MarketCap
Facebook
X
Telegram
ВСМПО-Ависма Balance Sheet 2025-2004 | VSMO
Brief balance sheet overview of ВСМПО-Ависма
This overview follows the five latest available annual observations between 2020 and 2025.
Over the period, assets gained +21.5%, moving from ₽356.8 billion to ₽433.6 billion. CAGR near 4% shows consistent growth.
Liability growth of -12% trailed asset growth of +21.5%. The funding structure became more resilient.
The equity ratio reached 68.6% from 56.6%. A high capital share reduces dependence on liabilities.
Each unit of equity supports about 0.06x of net debt. Dependence on debt remains comfortable.
The cash share moved from 19.5% to 9.8%. A higher figure generally provides more room in an adverse scenario.
What the balance sheet shows
ВСМПО-Ависма's financial position is positive on balance sheet evidence. Growth in resources has not undermined capital strength.
Annual Balance Sheet ВСМПО-Ависма
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents |
42.4 B | 53.2 B | 57.8 B | 48.1 B | 69.6 B | 45.7 B | 52.8 B | 46.5 B | 38.7 B | 37.1 B | 27.9 B | 16.3 B | 6.3 B | 621 M | 283 M | 2.16 B | 1.17 B | 1.02 B | 1.12 B | 843 M | 74.8 M |
Total Current Assets |
- | - | - | - | 135 B | 127 B | 116 B | 104 B | 98.9 B | 88.4 B | 72.9 B | 56.3 B | 44.6 B | 25 B | 18.9 B | 29.8 B | 33.4 B | 27.9 B | 20.7 B | 16 B | 8.09 B |
Property Plant Equipment Net |
- | - | - | - | 190 B | 187 B | 193 B | 177 B | 139 B | 149 B | 40.7 B | 32.9 B | 30.2 B | 24 B | 21.3 B | 24.4 B | 24.2 B | 17.8 B | 13.7 B | 10.7 B | 3.28 B |
Intangible Assets |
- | - | - | - | 880 M | 891 M | 880 M | 1.13 B | 1.5 B | 1.15 B | 1.94 B | 1.65 B | 2.15 B | - | - | - | - | - | - | - | - |
Goodwill And Intangible Assets |
- | - | - | - | 2.88 B | 2.89 B | 2.88 B | 3.13 B | 3.5 B | 3.15 B | 3.94 B | 3.65 B | 4.15 B | 23.5 M | 7.1 M | 1.62 B | 1.63 B | 1.66 B | 1.65 B | 1.7 B | 1.09 M |
Long-Term Investments |
- | - | - | - | 21.5 B | 16.4 B | 15.2 B | 9.07 B | 2.58 B | 2.3 B | 1.51 B | 1.13 B | 1.3 B | 10.6 B | 8.71 B | -2.27 B | -2.75 B | - | 461 M | 351 M | 1.03 B |
Tax Assets |
- | - | - | - | 993 M | 678 M | 365 M | 138 M | 18.2 M | 330 M | 296 M | 344 M | 1.58 B | 145 M | 41.1 M | 830 M | 3.89 B | - | 64.7 M | 40.1 M | 69 K |
Total Non Current Assets |
- | - | - | - | 222 B | 214 B | 216 B | 193 B | 149 B | 160 B | 50.5 B | 38.4 B | 37.4 B | 35.8 B | 30.8 B | 29.4 B | 29 B | 20.3 B | 15.9 B | 12.8 B | 4.32 B |
Total Assets |
434 B | 460 B | 525 B | 415 B | 357 B | 342 B | 333 B | 297 B | 248 B | 248 B | 123 B | 94.6 B | 82 B | 60.8 B | 49.7 B | 59.2 B | 62.4 B | 48.2 B | 36.5 B | 28.8 B | 12.4 B |
Account Payables |
- | - | - | - | 2.54 B | 3.04 B | 3.38 B | 2.51 B | 2.92 B | 2.45 B | 2.28 B | 1.42 B | 1.73 B | 1.47 B | 1.46 B | 1.02 B | 4.5 B | 2.47 B | 776 M | 1.88 B | - |
Short-Term Debt |
- | - | - | - | 32 B | 29.6 B | 15.8 B | 12.9 B | 23.7 B | 34 B | 26.8 B | 7.35 B | 12.8 B | 6.91 B | 3.5 B | 12.4 B | 19.2 B | 9.51 B | 4.46 B | 3.85 B | 1.81 B |
Tax Payables |
- | - | - | - | 3.22 B | 1.5 B | 2.68 B | 1.51 B | 2.03 B | 1.41 B | 1.21 B | 1.02 B | 1.02 B | 83 M | - | 543 M | 335 M | 544 M | 1.16 B | 1.2 B | - |
Deferred Revenue |
- | - | - | - | - | 9.54 B | 8.58 B | 8.02 B | 7.56 B | - | - | - | - | - | 3.79 B | 1 | - | 1 | 1.33 B | 1.3 B | - |
Total Current Liabilities |
- | - | - | - | 49 B | 47.6 B | 32.8 B | 27.1 B | 38.5 B | 43.6 B | 35 B | 16.2 B | 21.9 B | 14.7 B | 8.94 B | 17.1 B | 26 B | 13.9 B | 9.44 B | 8.21 B | 4.01 B |
Long-Term Debt |
59.8 B | 87 B | 147 B | 125 B | 71.5 B | 75.6 B | 86.5 B | 67.8 B | 37.5 B | 45.1 B | 34 B | 25.5 B | 13.1 B | 14 B | 12.1 B | 9.79 B | 3.97 B | 4.12 B | 849 M | 123 M | - |
Deferred Revenue Non Current |
- | - | - | - | - | 2.29 B | -97.3 B | 489 M | -30 B | 1.86 B | 1.41 B | 1.88 B | 1.13 B | - | - | - | 956 M | 878 M | 1.12 B | 517 K | - |
Deferred Tax Liabilities Non Current |
- | - | - | - | 29.2 B | 29.4 B | 29.9 B | 25.7 B | 17.8 B | 19.5 B | 1.71 B | 1.33 B | 1.13 B | 819 M | 460 M | - | 124 M | 296 M | 921 M | 970 M | - |
Total Non Current Liabilities |
- | - | - | - | 106 B | 112 B | 119 B | 96.6 B | 59.3 B | 69 B | 38.7 B | 28.9 B | 15.7 B | 14.8 B | 12.5 B | 11.1 B | 5.24 B | 5.33 B | 3.92 B | 2.06 B | 21 M |
Total Liabilities |
136 B | 163 B | 217 B | 190 B | 155 B | 160 B | 152 B | 124 B | 97.7 B | 113 B | 73.7 B | 45.2 B | 37.7 B | 29.6 B | 21.5 B | 28.2 B | 31.2 B | 19.2 B | 13.4 B | 10.3 B | 4.03 B |
Retained Earnings |
- | - | - | - | 96.3 B | 81.5 B | 68.3 B | 61.6 B | 66.1 B | 42.1 B | 43.9 B | 44.1 B | 38.7 B | 25.9 B | 22.9 B | 29 B | 27.9 B | 21.3 B | 17.3 B | 13.5 B | 7.01 B |
Accumulated Other Comprehensive Income Loss |
- | - | - | - | - | 95.2 M | -177 B | -160 B | -185 B | - | - | - | - | - | - | - | - | - | - | - | 624 K |
Total Stockholders Equity |
298 B | 297 B | 308 B | 225 B | 202 B | 182 B | 180 B | 173 B | 150 B | 135 B | 49.5 B | 49.2 B | 44 B | 31.2 B | 28.2 B | 31 B | 31.2 B | 29 B | 23.1 B | 18.5 B | 8.38 B |
Total Liabilities And Stockholders Equity |
434 B | 460 B | 525 B | 415 B | 357 B | 342 B | 333 B | 297 B | 248 B | 248 B | 123 B | 94.6 B | 82 B | 60.8 B | 49.7 B | 59.2 B | 62.4 B | 48.2 B | 36.5 B | 28.8 B | 12.4 B |
Total Investments |
- | - | - | - | 19.9 B | 16.4 B | 15.2 B | 9.08 B | 2.59 B | 2.43 B | 1.71 B | 1.39 B | 2.82 B | 11.5 B | 9.31 B | 2.47 B | 1.14 B | 850 M | 526 M | 391 M | 1.03 B |
Total Debt |
59.8 B | 87 B | 147 B | 125 B | 104 B | 108 B | 102 B | 80.7 B | 62.5 B | 80.9 B | 62.2 B | 32.8 B | 26 B | 20.9 B | 15.6 B | 22.2 B | 23.2 B | 13.6 B | 6.2 B | 3.97 B | 1.81 B |
Net Debt |
17.4 B | 33.8 B | 88.9 B | 76.5 B | 34 B | 61.8 B | 49.5 B | 34.2 B | 23.8 B | 43.8 B | 34.3 B | 16.5 B | 19.7 B | 20.3 B | 15.3 B | 20 B | 22 B | 12.6 B | 5.08 B | 3.13 B | 1.74 B |
All numbers in RUB currency
Quarterly Balance Sheet ВСМПО-Ависма
| 2025-Q4 | 2025-Q2 | 2024-Q4 | 2024-Q2 | 2023-Q4 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q2 | 2014-Q1 | 2013-Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents |
42.4 B | 41.7 B | 53.2 B | 42.5 B | 57.8 B | 45.5 B | 45.5 B | 69.6 B | 69.6 B | 53.8 B | 53.8 B | 45.7 B | 45.7 B | 50.6 B | 50.6 B | 52.8 B | 52.8 B | 45.3 B | 1.35 B | 46.5 B | 46.5 B | 37.4 B | 37.4 B | 38.7 B | 38.7 B | 34.6 B | 34.6 B | 37.1 B | - | 30 B | 30 B | 27.9 B | 16.9 B | 16.9 B | 16.3 B |
Total Current Assets |
- | - | - | - | - | 111 B | 111 B | 135 B | 135 B | 127 B | 127 B | 127 B | 127 B | 122 B | 122 B | 116 B | 116 B | 103 B | 47 B | 104 B | 104 B | 110 B | 110 B | 98.9 B | 98.9 B | 87.8 B | 87.8 B | 88.4 B | 30.1 B | 78.2 B | 78.2 B | 72.9 B | 57.8 B | 57.8 B | 56.3 B |
Property Plant Equipment Net |
- | - | - | - | - | 185 B | 185 B | 190 B | 190 B | 194 B | 194 B | 187 B | 187 B | 189 B | 189 B | 193 B | 193 B | 173 B | 33.9 B | 177 B | 177 B | 132 B | 132 B | 139 B | 139 B | 129 B | 129 B | 149 B | - | 42.3 B | 42.3 B | 40.7 B | 33 B | 33 B | 32.9 B |
Intangible Assets |
- | - | - | - | - | 871 M | 871 M | 880 M | 880 M | 880 M | 880 M | 891 M | 891 M | 857 M | 857 M | 880 M | 880 M | 1.21 B | 22 M | 1.13 B | 1.13 B | 1.49 B | 1.49 B | 1.5 B | 1.5 B | 1.12 B | 1.12 B | 1.15 B | - | 1.74 B | 1.74 B | 1.94 B | 1.24 B | 1.24 B | 1.65 B |
Goodwill And Intangible Assets |
- | - | - | - | - | 2.87 B | 2.87 B | 2.88 B | 2.88 B | 2.88 B | 2.88 B | 2.89 B | 2.89 B | 2.86 B | 2.86 B | 2.88 B | 2.88 B | 3.21 B | 22 M | 3.13 B | 3.13 B | 3.49 B | 3.49 B | 3.5 B | 3.5 B | 3.12 B | 3.12 B | 3.15 B | - | 3.74 B | 3.74 B | 3.94 B | 3.24 B | 3.24 B | 3.65 B |
Long-Term Investments |
- | - | - | - | - | 44.1 B | 48.3 B | 19.9 B | 21.5 B | 19.8 B | 22.2 B | 16.4 B | 18 B | 18.2 B | 22.6 B | 19.5 B | 19.5 B | 20.2 B | 44 B | 13 B | 13 B | 7.06 B | 7.06 B | 5.65 B | 5.65 B | 6.17 B | 5.11 B | 2.3 B | - | 2.04 B | 2.11 B | 1.51 B | 1.16 B | 1.36 B | 1.13 B |
Tax Assets |
- | - | - | - | - | 821 M | - | 993 M | - | 467 M | - | 678 M | - | 447 M | - | - | - | 242 M | 677 M | - | - | - | - | - | - | 233 M | - | 330 M | - | 87.1 M | - | 296 M | 264 M | - | 344 M |
Total Non Current Assets |
- | - | - | - | - | 237 B | 237 B | 222 B | 222 B | 226 B | 226 B | 214 B | 214 B | 215 B | 215 B | 216 B | 216 B | 201 B | 87.7 B | 193 B | 193 B | 144 B | 144 B | 149 B | 149 B | 139 B | 139 B | 160 B | -30.1 B | 51.7 B | 51.7 B | 50.5 B | 37.9 B | 37.9 B | 38.4 B |
Total Assets |
434 B | 437 B | 460 B | 520 B | 525 B | 348 B | 348 B | 357 B | 357 B | 353 B | 353 B | 342 B | 342 B | 337 B | 337 B | 335 B | 333 B | 304 B | 135 B | 299 B | 297 B | 253 B | 253 B | 248 B | 248 B | 227 B | 227 B | 248 B | - | 130 B | 130 B | 123 B | 95.8 B | 95.8 B | 94.6 B |
Account Payables |
- | - | - | - | - | 6.02 B | 6.02 B | 2.54 B | 2.54 B | 5.57 B | 5.07 B | 3.04 B | 3.04 B | 6.69 B | 6.69 B | 3.38 B | 3.38 B | 4.94 B | 2.52 B | 2.51 B | 2.51 B | 2.24 B | 2.24 B | 2.92 B | 2.92 B | 2.86 B | 2.86 B | 2.45 B | - | 2.62 B | 2.62 B | 2.28 B | 2.77 B | 2.77 B | 1.42 B |
Short-Term Debt |
- | - | - | - | - | 27.9 B | 27.9 B | 32 B | 32.6 B | 31.2 B | 31.7 B | 29.6 B | 30 B | 25.6 B | 25.6 B | 8.45 B | 15.8 B | 11.3 B | 9.71 B | 6.98 B | 12.9 B | 4.56 B | 9.94 B | 23.7 B | 23.7 B | 20.9 B | 20.9 B | 34 B | - | 32.6 B | 32.6 B | 26.8 B | 9.05 B | 9.05 B | 7.35 B |
Tax Payables |
- | - | - | - | - | 2.65 B | - | 3.22 B | - | 1.06 B | - | 1.5 B | - | 599 M | - | - | - | 640 M | 389 M | - | - | - | - | - | - | - | - | 1.41 B | - | 1.3 B | - | 1.21 B | 1.43 B | - | 1.02 B |
Deferred Revenue |
- | - | - | - | - | 8.48 B | - | 8.11 B | - | 7.81 B | - | 9.54 B | - | - | - | 8.58 B | - | - | - | 8.02 B | - | 8.2 B | - | - | - | - | - | - | - | 10.3 B | - | - | - | - | - |
Total Current Liabilities |
- | - | - | - | - | 45.1 B | 45.1 B | 49 B | 49 B | 45.8 B | 45.8 B | 47.6 B | 47.6 B | 44.5 B | 44.5 B | 32.8 B | 32.8 B | 27.1 B | 18.8 B | 27.1 B | 27.1 B | 28.3 B | 28.3 B | 37.1 B | 37.1 B | 33.6 B | 33.6 B | 43.6 B | - | 45.4 B | 45.4 B | 35 B | 18.9 B | 18.9 B | 16.2 B |
Long-Term Debt |
59.8 B | 63.8 B | 87 B | 138 B | 147 B | 58.3 B | 60.7 B | 69.1 B | 73 B | 75.5 B | 79.1 B | 75.6 B | 79.5 B | 71 B | 71 B | 86.5 B | 86.5 B | 79 B | 63.8 B | 67.8 B | 67.8 B | 62.3 B | 62.3 B | 38.8 B | 38.8 B | 43.4 B | 43.4 B | 46.9 B | - | 28.5 B | 28.5 B | 35.4 B | 24.7 B | 24.7 B | 25.5 B |
Deferred Revenue Non Current |
- | - | - | - | - | 2.41 B | - | 2.42 B | - | 2.15 B | - | 2.29 B | - | 1.89 B | - | - | - | 109 M | - | - | - | - | - | - | - | - | - | 1.86 B | - | 1.41 B | - | 1.41 B | 1.88 B | - | 1.88 B |
Deferred Tax Liabilities Non Current |
- | - | - | - | - | 27.9 B | - | 29.2 B | - | 30.3 B | - | 29.4 B | - | 29.9 B | - | - | - | 25.6 B | 2.43 B | - | - | 17.2 B | - | - | - | - | - | 19.5 B | - | 1.71 B | - | 1.71 B | 1.07 B | - | 1.33 B |
Total Non Current Liabilities |
- | - | - | - | - | 93.1 B | 93.1 B | 106 B | 106 B | 112 B | 112 B | 112 B | 112 B | 105 B | 105 B | 119 B | 119 B | 107 B | 66.2 B | 96.6 B | 96.6 B | 82.2 B | 82.2 B | 60.6 B | 60.6 B | 61.5 B | 61.5 B | 69 B | -52.6 B | 31.8 B | 31.8 B | 38.7 B | 28 B | 28 B | 28.9 B |
Total Liabilities |
134 B | 135 B | 160 B | 206 B | 217 B | 138 B | 138 B | 155 B | 155 B | 158 B | 158 B | 160 B | 160 B | 150 B | 150 B | 155 B | 152 B | 134 B | 85 B | 126 B | 124 B | 110 B | 110 B | 97.7 B | 97.7 B | 95.2 B | 95.2 B | 113 B | -52.6 B | 77.3 B | 77.3 B | 73.7 B | 46.9 B | 46.9 B | 45.2 B |
Retained Earnings |
- | - | - | - | - | 109 B | 109 B | 96.3 B | 96.3 B | 85.4 B | 85.4 B | 81.5 B | 81.5 B | 78.3 B | 78.3 B | 68.3 B | 68.3 B | 66.7 B | 44.6 B | 61.6 B | 61.6 B | 64.6 B | 64.6 B | 66.1 B | 66.1 B | 52 B | 52 B | 42.1 B | - | 45.3 B | 45.3 B | 43.9 B | 43.4 B | 43.4 B | 44.1 B |
Accumulated Other Comprehensive Income Loss |
- | - | - | - | - | 96.5 B | 96.5 B | 101 B | 101 B | 104 B | 104 B | 95.2 B | 95.2 B | - | 104 B | 107 B | 107 B | - | - | 106 B | 106 B | 73.3 B | 73.3 B | 78.9 B | 78.9 B | 74.3 B | 74.3 B | - | 52.4 B | - | 1.99 B | - | - | -117 M | - |
Total Stockholders Equity |
300 B | 302 B | 299 B | 314 B | 308 B | 210 B | 210 B | 202 B | 202 B | 195 B | 195 B | 182 B | 182 B | 187 B | 187 B | 180 B | 180 B | 170 B | 49.7 B | 173 B | 173 B | 143 B | 143 B | 150 B | 150 B | 131 B | 131 B | 135 B | 52.6 B | 52.4 B | 52.4 B | 49.5 B | 48.7 B | 48.7 B | 49.2 B |
Total Liabilities And Stockholders Equity |
- | - | - | - | - | 348 B | 348 B | 357 B | 357 B | 353 B | 353 B | 342 B | 342 B | 337 B | 337 B | 333 B | 333 B | 304 B | 135 B | 297 B | 297 B | 253 B | 253 B | 248 B | 248 B | 227 B | 227 B | 248 B | - | 130 B | 130 B | 123 B | 95.8 B | 95.8 B | 94.6 B |
Total Investments |
- | - | - | - | - | 44.1 B | 48.5 B | 19.9 B | 21.8 B | 20.6 B | 23.3 B | 16.4 B | 21.4 B | 18.2 B | 23.2 B | 20.1 B | 20.1 B | 20.2 B | 49.4 B | 19.2 B | 19.2 B | 20.4 B | 20.4 B | 7.03 B | 7.03 B | 6.32 B | 6.32 B | 2.43 B | - | 2.11 B | 2.18 B | 1.71 B | 1.36 B | 1.56 B | 1.39 B |
Total Debt |
59.8 B | 63.8 B | 87 B | 138 B | 147 B | 88.6 B | 88.6 B | 104 B | 106 B | 109 B | 111 B | 108 B | 109 B | 96.6 B | 96.6 B | 102 B | 102 B | 90.3 B | 73.5 B | 80.7 B | 80.7 B | 72.3 B | 72.3 B | 62.5 B | 62.5 B | 64.3 B | 64.3 B | 80.9 B | - | 61.1 B | 61.1 B | 62.2 B | 33.8 B | 33.8 B | 32.8 B |
Net Debt |
17.4 B | 22.1 B | 33.8 B | 95.6 B | 88.9 B | 43 B | 43 B | 34 B | 36 B | 55.1 B | 57.1 B | 61.8 B | 63.8 B | 46 B | 46 B | 49.5 B | 49.5 B | 45 B | 72.2 B | 34.2 B | 34.2 B | 34.8 B | 34.8 B | 23.8 B | 23.8 B | 29.8 B | 29.8 B | 43.8 B | - | 31.1 B | 31.1 B | 34.3 B | 16.8 B | 16.8 B | 16.5 B |
All numbers in RUB currency
Balance Sheet is a fundamental financial report of ВСМПО-Ависма, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Russia
Canada
Britain
Australia
India
China
Luxembourg
USA
Brasil
