marketcap
Facebook
Twitter
Telegram
Report an ErrorРУСАЛ Balance Sheet 2008-2025 | RUAL
Annual Balance Sheet РУСАЛ
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents |
2.08 B | 3.19 B | 1.98 B | 2.22 B | 1.77 B | 801 M | 831 M | 531 M | 494 M | 557 M | 701 M | 490 M | 646 M | 491 M | 236 M | 708 M |
Total Current Assets |
7.94 B | 10.1 B | 8.44 B | 5.88 B | 6.27 B | 5.07 B | 4.28 B | 3.62 B | 3.29 B | 3.29 B | 3.79 B | 4.06 B | 4.69 B | 3.98 B | 3.62 B | 5.07 B |
Property Plant Equipment Net |
5.81 B | 5.83 B | 5.35 B | 4.86 B | 4.5 B | 4.42 B | 4.32 B | 4.06 B | 3.85 B | 3.95 B | 4.17 B | 5.45 B | 5.75 B | 5.88 B | 6.09 B | 6.6 B |
Intangible Assets |
181 M | 171 M | 142 M | 134 M | 129 M | 108 M | 84 M | 82 M | 84 M | 91 M | 100 M | 102 M | 3.9 B | 4.08 B | 4.11 B | 4.19 B |
Goodwill And Intangible Assets |
2.34 B | 2.6 B | 2.41 B | 2.41 B | 2.56 B | 2.41 B | 2.55 B | 2.47 B | 2.27 B | 2.57 B | 3.5 B | 4.05 B | 3.9 B | 4.08 B | 4.11 B | 4.19 B |
Long-Term Investments |
4.86 B | 5.54 B | 4.16 B | 3.66 B | 4.07 B | 3.7 B | 4.45 B | 4.15 B | 3.21 B | 4.88 B | 8.76 B | 10.8 B | 10.8 B | 12.4 B | 9.8 B | 8.04 B |
Tax Assets |
- | 58 M | 113 M | 199 M | 130 M | 93 M | 63 M | 51 M | 51 M | 57 M | 143 M | 99 M | 66 M | 85 M | 144 M | 59 M |
Total Non Current Assets |
13.5 B | 14.5 B | 12.5 B | 11.5 B | 11.5 B | 10.7 B | 11.5 B | 10.8 B | 9.52 B | 11.6 B | 16.7 B | 21.3 B | 20.7 B | 22.5 B | 20.3 B | 18.9 B |
Total Assets |
21.5 B | 24.6 B | 20.9 B | 17.4 B | 17.8 B | 15.8 B | 15.8 B | 14.5 B | 12.8 B | 14.9 B | 20.5 B | 25.4 B | 25.3 B | 26.5 B | 23.9 B | 24 B |
Account Payables |
948 M | 1.04 B | 896 M | 643 M | 566 M | 584 M | 701 M | 492 M | 392 M | 505 M | 735 M | 793 M | 624 M | 1.36 B | 1.91 B | 1.62 B |
Short-Term Debt |
1.97 B | 2.57 B | 1.9 B | 733 M | 563 M | 691 M | 735 M | 1.32 B | 1.29 B | 313 M | 1.56 B | 931 M | 629 M | 1.36 B | 2.75 B | 14 B |
Tax Payables |
259 M | 415 M | 221 M | 170 M | 143 M | 223 M | 85 M | 109 M | 107 M | 134 M | 119 M | 151 M | 16 M | 40 M | 44 M | 48 M |
Deferred Revenue |
- | - | 686 M | 558 M | 366 M | 223 M | -619 M | 109 M | 107 M | 134 M | 119 M | 151 M | 16 M | 40 M | 44 M | 48 M |
Total Current Liabilities |
3.72 B | 4.59 B | 4.59 B | 2.79 B | 2.39 B | 2.25 B | 2.47 B | 2.56 B | 2.81 B | 2.24 B | 3.4 B | 2.71 B | 2.46 B | 2.97 B | 4.97 B | 18.6 B |
Long-Term Debt |
5.9 B | 6.94 B | 4.87 B | 7.11 B | 7.72 B | 7.37 B | 7.74 B | 7.53 B | 7.52 B | 8.96 B | 9.15 B | 10.4 B | 11.1 B | 10.6 B | 11.1 B | - |
Deferred Revenue Non Current |
- | - | 439 M | 433 M | 430 M | 390 M | 488 M | 426 M | 487 M | 857 M | 865 M | 800 M | 643 M | 1.06 B | 895 M | - |
Deferred Tax Liabilities Non Current |
- | 427 M | 429 M | 453 M | 465 M | 502 M | 522 M | 585 M | 531 M | 515 M | 472 M | 520 M | 595 M | 415 M | 512 M | 509 M |
Total Non Current Liabilities |
6.73 B | 7.73 B | 5.79 B | 8.04 B | 8.68 B | 8.31 B | 8.86 B | 8.59 B | 8.61 B | 10.4 B | 10.5 B | 11.8 B | 12.4 B | 12.1 B | 12.6 B | 929 M |
Total Liabilities |
10.4 B | 12.3 B | 10.4 B | 10.8 B | 11.1 B | 10.6 B | 11.3 B | 11.2 B | 11.4 B | 12.6 B | 13.9 B | 14.5 B | 14.8 B | 15.1 B | 17.6 B | 19.5 B |
Retained Earnings |
3 B | 2.72 B | 1.23 B | -2.12 B | -2.88 B | -3.84 B | -5.54 B | -6.46 B | -7.39 B | -7.7 B | -7.61 B | -4.1 B | -3.76 B | -4 B | -6.86 B | -7.68 B |
Accumulated Other Comprehensive Income Loss |
- | -6.35 B | -6.64 B | -7.27 B | -6.31 B | -6.89 B | -5.95 B | -6.18 B | -7.16 B | -6 B | -1.78 B | -8.7 B | -7.76 B | -7.17 B | -6.66 B | -6.14 B |
Total Stockholders Equity |
11 B | 12.3 B | 10.5 B | 6.54 B | 6.75 B | 5.21 B | 4.44 B | 3.3 B | 1.39 B | 2.24 B | 6.55 B | 10.9 B | 10.5 B | 11.5 B | 6.33 B | 4.49 B |
Total Liabilities And Stockholders Equity |
21.5 B | 24.6 B | 20.9 B | 17.4 B | 17.8 B | 15.8 B | 15.8 B | 14.5 B | 12.8 B | 14.9 B | 20.5 B | 25.4 B | 25.3 B | 26.5 B | 23.9 B | 24 B |
Total Investments |
4.86 B | 5.63 B | 4.33 B | 3.82 B | 4.24 B | 3.7 B | 4.45 B | 4.15 B | 3.21 B | 4.88 B | 8.76 B | 11.6 B | 10.8 B | 12.4 B | 9.8 B | 8.04 B |
Total Debt |
7.87 B | 9.46 B | 6.73 B | 7.79 B | 8.25 B | 8.29 B | 8.48 B | 8.96 B | 8.88 B | 9.41 B | 10.8 B | 11.3 B | 11.7 B | 12 B | 13.9 B | 14 B |
Net Debt |
5.78 B | 6.26 B | 4.75 B | 5.58 B | 6.48 B | 7.48 B | 7.65 B | 8.43 B | 8.39 B | 8.85 B | 10.1 B | 10.8 B | 11 B | 11.5 B | 13.6 B | 13.3 B |
All numbers in RUB currency
Quarterly Balance Sheet РУСАЛ
| 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q4 | 2010-Q3 | 2010-Q2 | 2010-Q1 | 2009-Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents |
1.32 B | 1.32 B | 2.08 B | 2.09 B | 1.49 B | 1.49 B | 3.19 B | 3.2 B | 1.43 B | 1.43 B | 1.98 B | 1.98 B | 3.77 B | 3.77 B | 2.22 B | 2.23 B | 2.1 B | 2.1 B | 1.77 B | 1.62 B | 969 M | 826 M | 801 M | 943 M | 625 M | 938 M | 831 M | 1.12 B | 602 M | 397 M | 531 M | 513 M | 700 M | 765 M | 494 M | 700 M | 888 M | 604 M | 557 M | 346 M | 224 M | 537 M | 701 M | 448 M | 552 M | 284 M | 490 M | 894 M | 622 M | 558 M | 646 M | 540 M | 326 M | 519 M | 491 M | 520 M | 308 M | 261 M | 236 M |
Total Current Assets |
7.7 B | 7.7 B | 7.94 B | 7.94 B | 7.89 B | 7.89 B | 10.1 B | 10.1 B | 8.85 B | 8.85 B | 8.44 B | 8.44 B | 8.06 B | 8.06 B | 5.88 B | 5.88 B | 5.93 B | 5.93 B | 6.27 B | 6.27 B | 5.75 B | 5.24 B | 5.07 B | 5.23 B | 5.03 B | 4.64 B | 4.28 B | 4.52 B | 4 B | 3.42 B | 3.62 B | 3.07 B | 3.36 B | 3.22 B | 3.29 B | 3.38 B | 3.62 B | 3.22 B | 3.29 B | 3.24 B | 3.66 B | 3.56 B | 3.79 B | 3.65 B | 3.85 B | 4.4 B | 4.06 B | 4.4 B | 4.49 B | 4.44 B | 4.69 B | 4.78 B | 4.74 B | 4.45 B | 3.98 B | 4.07 B | 3.9 B | 4.01 B | 3.62 B |
Property Plant Equipment Net |
6.07 B | 6.07 B | 5.81 B | 5.81 B | 5.67 B | 5.67 B | 5.83 B | 5.83 B | 6.12 B | 6.12 B | 5.35 B | 5.35 B | 5.1 B | 5.1 B | 4.86 B | 4.86 B | 4.56 B | 4.56 B | 4.5 B | 4.56 B | 4.53 B | 4.46 B | 4.42 B | 4.35 B | 4.35 B | 4.36 B | 4.32 B | 4.09 B | 4.06 B | 4.04 B | 4.06 B | 3.88 B | 3.82 B | 3.83 B | 3.85 B | 3.89 B | 3.9 B | 3.9 B | 3.95 B | 4.04 B | 4.09 B | 4.09 B | 4.17 B | 5.27 B | 5.27 B | 5.39 B | 5.45 B | 5.55 B | 5.52 B | 5.84 B | 5.75 B | 5.73 B | 5.9 B | 5.91 B | 5.88 B | 5.98 B | 5.91 B | 6.03 B | 6.09 B |
Intangible Assets |
2.33 B | 2.33 B | 181 M | 181 M | 2.39 B | 2.39 B | 171 M | 171 M | 2.87 B | 2.87 B | 142 M | 142 M | 2.44 B | 2.44 B | 134 M | 134 M | 2.43 B | 2.43 B | 129 M | 2.52 B | 2.53 B | 2.5 B | 108 M | 2.41 B | 2.45 B | 2.56 B | 84 M | 2.55 B | 2.52 B | 2.56 B | 82 M | 2.42 B | 2.4 B | 2.35 B | 84 M | 2.37 B | 2.59 B | 2.52 B | 91 M | 3.12 B | 3.44 B | 3.31 B | 100 M | 3.9 B | 3.88 B | 4 B | 102 M | 4.01 B | 3.87 B | - | 3.9 B | 3.92 B | 4.28 B | 4.25 B | 4.08 B | 4.09 B | 4.03 B | 4.18 B | 4.11 B |
Goodwill And Intangible Assets |
2.33 B | 2.33 B | 2.34 B | 2.34 B | 2.39 B | 2.39 B | 2.6 B | 2.6 B | 2.87 B | 2.87 B | 2.41 B | 2.41 B | 2.44 B | 2.44 B | 2.41 B | 2.41 B | 2.43 B | 2.43 B | 2.56 B | 2.52 B | 2.53 B | 2.5 B | 2.41 B | 2.41 B | 2.45 B | 2.56 B | 2.55 B | 2.55 B | 2.52 B | 2.56 B | 2.47 B | 2.42 B | 2.4 B | 2.35 B | 2.27 B | 2.37 B | 2.59 B | 2.52 B | 2.57 B | 3.12 B | 3.44 B | 3.31 B | 3.5 B | 3.9 B | 3.88 B | 4 B | 4.05 B | 4.01 B | 3.87 B | 4.15 B | 3.9 B | 3.92 B | 4.28 B | 4.25 B | 4.08 B | 4.09 B | 4.03 B | 4.18 B | 4.11 B |
Long-Term Investments |
5.53 B | 5.53 B | 4.86 B | 4.86 B | 4.9 B | 4.99 B | 5.54 B | 5.63 B | 7.1 B | 7.23 B | 4.33 B | 4.33 B | 4.55 B | 4.55 B | 3.9 B | 3.9 B | 3.44 B | 3.44 B | 4.24 B | 4 B | 4.32 B | 4.42 B | 3.7 B | 3.74 B | 4.11 B | 4.72 B | 4.45 B | 4.29 B | 4.18 B | 4.66 B | 4.15 B | 4.1 B | 3.91 B | 3.61 B | 3.21 B | 3.3 B | 4.91 B | 4.85 B | 4.88 B | 7.59 B | 8.57 B | 8.06 B | 8.76 B | 9.8 B | 9.63 B | 10.7 B | 10.8 B | 11.4 B | 10.6 B | 12.2 B | 10.8 B | 11.5 B | 13.5 B | 13.5 B | 12.4 B | 10.6 B | 10.3 B | 10.8 B | 9.8 B |
Tax Assets |
- | - | 229 M | - | 182 M | - | 58 M | - | 121 M | - | 113 M | - | 165 M | - | 199 M | - | 232 M | - | 130 M | 107 M | 95 M | 92 M | 93 M | 73 M | 71 M | 64 M | 63 M | 54 M | 62 M | 77 M | 51 M | 47 M | 46 M | 48 M | 51 M | 38 M | 45 M | 45 M | 57 M | 103 M | 143 M | 140 M | 143 M | 120 M | 127 M | 139 M | 99 M | 86 M | 72 M | 84 M | 66 M | 57 M | 69 M | 58 M | 85 M | 67 M | 64 M | 152 M | 144 M |
Total Non Current Assets |
14.3 B | 14.3 B | 13.5 B | 13.5 B | 13.5 B | 13.5 B | 14.5 B | 14.5 B | 16.6 B | 16.6 B | 12.5 B | 12.5 B | 12.4 B | 12.4 B | 11.5 B | 11.5 B | 10.8 B | 10.8 B | 11.5 B | 11.3 B | 11.6 B | 11.6 B | 10.7 B | 10.7 B | 11.1 B | 11.8 B | 11.5 B | 11.1 B | 10.9 B | 11.4 B | 10.8 B | 10.5 B | 10.3 B | 9.95 B | 9.52 B | 9.69 B | 11.5 B | 11.4 B | 11.6 B | 15 B | 16.3 B | 15.7 B | 16.7 B | 19.3 B | 19.1 B | 20.4 B | 21.3 B | 21.2 B | 20.2 B | 22.4 B | 20.7 B | 21.4 B | 23.9 B | 23.8 B | 22.5 B | 20.9 B | 20.5 B | 21.2 B | 20.3 B |
Total Assets |
22 B | 22 B | 21.5 B | 21.5 B | 21.4 B | 21.4 B | 24.6 B | 24.6 B | 25.4 B | 25.4 B | 20.9 B | 20.9 B | 20.5 B | 20.5 B | 17.4 B | 17.4 B | 16.7 B | 16.7 B | 17.8 B | 17.5 B | 17.4 B | 16.8 B | 15.8 B | 16 B | 16.2 B | 16.5 B | 15.8 B | 15.6 B | 14.9 B | 14.9 B | 14.5 B | 13.6 B | 13.6 B | 13.2 B | 12.8 B | 13.1 B | 15.1 B | 14.6 B | 14.9 B | 18.2 B | 20 B | 19.3 B | 20.5 B | 22.9 B | 22.9 B | 24.8 B | 25.4 B | 25.6 B | 24.7 B | 26.9 B | 25.3 B | 26.1 B | 28.6 B | 28.2 B | 26.5 B | 25 B | 24.4 B | 25.2 B | 23.9 B |
Account Payables |
924 M | 924 M | 948 M | 948 M | 817 M | 817 M | 1.04 B | 1.04 B | 1.29 B | 1.29 B | 896 M | 896 M | 705 M | 705 M | 643 M | 643 M | 536 M | 536 M | 566 M | 576 M | 615 M | 637 M | 584 M | 673 M | 864 M | 651 M | 701 M | 542 M | 521 M | 526 M | 492 M | 417 M | 425 M | 402 M | 392 M | 419 M | 469 M | 468 M | 505 M | 598 M | 653 M | 648 M | 735 M | 633 M | 621 M | 650 M | 793 M | 675 M | 1.52 B | 600 M | 624 M | 1.57 B | 1.63 B | 1.74 B | 1.36 B | 1.31 B | 1.28 B | 1.79 B | 1.91 B |
Short-Term Debt |
3.9 B | 3.9 B | 1.98 B | 1.98 B | 1.29 B | 1.29 B | 2.57 B | 2.57 B | 3.77 B | 3.77 B | 1.9 B | 1.9 B | 1.37 B | 1.37 B | 733 M | 733 M | 851 M | 851 M | 562 M | 688 M | 999 M | 1.04 B | 691 M | 781 M | 667 M | 903 M | 735 M | 551 M | 884 M | 645 M | 1.32 B | 1.16 B | 1.36 B | 1.63 B | 1.29 B | 942 M | 816 M | 765 M | 313 M | 396 M | 10.4 B | 9.83 B | 1.56 B | 1.47 B | 1.38 B | 1.31 B | 931 M | 780 M | 471 M | 231 M | 629 M | 1.61 B | 1.59 B | 1.88 B | 1.36 B | 1.27 B | 418 M | 848 M | 2.75 B |
Tax Payables |
- | - | 259 M | - | 325 M | - | 415 M | - | - | - | 221 M | - | 217 M | - | 170 M | - | 158 M | - | 143 M | 115 M | 130 M | 145 M | 223 M | 95 M | 100 M | 91 M | 85 M | 91 M | 87 M | 101 M | 109 M | 140 M | 111 M | 85 M | 107 M | 102 M | 102 M | 122 M | 134 M | 136 M | 119 M | 115 M | 119 M | 132 M | 143 M | 147 M | 151 M | 160 M | 19 M | 154 M | 16 M | 23 M | 24 M | 12 M | 40 M | 35 M | 35 M | 43 M | 44 M |
Deferred Revenue |
- | 176 M | - | - | - | - | - | - | - | - | 686 M | - | 541 M | - | 170 M | - | 158 M | - | 143 M | 115 M | 130 M | 145 M | 223 M | 95 M | 100 M | 91 M | -619 M | 91 M | 87 M | 101 M | 109 M | 140 M | 111 M | 85 M | 107 M | 102 M | 102 M | 122 M | 134 M | 136 M | 119 M | 115 M | 119 M | 132 M | 143 M | 147 M | 151 M | 160 M | 19 M | 154 M | 16 M | 23 M | 24 M | 12 M | 40 M | 35 M | 35 M | 43 M | 44 M |
Total Current Liabilities |
5.4 B | 5.4 B | 3.72 B | 3.72 B | 2.88 B | 2.88 B | 4.59 B | 4.59 B | 5.85 B | 5.85 B | 4.59 B | 4.59 B | 3.58 B | 3.58 B | 2.79 B | 2.79 B | 2.54 B | 2.54 B | 2.39 B | 2.44 B | 2.6 B | 2.66 B | 2.25 B | 2.13 B | 2.47 B | 2.59 B | 2.47 B | 2.48 B | 2.05 B | 2.08 B | 2.56 B | 2.37 B | 2.64 B | 2.98 B | 2.81 B | 2.42 B | 2.38 B | 2.38 B | 2.24 B | 2.04 B | 12 B | 11.5 B | 3.4 B | 3.16 B | 2.97 B | 3.02 B | 2.71 B | 2.53 B | 2.14 B | 1.99 B | 2.46 B | 3.34 B | 3.42 B | 3.79 B | 2.97 B | 2.86 B | 1.88 B | 2.93 B | 4.97 B |
Long-Term Debt |
3.8 B | 3.8 B | 5.93 B | 5.93 B | 6.5 B | 6.5 B | 6.94 B | 6.94 B | 3.58 B | 3.58 B | 4.87 B | 4.87 B | 6.5 B | 6.5 B | 7.11 B | 7.11 B | 7.23 B | 7.23 B | 7.72 B | 7.8 B | 7.53 B | 7.37 B | 7.37 B | 7.54 B | 7.75 B | 7.82 B | 7.74 B | 8.07 B | 7.98 B | 7.87 B | 7.53 B | 7.53 B | 7.57 B | 7.26 B | 7.52 B | 7.58 B | 7.99 B | 8.36 B | 8.96 B | 9.76 B | 493 M | 949 M | 9.15 B | 9 B | 9.07 B | 9.96 B | 10.4 B | 10.8 B | 11 B | 11.5 B | 11.1 B | 9.85 B | 10.2 B | 10 B | 10.6 B | 11 B | 12 B | 11.5 B | 11.1 B |
Deferred Revenue Non Current |
- | - | 269 M | - | 261 M | - | - | - | - | - | 439 M | - | 539 M | - | 433 M | - | 407 M | - | 430 M | 404 M | 413 M | 403 M | 390 M | 434 M | 450 M | 473 M | 488 M | 481 M | 449 M | 450 M | 426 M | 483 M | 536 M | 513 M | 487 M | 835 M | 822 M | 826 M | 857 M | 863 M | 837 M | 931 M | 865 M | 805 M | 785 M | 764 M | 800 M | 821 M | 828 M | 647 M | 643 M | 559 M | 585 M | 517 M | 1.06 B | 666 M | 419 M | 944 M | 895 M |
Deferred Tax Liabilities Non Current |
- | - | 405 M | - | 396 M | - | 427 M | - | 655 M | - | 429 M | - | 434 M | - | 453 M | - | 462 M | - | 465 M | 493 M | 498 M | 504 M | 502 M | 517 M | 509 M | 517 M | 522 M | 538 M | 552 M | 555 M | 585 M | 500 M | 517 M | 526 M | 531 M | 500 M | 504 M | 507 M | 515 M | 519 M | 474 M | 487 M | 472 M | 468 M | 526 M | 543 M | 520 M | 643 M | 591 M | 631 M | 595 M | 559 M | 562 M | 569 M | 415 M | 455 M | 544 M | 504 M | 512 M |
Total Non Current Liabilities |
4.66 B | 4.66 B | 6.73 B | 6.73 B | 7.27 B | 7.27 B | 7.73 B | 7.73 B | 4.72 B | 4.72 B | 5.79 B | 5.79 B | 7.55 B | 7.55 B | 8.04 B | 8.04 B | 8.21 B | 8.21 B | 8.68 B | 8.74 B | 8.49 B | 8.33 B | 8.31 B | 8.54 B | 8.76 B | 8.86 B | 8.86 B | 9.16 B | 9.05 B | 8.93 B | 8.59 B | 8.57 B | 8.68 B | 8.35 B | 8.61 B | 8.98 B | 9.38 B | 9.74 B | 10.4 B | 11.2 B | 1.87 B | 2.43 B | 10.5 B | 10.3 B | 10.5 B | 11.3 B | 11.8 B | 12.3 B | 12.5 B | 12.8 B | 12.4 B | 11.2 B | 11.3 B | 11.1 B | 12.1 B | 12.2 B | 13.1 B | 13 B | 12.6 B |
Total Liabilities |
10.1 B | 10.1 B | 10.4 B | 10.4 B | 10.1 B | 10.1 B | 12.3 B | 12.3 B | 10.6 B | 10.6 B | 10.4 B | 10.4 B | 11.1 B | 11.1 B | 10.8 B | 10.8 B | 10.7 B | 10.7 B | 11.1 B | 11.2 B | 11.1 B | 11 B | 10.6 B | 10.7 B | 11.2 B | 11.5 B | 11.3 B | 11.6 B | 11.1 B | 11 B | 11.2 B | 10.9 B | 11.3 B | 11.3 B | 11.4 B | 11.4 B | 11.8 B | 12.1 B | 12.6 B | 13.2 B | 13.9 B | 13.9 B | 13.9 B | 13.5 B | 13.4 B | 14.3 B | 14.5 B | 14.9 B | 14.6 B | 14.8 B | 14.8 B | 14.5 B | 14.8 B | 14.9 B | 15.1 B | 15 B | 14.9 B | 15.9 B | 17.6 B |
Retained Earnings |
3.57 B | 3.57 B | 3 B | 3 B | 3.14 B | 3.14 B | 2.72 B | 2.72 B | 2.91 B | 2.91 B | 1.23 B | 1.23 B | -105 M | -105 M | -2.12 B | -2.12 B | -3.01 B | -3.01 B | -2.88 B | -3.02 B | -3.22 B | -3.57 B | -3.84 B | -3.99 B | -4.59 B | -5 B | -5.54 B | -5.98 B | -5.99 B | -6.28 B | -6.46 B | -6.86 B | -7.13 B | -7.27 B | -7.39 B | -6.88 B | -6.82 B | -7.13 B | -7.7 B | -7.6 B | -7.82 B | -7.93 B | -7.61 B | -4.9 B | -4.73 B | -4.27 B | -4.1 B | -3.88 B | -3.72 B | -3.68 B | -3.76 B | -2.78 B | -2.91 B | -3.25 B | -4 B | -5.44 B | -5.6 B | -6.62 B | -6.86 B |
Accumulated Other Comprehensive Income Loss |
-7.54 B | -7.54 B | -7.92 B | -7.92 B | -7.8 B | -7.8 B | -6.35 B | -6.35 B | -4 B | -4 B | -6.64 B | -6.64 B | -6.49 B | -6.49 B | -7.27 B | -7.27 B | -6.95 B | -6.95 B | -6.31 B | -6.54 B | -6.42 B | -6.55 B | -6.89 B | -6.63 B | -6.42 B | -5.93 B | -5.95 B | -6 B | -6.09 B | -5.82 B | -6.18 B | -6.42 B | -6.48 B | -6.83 B | -7.16 B | -7.39 B | -5.74 B | -6.3 B | -6 B | -3.38 B | -1.98 B | -2.68 B | -1.78 B | -1.6 B | -1.7 B | -1.24 B | -8.7 B | - | - | - | -7.76 B | - | - | - | -7.17 B | - | - | - | -6.66 B |
Total Stockholders Equity |
12 B | 12 B | 11 B | 11 B | 11.3 B | 11.3 B | 12.3 B | 12.3 B | 14.9 B | 14.9 B | 10.5 B | 10.5 B | 9.34 B | 9.34 B | 6.54 B | 6.54 B | 5.98 B | 5.98 B | 6.75 B | 6.37 B | 6.27 B | 5.82 B | 5.21 B | 5.31 B | 4.93 B | 5.01 B | 4.44 B | 3.96 B | 3.85 B | 3.84 B | 3.3 B | 2.66 B | 2.32 B | 1.84 B | 1.39 B | 1.67 B | 3.38 B | 2.51 B | 2.24 B | 4.96 B | 6.14 B | 5.33 B | 6.55 B | 9.44 B | 9.52 B | 10.4 B | 10.9 B | 10.8 B | 10.1 B | 12.1 B | 10.5 B | 11.6 B | 13.9 B | 13.3 B | 11.5 B | 9.98 B | 9.46 B | 9.31 B | 6.33 B |
Total Liabilities And Stockholders Equity |
22 B | 22 B | 21.5 B | 21.5 B | 21.4 B | 21.4 B | 24.6 B | 24.6 B | 25.4 B | 25.4 B | 20.9 B | 20.9 B | 20.5 B | 20.5 B | 17.4 B | 17.4 B | 16.7 B | 16.7 B | 17.8 B | 17.5 B | 17.4 B | 16.8 B | 15.8 B | 16 B | 16.2 B | 16.5 B | 15.8 B | 15.6 B | 14.9 B | 14.9 B | 14.5 B | 13.6 B | 13.6 B | 13.2 B | 12.8 B | 13.1 B | 15.1 B | 14.6 B | 14.9 B | 18.2 B | 20 B | 19.3 B | 20.5 B | 22.9 B | 22.9 B | 24.8 B | 25.4 B | 25.6 B | 24.7 B | 26.9 B | 25.3 B | 26.1 B | 28.6 B | 28.2 B | 26.5 B | 25 B | 24.4 B | 25.2 B | 23.9 B |
Total Investments |
5.64 B | 5.64 B | 4.86 B | 4.98 B | 4.99 B | 5.09 B | 5.63 B | 5.72 B | 7.23 B | 7.36 B | 4.33 B | 4.5 B | 4.55 B | 4.68 B | 3.82 B | 4.06 B | 3.44 B | 3.62 B | 4.24 B | 4 B | 4.35 B | 4.42 B | 3.7 B | 3.74 B | 4.11 B | 4.72 B | 4.45 B | 4.29 B | 4.18 B | 4.66 B | 4.15 B | 4.1 B | 3.91 B | 3.61 B | 3.21 B | 3.3 B | 4.91 B | 4.85 B | 4.88 B | 7.59 B | 8.57 B | 8.06 B | 8.76 B | 9.8 B | 9.63 B | 10.7 B | 11.6 B | 11.4 B | 10.6 B | 12.2 B | 10.8 B | 11.5 B | 13.5 B | 13.5 B | 12.4 B | 10.7 B | 10.2 B | 10.8 B | 9.8 B |
Total Debt |
7.7 B | 7.69 B | 7.87 B | 7.9 B | 7.78 B | 7.78 B | 9.46 B | 9.48 B | 7.3 B | 7.34 B | 6.73 B | 6.77 B | 7.86 B | 7.86 B | 7.79 B | 7.84 B | 8.06 B | 8.06 B | 8.25 B | 8.45 B | 8.49 B | 8.38 B | 8.29 B | 8.41 B | 8.52 B | 8.82 B | 8.48 B | 8.72 B | 8.95 B | 8.62 B | 8.96 B | 8.83 B | 9.04 B | 8.94 B | 8.88 B | 8.62 B | 8.91 B | 9.24 B | 9.41 B | 10.3 B | 11 B | 10.9 B | 10.8 B | 10.6 B | 10.4 B | 11.3 B | 11.3 B | 11.6 B | 11.5 B | 11.7 B | 11.7 B | 11.5 B | 11.8 B | 11.9 B | 12 B | 12.3 B | 12.5 B | 12.3 B | 13.9 B |
Net Debt |
6.38 B | 6.36 B | 5.78 B | 5.81 B | 6.29 B | 6.29 B | 6.26 B | 6.29 B | 5.87 B | 5.9 B | 4.75 B | 4.78 B | 4.1 B | 4.1 B | 5.58 B | 5.61 B | 5.96 B | 5.96 B | 6.48 B | 6.83 B | 7.52 B | 7.56 B | 7.48 B | 7.47 B | 7.9 B | 7.88 B | 7.65 B | 7.59 B | 8.35 B | 8.22 B | 8.43 B | 8.32 B | 8.34 B | 8.18 B | 8.39 B | 7.92 B | 8.02 B | 8.64 B | 8.85 B | 9.94 B | 10.7 B | 10.4 B | 10.1 B | 10.2 B | 9.9 B | 11 B | 10.8 B | 10.7 B | 10.9 B | 11.1 B | 11 B | 10.9 B | 11.4 B | 11.4 B | 11.5 B | 11.8 B | 12.2 B | 12.1 B | 13.6 B |
All numbers in RUB currency