MarketCapExport financials
Мечел (MTLR)
The export includes the complete available history of financial statements and ratios. Numbers are provided in full, without million or billion abbreviations, in their original reporting units.
CSV downloads as a ZIP archive with one file for each report and frequency.
Facebook
X
Telegram
Мечел Balance Sheet 2025-2002 | MTLR
Brief overview of Мечел's balance sheet strength
This overview follows the five latest available annual observations between 2021 and 2025.
Across five reporting periods, assets decreased -12.6%, from ₽237.5 billion to ₽207.6 billion, producing a negative trend.
Liabilities grew faster than assets: +5.6% versus -12.6%. A substantial part of expansion was externally funded.
Equity was negative at the end of the period. Liabilities exceeded assets, leaving no balance sheet cushion.
The cash reserve occupies 0.2% of the balance sheet, previously 7.5%. It is one marker of short-term resilience.
Conclusion
Мечел's balance sheet looks stretched: reliance on liabilities and a limited capital cushion increase sensitivity to weaker results.
Annual Balance Sheet Мечел
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents |
483 M | 797 M | 7.23 B | 23.7 B | 17.7 B | 1.71 B | 3.51 B | 1.8 B | 2.45 B | 1.69 B | 3.08 B | 3.94 B | 8.83 B | 8.96 B | 20.6 B | 10.4 B | 12.5 B | 7.53 B | 5.82 B | 4.54 B | 8.96 B | 28.4 B | 568 M | 181 M |
Total Current Assets |
- | - | 119 B | 119 B | 115 B | 68.9 B | 66 B | 72.1 B | 67.5 B | 63.8 B | 63.1 B | 85.2 B | 93.8 B | 127 B | 194 B | 128 B | 74.8 B | 81.1 B | 55 B | 43 B | 39.1 B | 58.3 B | 20.9 B | 16.2 B |
Property Plant Equipment Net |
- | - | 124 B | 100 B | 106 B | 113 B | 228 B | 222 B | 231 B | 240 B | 254 B | 259 B | 332 B | 378 B | 226 B | 166 B | 134 B | 126 B | 90.9 B | 53 B | 43.4 B | 35.3 B | 26 B | 21.9 B |
Intangible Assets |
- | - | 17.3 B | 17.9 B | 1.07 B | 774 M | 809 M | 844 M | 880 M | 36.1 B | 38.5 B | 495 M | 423 M | 541 M | 151 B | 152 B | 155 B | 102 B | 52.5 B | 7.23 B | 7.17 B | 5.88 B | 4.87 B | 2.69 B |
Goodwill And Intangible Assets |
- | - | 20.5 B | 27.5 B | 10.7 B | 10.4 B | 13.7 B | 16.9 B | 19.2 B | 18.4 B | 21.4 B | 22.4 B | 23 B | 24.8 B | 188 B | 182 B | 182 B | 128 B | 75 B | 8.44 B | 8.31 B | 5.88 B | 4.87 B | 2.69 B |
Long-Term Investments |
- | - | 739 M | 741 M | 1.06 B | 786 M | 553 M | 537 M | 485 M | 500 M | 478 M | 567 M | 736 M | 684 M | 708 M | 715 M | 3.31 B | 16.3 B | 2 | 1 | 0.000008 | 0.000008 | -0.000004 | 1 |
Tax Assets |
- | - | 2.96 B | 1.08 B | 4.99 B | 561 M | 3.65 B | 5.49 B | 96 M | 1.5 B | 1.49 B | 4.06 B | 167 M | 1.68 B | 890 M | 293 M | 728 M | 814 M | 412 M | 184 M | 503 M | 331 M | 153 M | 256 M |
Total Non Current Assets |
- | - | 153 B | 134 B | 123 B | 125 B | 246 B | 245 B | 252 B | 262 B | 279 B | 288 B | 361 B | 411 B | 423 B | 354 B | 322 B | 274 B | 172 B | 74.1 B | 64.4 B | 43.6 B | 33 B | 28.1 B |
Total Assets |
208 B | 257 B | 272 B | 253 B | 238 B | 194 B | 313 B | 318 B | 319 B | 325 B | 342 B | 373 B | 455 B | 538 B | 618 B | 483 B | 397 B | 355 B | 227 B | 117 B | 103 B | 102 B | 54 B | 44.3 B |
Account Payables |
- | - | 21.4 B | 19.2 B | 29.1 B | 32.3 B | 27.8 B | 24.3 B | 19 B | 21.3 B | 26.4 B | 26.4 B | 27.1 B | 30.5 B | 31.2 B | 19.8 B | 14.3 B | 20.4 B | 5.47 B | 4.83 B | 6.04 B | 5.16 B | 4.25 B | 3.64 B |
Short-Term Debt |
- | - | 114 B | 250 B | 291 B | 322 B | 392 B | 418 B | 430 B | 444 B | 505 B | 402 B | 63.7 B | 47.6 B | 87.9 B | 65.1 B | 59 B | 153 B | 28.2 B | 4.54 B | 11.2 B | 9.66 B | 10.1 B | 9.55 B |
Tax Payables |
- | - | 2.7 B | 8.65 B | 16.4 B | 18.8 B | 18.4 B | 12.5 B | 11.3 B | 11.7 B | 13.6 B | 12 B | 9.14 B | 9.55 B | 8.94 B | 7.62 B | 5.11 B | 3.88 B | - | - | - | - | - | - |
Deferred Revenue |
- | - | 2.71 B | 8.66 B | 14.2 B | 6.07 B | 5.82 B | 5.03 B | 4.38 B | 3.82 B | 3.49 B | 4.54 B | 3.01 B | 4.7 B | 6.59 B | 7.62 B | 13.2 M | 52.5 M | 515 M | 189 M | 1.59 B | 21.1 M | 1.56 B | 1.02 B |
Total Current Liabilities |
- | - | 182 B | 309 B | 363 B | 399 B | 459 B | 476 B | 484 B | 505 B | 581 B | 490 B | 118 B | 114 B | 152 B | 113 B | 91 B | 187 B | 48.9 B | 19.9 B | 27.9 B | 24.6 B | 25.3 B | 21 B |
Long-Term Debt |
247 B | 231 B | 134 B | 10.4 B | 3.99 B | 6.16 B | 14.2 B | 8.95 B | 19.2 B | 12.1 B | 4.79 B | 9.49 B | 28.2 B | 251 B | 227 B | 164 B | 125 B | 8.1 B | 58.8 B | 9.84 B | 1.57 B | 5.99 B | 3.6 B | 1.17 B |
Deferred Revenue Non Current |
- | - | - | 10.3 B | 8.09 B | 10 B | 10.2 B | 7.54 B | 7.33 B | 7.46 B | 7.32 B | 5.78 B | 6.57 B | 7.26 B | 5.9 B | 4.69 B | 4.59 B | 4.67 B | 1 | - | 2 | 1 | 1 | 1 |
Deferred Tax Liabilities Non Current |
- | - | - | 8.29 B | 7.55 B | 6.77 B | 13.9 B | 13.5 B | 11.5 B | 16.3 B | 11.1 B | 10 B | 35.6 B | 45.6 B | 48.4 B | 46.4 B | 43.8 B | 24.9 B | 17.2 B | 3.58 B | 3.03 B | 2.92 B | 3.2 B | 3.93 B |
Total Non Current Liabilities |
- | - | 151 B | 26.8 B | 21.4 B | 25.2 B | 86.7 B | 74.6 B | 79.1 B | 72.7 B | 23.4 B | 29.7 B | 310 B | 316 B | 294 B | 218 B | 176 B | 39.8 B | 84.3 B | 17.5 B | 8.41 B | 14.3 B | 10 B | 8.68 B |
Total Liabilities |
406 B | 378 B | 332 B | 335 B | 385 B | 425 B | 546 B | 551 B | 563 B | 578 B | 604 B | 520 B | 428 B | 430 B | 446 B | 331 B | 267 B | 227 B | 133 B | 37.4 B | 36.3 B | 38.9 B | 35.3 B | 29.6 B |
Retained Earnings |
- | - | -107 B | -130 B | -193 B | -273 B | -274 B | -274 B | -284 B | -294 B | -302 B | -265 B | -14.1 B | 76 B | 139 B | 117 B | 96.1 B | 98.2 B | 65.1 B | 56.1 B | 49.4 B | 42.4 B | 5.67 B | 2.41 B |
Accumulated Other Comprehensive Income Loss |
- | - | 3.06 B | 2.39 B | 2.26 B | 1.39 B | -848 M | 1.77 B | 1.3 B | 848 M | 445 M | 54.1 B | -1.57 B | -9.93 B | -11.4 B | -6.15 B | -5.2 B | 4.7 B | 7.5 B | 4.95 B | 1.21 B | 2.6 B | 1.38 B | -2.65 B |
Total Stockholders Equity |
-199 B | -121 B | -77.3 B | -99.7 B | -163 B | -244 B | -245 B | -243 B | -253 B | -260 B | -268 B | -156 B | 17 B | 96.5 B | 160 B | 142 B | 122 B | 119 B | 86.1 B | 75.4 B | 63.5 B | 57 B | 13.2 B | 8.88 B |
Total Liabilities And Stockholders Equity |
208 B | 257 B | 272 B | 253 B | 238 B | 194 B | 313 B | 318 B | 319 B | 325 B | 342 B | 373 B | 455 B | 538 B | 618 B | 483 B | 397 B | 355 B | 227 B | 117 B | 103 B | 102 B | 54 B | 44.3 B |
Total Investments |
- | - | 841 M | 797 M | 1.16 B | 927 M | 916 M | 293 M | 1.05 B | 667 M | 523 M | 949 M | 736 M | 828 M | 708 M | 715 M | 3.48 B | 16.3 B | 2 | 7.13 B | 0.000008 | 0.000008 | -0.000004 | 1 |
Total Debt |
247 B | 231 B | 256 B | 261 B | 295 B | 329 B | 406 B | 427 B | 449 B | 456 B | 510 B | 396 B | 310 B | 300 B | 316 B | 229 B | 184 B | 161 B | 87 B | 14.4 B | 12.8 B | 15.7 B | 13.7 B | 10.7 B |
Net Debt |
246 B | 230 B | 249 B | 237 B | 277 B | 327 B | 402 B | 425 B | 447 B | 455 B | 507 B | 392 B | 301 B | 291 B | 295 B | 219 B | 171 B | 153 B | 81.2 B | 9.83 B | 3.83 B | -12.7 B | 13.1 B | 10.5 B |
Annual performance
Select metrics to display
All numbers in RUB currency
Quarterly Balance Sheet Мечел
| 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q4 | 2010-Q3 | 2010-Q2 | 2010-Q1 | 2009-Q4 | 2009-Q3 | 2009-Q2 | 2009-Q1 | 2008-Q4 | 2008-Q3 | 2008-Q2 | 2008-Q1 | 2007-Q4 | 2007-Q3 | 2007-Q2 | 2007-Q1 | 2006-Q4 | 2006-Q3 | 2006-Q2 | 2006-Q1 | 2005-Q4 | 2005-Q3 | 2005-Q2 | 2005-Q1 | 2004-Q4 | 2004-Q2 | 2003-Q4 | 2002-Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents |
492 M | - | 483 M | 488 M | - | 797 M | - | 7.23 B | 7.23 B | 21.1 B | 21.1 B | 23.7 B | 23.7 B | -17.7 B | 17.7 B | 3.96 B | 5.12 B | 2.36 B | 1.71 B | 3.73 B | 4.27 B | 6.82 B | 3.51 B | 2.95 B | 3.77 B | 2.74 B | 1.8 B | 2.78 B | 2.94 B | 1.28 B | 2.45 B | 2.24 B | 2.95 B | 2.89 B | 1.69 B | 2.35 B | 2.82 B | -3.12 B | 3.08 B | 2.36 B | 2.51 B | 3.64 B | 3.94 B | 2.85 B | 2.33 B | -9.6 B | 8.83 B | 3.37 B | 3.19 B | 5.29 B | 8.96 B | 18.2 B | 4.88 B | 12.9 B | 20.6 B | 16.5 B | 9.98 B | 6.08 B | 10.4 B | 8.58 B | 8.57 B | 9.91 B | 12.5 B | 12.3 B | 25.6 B | 32.3 B | 7.53 B | 3.53 B | 7.47 B | 3.41 B | 5.82 B | 10.3 B | 8.12 B | 5.43 B | 4.54 B | 4.94 B | 8.9 B | 9.19 B | 8.96 B | 8.9 B | 14.5 B | 17.7 B | 28.4 B | 1.87 B | 568 M | 181 M |
Total Current Assets |
- | - | - | - | - | - | - | 119 B | 119 B | 123 B | 123 B | 119 B | 119 B | 17.7 B | 115 B | 97.9 B | 88.1 B | 81.2 B | 68.9 B | 72.2 B | 69.5 B | 79.7 B | 66 B | 70 B | 74.2 B | 74.3 B | 72.1 B | 70.3 B | 72.4 B | 70.7 B | 67.5 B | 66.9 B | 66.7 B | 70.3 B | 63.8 B | 62.8 B | 67.7 B | 3.12 B | 63.1 B | 73.5 B | 72.4 B | 78.2 B | 85.2 B | 70.7 B | 71.5 B | 9.6 B | 93.8 B | 108 B | 121 B | 121 B | 127 B | 165 B | 165 B | 175 B | 194 B | 177 B | 152 B | 145 B | 128 B | 111 B | 97.6 B | 82.6 B | 74.8 B | 72.9 B | 85.5 B | 102 B | 81.1 B | 86.7 B | 75.7 B | 60.1 B | 55 B | 50.8 B | 44.1 B | 47.7 B | 43 B | 34.6 B | 37.4 B | 38 B | 39.1 B | 40 B | 47.2 B | 52.8 B | 58.3 B | 29.1 B | 20.9 B | 16.2 B |
Property Plant Equipment Net |
- | - | - | - | - | - | - | 124 B | 124 B | 131 B | 114 B | 100 B | 100 B | - | 106 B | 109 B | 109 B | 110 B | 113 B | 113 B | 115 B | 225 B | 228 B | 228 B | 227 B | 223 B | 222 B | 227 B | 228 B | 230 B | 231 B | 235 B | 237 B | 239 B | 240 B | 246 B | 248 B | - | 254 B | 258 B | 262 B | 257 B | 259 B | 349 B | 337 B | - | 332 B | 329 B | 332 B | 381 B | 378 B | 236 B | 226 B | 231 B | 226 B | 208 B | 187 B | 174 B | 166 B | 154 B | 148 B | 139 B | 134 B | 131 B | 132 B | 127 B | 126 B | 120 B | 107 B | 92.7 B | 90.9 B | 63.4 B | 60.1 B | 54.1 B | 53 B | 49.5 B | 47.8 B | 46.1 B | 43.4 B | 40.8 B | 39.6 B | 38 B | 35.3 B | 31.3 B | 26 B | 21.9 B |
Intangible Assets |
- | - | - | - | - | - | - | 17.3 B | 17.3 B | 23.9 B | 23.9 B | 17.9 B | 17.9 B | - | 1.07 B | 28.6 B | 28.4 B | 28.7 B | 774 M | 29 B | 29.2 B | 44.6 B | 809 M | 48.1 B | 48.4 B | 48.8 B | 844 M | 51.6 B | 51.9 B | 52.1 B | 880 M | 34.8 B | 35.2 B | 35.7 B | 36.1 B | 37.1 B | 37.6 B | - | 38.5 B | - | - | - | 495 M | - | - | - | 423 M | - | - | - | 541 M | 146 B | 150 B | 142 B | 151 B | 153 B | 141 B | 144 B | 152 B | 153 B | 158 B | 153 B | 155 B | 90.4 B | 92.8 B | 98.4 B | 102 B | 90.3 B | 86 B | 51.3 B | 52.5 B | 6.74 B | 6.91 B | 6.86 B | 7.23 B | 7.28 B | 7.03 B | 7.25 B | 7.17 B | 1.28 B | 7.9 B | 1.26 B | 5.88 B | 5.8 B | 4.87 B | 2.69 B |
Goodwill And Intangible Assets |
- | - | - | - | - | - | - | 20.5 B | 20.5 B | 7.14 B | 23.9 B | 27.5 B | 27.5 B | - | 10.7 B | 10.7 B | 10.4 B | 10.4 B | 10.4 B | 10.4 B | 10.4 B | 13.8 B | 13.7 B | 16.8 B | 16.8 B | 16.9 B | 16.9 B | 19.2 B | 19.2 B | 19.2 B | 19.2 B | 18.3 B | 18.3 B | 18.3 B | 18.4 B | 21.3 B | 21.3 B | - | 21.4 B | 22.6 B | 22.8 B | 22.4 B | 22.9 B | 22.6 B | 22.6 B | - | 23 B | 23.7 B | 23.8 B | 24.2 B | 24.8 B | 180 B | 182 B | 179 B | 188 B | 183 B | 171 B | 174 B | 182 B | 179 B | 184 B | 179 B | 182 B | 147 B | 151 B | 126 B | 128 B | 121 B | 116 B | 73.7 B | 75 B | 15.4 B | 12.6 B | 8.11 B | 8.44 B | 8.49 B | 8.12 B | 8.35 B | 8.31 B | 1.28 B | 7.9 B | 1.26 B | 5.88 B | 5.8 B | 4.87 B | 2.69 B |
Long-Term Investments |
- | - | - | - | - | - | - | 390 M | 390 M | 736 M | 374 M | 339 M | 339 M | - | 1.06 B | 767 M | 761 M | 785 M | 786 M | 589 M | 578 M | 515 M | 553 M | 556 M | 535 M | 486 M | 537 M | 492 M | 490 M | 481 M | 485 M | 504 M | 480 M | 477 M | 500 M | 451 M | 461 M | - | 478 M | 607 M | 596 M | 574 M | 567 M | 548 M | 540 M | - | 736 M | 5.89 B | 5.88 B | 5.86 B | 684 M | 741 M | 695 M | 745 M | 708 M | 624 M | 679 M | 675 M | 715 M | 3.26 B | 3.25 B | 3.24 B | 3.31 B | 3.34 B | 3.26 B | 19.1 B | 16.3 B | 2 | -0.0 | 2 | 2 | 1 | -0.0 | -0.0 | 1 | 1 | - | 0.0 | 0.0 | 0.0 | -0.0 | 1 | 0.0 | 1 | -0.0 | 1 |
Tax Assets |
- | - | - | - | - | - | - | - | - | 3.99 B | - | - | - | - | 4.99 B | 448 M | 460 M | 1.76 B | 561 M | 359 M | 671 M | 3.48 B | 3.65 B | 8.39 B | 7.34 B | 6.58 B | 5.49 B | 138 M | 148 M | 187 M | 96 M | 250 M | 1.51 B | 1.51 B | 1.5 B | 1.35 B | 1.36 B | - | 1.49 B | 3.39 B | 2.77 B | 2.41 B | 4.06 B | 698 M | 482 M | - | 167 M | 1.68 B | - | 1.67 B | 1.68 B | 1.58 B | 1.24 B | 1.27 B | 890 M | 745 M | 493 M | 884 M | 293 M | 638 M | 656 M | 934 M | 728 M | 2.42 B | 2.34 B | 1.28 B | 814 M | 266 M | 238 M | 221 M | 412 M | 289 M | 290 M | 381 M | 184 M | 278 M | 269 M | 468 M | 503 M | 573 M | 399 M | 333 M | 331 M | 149 M | 153 M | 256 M |
Total Non Current Assets |
- | - | - | - | - | - | - | 153 B | 153 B | 147 B | 147 B | 134 B | 134 B | -17.7 B | 123 B | 121 B | 121 B | 124 B | 125 B | 125 B | 127 B | 244 B | 246 B | 254 B | 253 B | 248 B | 245 B | 247 B | 249 B | 250 B | 252 B | 255 B | 259 B | 260 B | 262 B | 270 B | 272 B | -3.12 B | 279 B | 286 B | 289 B | 284 B | 288 B | 379 B | 367 B | -9.6 B | 361 B | 365 B | 369 B | 418 B | 411 B | 424 B | 416 B | 418 B | 423 B | 398 B | 365 B | 355 B | 354 B | 341 B | 338 B | 324 B | 322 B | 287 B | 290 B | 276 B | 274 B | 257 B | 228 B | 172 B | 172 B | 90.9 B | 85.4 B | 75.4 B | 74.1 B | 78.5 B | 68.3 B | 67.5 B | 64.4 B | 62.1 B | 60.1 B | 56.5 B | 43.6 B | 39.6 B | 33 B | 28.1 B |
Total Assets |
189 B | - | 208 B | 220 B | - | 257 B | - | 272 B | 272 B | 270 B | 270 B | 253 B | 253 B | - | 238 B | 219 B | 209 B | 205 B | 194 B | 197 B | 196 B | 323 B | 313 B | 324 B | 327 B | 322 B | 318 B | 318 B | 321 B | 321 B | 319 B | 322 B | 325 B | 330 B | 325 B | 333 B | 340 B | - | 342 B | 359 B | 362 B | 362 B | 373 B | 450 B | 439 B | - | 455 B | 473 B | 490 B | 540 B | 538 B | 589 B | 581 B | 593 B | 618 B | 575 B | 518 B | 500 B | 483 B | 452 B | 436 B | 407 B | 397 B | 360 B | 375 B | 378 B | 355 B | 343 B | 304 B | 232 B | 227 B | 142 B | 129 B | 123 B | 117 B | 113 B | 106 B | 106 B | 103 B | 102 B | 107 B | 109 B | 102 B | 68.7 B | 54 B | 44.3 B |
Account Payables |
- | - | - | - | - | - | - | 21.4 B | 21.4 B | 29.2 B | 29.2 B | 19.2 B | 19.2 B | - | 29.1 B | 40.6 B | 45.4 B | 51.5 B | 32.3 B | 44.3 B | 43.1 B | 42.2 B | 27.8 B | 37.1 B | 37.4 B | 36.3 B | 24.3 B | 30.9 B | 33.6 B | 35.1 B | 19 B | 34.8 B | 38.2 B | 39.1 B | 21.3 B | 44.6 B | 50.2 B | - | 26.4 B | 27.6 B | 29.2 B | 31.2 B | 26.4 B | 31.6 B | 33.3 B | - | 27.1 B | 29.3 B | 31.2 B | 30.4 B | 30.5 B | 29.5 B | 29.9 B | 30.9 B | 31.1 B | 23.5 B | 23.9 B | 20.2 B | 19.8 B | 17.9 B | 15.8 B | 15.3 B | 14.3 B | 15.9 B | 17.6 B | 20.7 B | 20.4 B | 14.8 B | 8.63 B | 5.35 B | 5.47 B | 4.9 B | 4.85 B | 4.39 B | 4.83 B | 4.14 B | 4.13 B | 5.22 B | 6.04 B | 5.98 B | 6.34 B | 6.28 B | 5.16 B | 6.12 B | 4.25 B | 3.64 B |
Short-Term Debt |
- | - | - | - | - | - | - | 114 B | 114 B | 12.3 B | 257 B | 241 B | 241 B | - | 291 B | 301 B | 306 B | 316 B | 322 B | 334 B | 312 B | 422 B | 392 B | 397 B | 399 B | 399 B | 418 B | 418 B | 430 B | 428 B | 430 B | 430 B | 439 B | 428 B | 444 B | 454 B | 459 B | - | 505 B | 423 B | 390 B | 387 B | 402 B | 308 B | 290 B | - | 63.7 B | 66.9 B | 58 B | 80.7 B | 47.6 B | 78.7 B | 92.3 B | 76.2 B | 87.9 B | 78.3 B | 60.2 B | 70.6 B | 65.1 B | 55.7 B | 57.3 B | 63.2 B | 59 B | 65.4 B | 113 B | 162 B | 153 B | 81.3 B | 65.2 B | 23.3 B | 28.2 B | 7.99 B | 1.28 B | 2.25 B | 4.54 B | 7.52 B | 4.57 B | 11.3 B | 11.2 B | 4.86 B | 6.44 B | 8.81 B | 9.66 B | 11.3 B | 10.1 B | 9.55 B |
Tax Payables |
- | - | - | - | - | - | - | - | - | 12.4 B | - | - | - | - | 16.4 B | 17.3 B | 18.8 B | 20.2 B | 18.8 B | 23.2 B | 25 B | 22.4 B | 18.4 B | 17 B | 16.1 B | 15 B | 12.5 B | 12 B | 12.5 B | 13.5 B | 11.3 B | 12.8 B | 12.6 B | 12.9 B | 11.7 B | 13.2 B | 14.7 B | - | 13.6 B | 15 B | 15.5 B | 12.9 B | 12 B | 14.7 B | 13.8 B | - | 9.14 B | 8.38 B | - | 7.72 B | 9.55 B | 8.64 B | 9.42 B | 9.24 B | 8.94 B | 8.08 B | 8.43 B | 8.78 B | 7.62 B | 6.17 B | 5.75 B | 6.03 B | 5.11 B | 5.5 B | 4.18 B | 4.87 B | 3.88 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Deferred Revenue |
- | - | - | - | - | - | - | - | - | 11.5 B | - | - | - | - | 14.2 B | 8.01 B | 6.09 B | 7.87 B | 6.07 B | 5.39 B | 6.64 B | 11.1 B | 5.82 B | 4.35 B | 4.81 B | 5.19 B | 5.03 B | 6.36 B | 5.43 B | 5.99 B | 4.38 B | 3.47 B | 4.43 B | 3.64 B | 3.82 B | 3.24 B | 3.38 B | - | 3.49 B | 3.34 B | 4.22 B | 3.38 B | 4.54 B | 4.31 B | 4.7 B | - | 3.01 B | 2.59 B | - | 3.75 B | 4.7 B | 5.62 B | 5.35 B | 6.27 B | 6.59 B | 5.32 B | 5.12 B | 24.6 B | 20.6 B | 255 M | 150 M | 194 M | 13.2 M | 239 M | 212 M | 169 M | 52.5 M | 11.5 M | 289 M | 202 M | 515 M | 255 M | 1.03 B | 570 M | 189 M | 439 M | 833 M | 282 M | 1.59 B | 2.6 B | 1.54 B | 2.95 B | 21.1 M | 2.09 B | 1.56 B | 1.02 B |
Total Current Liabilities |
- | - | - | - | - | - | - | 182 B | 182 B | 327 B | 327 B | 309 B | 309 B | - | 363 B | 373 B | 383 B | 403 B | 399 B | 416 B | 394 B | 504 B | 459 B | 461 B | 463 B | 461 B | 476 B | 472 B | 485 B | 487 B | 484 B | 486 B | 499 B | 489 B | 505 B | 518 B | 531 B | - | 581 B | 548 B | 503 B | 495 B | 490 B | 383 B | 360 B | - | 118 B | 136 B | 135 B | 149 B | 114 B | 140 B | 159 B | 138 B | 152 B | 130 B | 122 B | 122 B | 113 B | 99.1 B | 94.7 B | 99.7 B | 91 B | 105 B | 152 B | 200 B | 187 B | 128 B | 107 B | 48.4 B | 48.9 B | 24.1 B | 26 B | 21.8 B | 19.9 B | 21.7 B | 25.4 B | 28.3 B | 27.9 B | 23.4 B | 30.5 B | 27.9 B | 24.6 B | 30.2 B | 25.3 B | 21 B |
Long-Term Debt |
252 B | - | 247 B | 227 B | - | 231 B | - | 136 B | 136 B | 12.8 B | 13.4 B | 10.4 B | 10.4 B | - | 3.99 B | 3.94 B | 5.55 B | 5.59 B | 6.16 B | 6.7 B | 4.7 B | 12 B | 14.2 B | 16.2 B | 18.1 B | 17.5 B | 8.95 B | 17.3 B | 18.3 B | 17.4 B | 19.2 B | 17.5 B | 11 B | 17 B | 12.1 B | 12.5 B | 8.34 B | - | 4.79 B | 4.58 B | 907 M | 9.27 B | 9.49 B | 17.7 B | 16.3 B | - | 28.2 B | 242 B | 252 B | 223 B | 251 B | 238 B | 209 B | 221 B | 227 B | 224 B | 190 B | 169 B | 164 B | 158 B | 152 B | 126 B | 125 B | 106 B | 73.9 B | 39.3 B | 8.1 B | 51.2 B | 51.4 B | 53.1 B | 58.8 B | 19.6 B | 10.4 B | 10.2 B | 9.84 B | 10.4 B | 8.56 B | 2.17 B | 1.57 B | 6.17 B | 6.13 B | 6.07 B | 5.99 B | 4.49 B | 3.6 B | 1.17 B |
Deferred Revenue Non Current |
- | - | - | - | - | - | - | - | - | 8.25 B | - | - | - | - | 8.09 B | 9.54 B | 9.59 B | 9.34 B | 10 B | 9.51 B | 9.56 B | 9.91 B | 10.2 B | 8.83 B | 8.6 B | 7.6 B | 7.54 B | 7.19 B | 7.38 B | 7.69 B | 7.33 B | 7.59 B | 7.5 B | 7.07 B | 7.46 B | 7.37 B | 7.26 B | - | 7.32 B | 5.98 B | 5.85 B | 5.76 B | 5.78 B | 7.4 B | 7.04 B | - | 6.57 B | 6.47 B | - | 7.21 B | 7.26 B | 6.22 B | 5.94 B | 5.76 B | 5.9 B | 6.5 B | 6.23 B | 4.67 B | 4.69 B | 5.01 B | 4.95 B | 4.73 B | 4.59 B | 5.78 B | 5.67 B | 4.76 B | 4.67 B | 1 | 0.0 | -0.0 | 1 | 2 | 2 | -0.0 | - | - | -0.0 | 2 | 2 | 1 | - | 1 | 1 | 0.0 | 1 | 1 |
Deferred Tax Liabilities Non Current |
- | - | - | - | - | - | - | - | - | 6.07 B | - | - | - | - | 7.55 B | 6.76 B | 7.12 B | 7.06 B | 6.77 B | 10.5 B | 7.55 B | 13.8 B | 13.9 B | 14.2 B | 13.6 B | 13.6 B | 13.5 B | 12.9 B | 10 B | 9.36 B | 11.5 B | 13.5 B | 16.9 B | 16.7 B | 16.3 B | 13.6 B | 10.7 B | - | 11.1 B | 6.9 B | 10.4 B | 8.64 B | 10 B | 35.4 B | 35.3 B | - | 35.6 B | 35.4 B | - | 46.2 B | 45.6 B | 46.3 B | 47.1 B | 46.3 B | 48.4 B | 48.2 B | 44.2 B | 45.3 B | 46.4 B | 43.4 B | 44.6 B | 43.2 B | 43.8 B | 23 B | 23.3 B | 24.9 B | 24.9 B | 29.3 B | 27.8 B | 16.9 B | 17.2 B | 5.28 B | 5.19 B | 4.23 B | 3.58 B | 3.26 B | 3.14 B | 2.92 B | 3.03 B | 2.95 B | 2.91 B | 3.16 B | 2.92 B | 3.21 B | 3.2 B | 3.93 B |
Total Non Current Liabilities |
- | - | - | - | - | - | - | 151 B | 151 B | 27.8 B | 27.8 B | 26.8 B | 26.8 B | - | 21.4 B | 22 B | 24.3 B | 24.1 B | 25.2 B | 28.9 B | 24 B | 87.2 B | 86.7 B | 86.7 B | 86.9 B | 84.3 B | 74.6 B | 80.9 B | 78.4 B | 76.3 B | 79.1 B | 78.4 B | 74.2 B | 78.7 B | 72.7 B | 69.3 B | 26.5 B | - | 23.4 B | 17.8 B | 17.3 B | 27.1 B | 29.7 B | 75.4 B | 73.5 B | - | 310 B | 295 B | 308 B | 289 B | 316 B | 302 B | 275 B | 284 B | 294 B | 281 B | 241 B | 222 B | 218 B | 209 B | 205 B | 177 B | 176 B | 137 B | 107 B | 71.2 B | 39.8 B | 89.6 B | 88 B | 78.3 B | 84.3 B | 29.1 B | 19.8 B | 18.3 B | 17.5 B | 17.9 B | 14.9 B | 8.7 B | 8.41 B | 13.8 B | 13.9 B | 14.1 B | 14.3 B | 10.7 B | 10 B | 8.68 B |
Total Liabilities |
426 B | - | 403 B | 377 B | - | 374 B | - | 332 B | 332 B | 355 B | 355 B | 335 B | 335 B | - | 385 B | 395 B | 407 B | 427 B | 425 B | 444 B | 418 B | 591 B | 546 B | 547 B | 550 B | 545 B | 551 B | 553 B | 564 B | 564 B | 563 B | 564 B | 573 B | 568 B | 578 B | 587 B | 557 B | - | 604 B | 566 B | 520 B | 522 B | 520 B | 458 B | 434 B | - | 428 B | 431 B | 443 B | 438 B | 430 B | 442 B | 434 B | 422 B | 446 B | 412 B | 363 B | 344 B | 331 B | 308 B | 299 B | 276 B | 267 B | 242 B | 259 B | 271 B | 227 B | 218 B | 195 B | 127 B | 133 B | 53.2 B | 45.8 B | 40.1 B | 37.4 B | 39.7 B | 40.3 B | 37 B | 36.3 B | 37.2 B | 44.4 B | 42.1 B | 38.9 B | 40.9 B | 35.3 B | 29.6 B |
Retained Earnings |
- | - | - | - | - | - | - | -107 B | -107 B | -133 B | -133 B | -130 B | -130 B | - | -193 B | -220 B | -241 B | -265 B | -273 B | -290 B | -264 B | -311 B | -274 B | -264 B | -263 B | -264 B | -274 B | -276 B | -282 B | -282 B | -284 B | -284 B | -290 B | -281 B | -294 B | -296 B | -293 B | - | -302 B | -381 B | -279 B | -291 B | -265 B | -65.2 B | -36.3 B | - | -14.1 B | 8.2 B | 12.5 B | 67.8 B | 76 B | 113 B | 115 B | 134 B | 139 B | 132 B | 115 B | 118 B | 117 B | 110 B | 103 B | 96.6 B | 96.1 B | 83.3 B | 82.4 B | 89.3 B | 98.2 B | 98 B | 77.1 B | 73.9 B | 65.1 B | 60.8 B | 57.4 B | 58.1 B | 56.1 B | 50.9 B | 45.9 B | 49.3 B | 49.4 B | 47 B | 45.1 B | 47.3 B | 42.4 B | 13 B | 5.67 B | 2.41 B |
Accumulated Other Comprehensive Income Loss |
- | - | - | - | - | - | - | 3.06 B | 3.06 B | 3.31 B | 3.31 B | 2.39 B | 2.39 B | -164 B | 2.26 B | 870 M | 992 M | 1.74 B | 1.39 B | 1.74 B | 418 M | 1.82 B | -848 M | 99 M | 690 M | 1.4 B | 1.77 B | 1.38 B | 988 M | 862 M | 1.3 B | 1.03 B | 876 M | 1.67 B | 848 M | 1.77 B | 1.58 B | -269 B | 445 M | 100 B | 56.3 B | 64.8 B | 54.1 B | 7.39 B | -2.39 B | 17.3 B | -1.57 B | -10.7 B | -10.4 B | -8.85 B | -9.93 B | -8.84 B | -12.2 B | -4.11 B | -11.4 B | -11.7 B | -488 M | -1.42 B | -6.15 B | -5.95 B | -7.27 B | -4.66 B | -5.2 B | -6.22 B | -7.39 B | - | 4.7 B | 4.04 B | 10.2 B | 10.1 B | 7.5 B | 7.3 B | 5.87 B | 5.55 B | 4.95 B | 4.54 B | 3.65 B | 3.01 B | 1.21 B | 1.54 B | 1.31 B | 2.44 B | 2.6 B | 1.57 B | 1.38 B | - |
Total Stockholders Equity |
-237 B | - | -196 B | -157 B | - | -118 B | - | -77.3 B | -77.3 B | -102 B | -102 B | -99.7 B | -99.7 B | -147 B | -163 B | -192 B | -213 B | -236 B | -244 B | -260 B | -234 B | -279 B | -245 B | -235 B | -233 B | -233 B | -243 B | -245 B | -252 B | -252 B | -253 B | -250 B | -256 B | -246 B | -260 B | -261 B | -268 B | -262 B | -268 B | -216 B | -168 B | -169 B | -156 B | -18.6 B | -5.19 B | 28.6 B | 17 B | 30 B | 35.1 B | 90.1 B | 96.5 B | 135 B | 136 B | 159 B | 160 B | 152 B | 143 B | 145 B | 142 B | 135 B | 128 B | 122 B | 122 B | 109 B | 109 B | 99.5 B | 119 B | 116 B | 100 B | 96.8 B | 86.1 B | 81.7 B | 77.4 B | 78.2 B | 75.4 B | 69.8 B | 61.7 B | 64.8 B | 63.5 B | 60.9 B | 58.8 B | 61.9 B | 57 B | 20.8 B | 13.2 B | 8.88 B |
Total Liabilities And Stockholders Equity |
- | - | - | - | - | - | - | 272 B | 272 B | 270 B | 270 B | 253 B | 253 B | -147 B | 238 B | 219 B | 209 B | 205 B | 194 B | 197 B | 196 B | 323 B | 313 B | 324 B | 327 B | 322 B | 318 B | 318 B | 321 B | 321 B | 319 B | 322 B | 325 B | 330 B | 325 B | 333 B | 340 B | -262 B | 342 B | 359 B | 362 B | 362 B | 373 B | 450 B | 439 B | 28.6 B | 455 B | 473 B | 490 B | 540 B | 538 B | 589 B | 581 B | 593 B | 618 B | 575 B | 518 B | 500 B | 483 B | 452 B | 436 B | 407 B | 397 B | 360 B | 375 B | 378 B | 355 B | 343 B | 304 B | 232 B | 227 B | 142 B | 129 B | 123 B | 117 B | 113 B | 106 B | 106 B | 103 B | 102 B | 107 B | 109 B | 102 B | 68.7 B | 54 B | 44.3 B |
Total Investments |
- | - | - | - | - | - | - | 390 M | 390 M | 824 M | 374 M | 339 M | 339 M | 35.4 B | 1.16 B | 902 M | 874 M | 917 M | 927 M | 1.02 B | 1.03 B | 927 M | 916 M | 901 M | 848 M | 743 M | 1.04 B | 986 M | 1.04 B | 1.05 B | 1.05 B | 541 M | 506 M | 513 M | 667 M | 545 M | 478 M | 6.25 B | 523 M | 607 M | 596 M | 574 M | 615 M | 548 M | 540 M | 19.2 B | 981 M | 5.89 B | 5.88 B | 5.86 B | 828 M | 741 M | 695 M | 745 M | 708 M | 624 M | 679 M | 675 M | 715 M | 3.26 B | 3.41 B | 3.27 B | 3.48 B | 6.74 B | 6.2 B | 19.1 B | 16.3 B | 2 | -0.0 | 2 | 2 | 1 | -0.0 | 6.72 B | 7.13 B | 1 | - | 0.0 | 0.0 | 0.0 | -0.0 | 1 | 0.0 | 1 | -0.0 | 1 |
Total Debt |
252 B | - | 247 B | 227 B | - | 231 B | - | 250 B | 250 B | 282 B | 271 B | 251 B | 251 B | - | 295 B | 305 B | 312 B | 322 B | 329 B | 341 B | 316 B | 435 B | 406 B | 413 B | 417 B | 416 B | 427 B | 436 B | 448 B | 445 B | 449 B | 448 B | 450 B | 445 B | 456 B | 466 B | 467 B | - | 510 B | 427 B | 391 B | 397 B | 396 B | 325 B | 306 B | - | 310 B | 308 B | 310 B | 304 B | 300 B | 317 B | 301 B | 297 B | 316 B | 303 B | 250 B | 240 B | 229 B | 214 B | 209 B | 189 B | 184 B | 171 B | 187 B | 201 B | 161 B | 133 B | 117 B | 76.4 B | 87 B | 27.5 B | 11.6 B | 12.4 B | 14.4 B | 17.9 B | 13.1 B | 13.4 B | 12.8 B | 11 B | 12.6 B | 14.9 B | 15.7 B | 15.8 B | 13.7 B | 10.7 B |
Net Debt |
251 B | - | 246 B | 226 B | - | 230 B | - | 243 B | 243 B | 261 B | 250 B | 228 B | 228 B | 17.7 B | 277 B | 301 B | 307 B | 319 B | 327 B | 337 B | 312 B | 428 B | 402 B | 410 B | 413 B | 413 B | 425 B | 433 B | 445 B | 444 B | 447 B | 445 B | 447 B | 442 B | 455 B | 464 B | 465 B | 3.12 B | 507 B | 425 B | 389 B | 393 B | 392 B | 322 B | 304 B | 9.6 B | 301 B | 305 B | 306 B | 298 B | 291 B | 299 B | 296 B | 284 B | 295 B | 286 B | 240 B | 234 B | 219 B | 205 B | 201 B | 179 B | 171 B | 159 B | 162 B | 168 B | 153 B | 129 B | 109 B | 73 B | 81.2 B | 17.3 B | 3.52 B | 6.98 B | 9.83 B | 13 B | 4.23 B | 4.25 B | 3.83 B | 2.13 B | -1.97 B | -2.8 B | -12.7 B | 14 B | 13.1 B | 10.5 B |
Quarterly performance
Select metrics to display
All numbers in RUB currency
Balance Sheet is a fundamental financial report of Мечел, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Canada
China
USA
Luxembourg
Russia
India
Britain
Australia
Brasil
