Meritor MTOR
$ 36.42
-0.03%
Quarterly report 2022-Q2
added 12-16-2023
Meritor Income Statement 2011-2024 | MTOR
Annual Income Statement Meritor
2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.78 B | 2.07 B | 2.18 B | 1.48 B | 2.27 B | 898 M | 1.03 B | 1.09 B | 682 M | 423 M | 969 M |
Shares |
71.7 M | 74 M | 83.2 M | 87.5 M | 88.6 M | 86.8 M | 94.6 M | 97.8 M | 97.4 M | 96.5 M | 94.6 M |
Historical Prices |
24.8 | 27.9 | 26.2 | 16.9 | 23.5 | 12.4 | 8.35 | 15.2 | 10.4 | 4.73 | 5.32 |
Net Income |
199 M | 1 M | 39 M | 90 M | 324 M | 573 M | 64 M | 249 M | -22 M | 52 M | 63 M |
Revenue |
3.83 B | 3.04 B | 4.39 B | 4.18 B | 3.35 B | 3.2 B | 3.5 B | 3.77 B | 3.7 B | 4.42 B | 4.62 B |
Cost of Revenue |
3.33 B | 2.72 B | 3.75 B | 3.55 B | 2.85 B | - | - | - | - | - | - |
Gross Profit |
505 M | 59 M | 127 M | 141 M | 484 M | 436 M | 462 M | 487 M | 393 M | 485 M | 476 M |
Operating Income |
218 M | 332 M | 363 M | 292 M | 218 M | 204 M | 128 M | 217 M | 7 M | 173 M | 174 M |
Interest Expense |
81 M | 70 M | 61 M | 70 M | 122 M | 87 M | 114 M | 132 M | 128 M | 97 M | -98 M |
EBITDA |
321 M | 433 M | 450 M | 376 M | 303 M | 286 M | 229 M | 297 M | 104 M | 268 M | 262 M |
Operating Expenses |
- | -4 M | 263 M | 326 M | 256 M | 217 M | 298 M | 257 M | 356 M | 280 M | 280 M |
General and Administrative Expenses |
270 M | - | 281 M | 285 M | 235 M | 240 M | 299 M | 235 M | 346 M | 258 M | - |
All numbers in USD currency
Quarterly Income Statement Meritor
2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
- | - | 70.7 M | 70.7 M | 70.2 M | 70.1 M | 72 M | 72.4 M | 72.2 M | 74.6 M | 72.1 M | 73.4 M | 77.8 M | 83.7 M | 83 M | 83.3 M | 84.8 M | 88.1 M | 87.2 M | 84.8 M | 88.6 M | 87.9 M | 88.4 M | 88.6 M | 87.1 M | 91.2 M | 89.8 M | 87.1 M | 92.5 M | 97.6 M | 96.9 M | 92.5 M | 97.9 M | 97.5 M | 97.6 M | 97.9 M | 97.3 M | 97 M | 97.2 M | 97.3 M | 96.7 M | 95.7 M | 96.4 M | 96.3 M | 94.5 M | 94 M | 94.3 M | 94.3 M |
Net Income |
- | - | 73 M | 62 M | 54 M | - | 42 M | 63 M | 32 M | 1 M | -36 M | 241 M | 39 M | 43 M | 86 M | 39 M | 90 M | 32 M | 64 M | 90 M | -36 M | 239 M | 48 M | -36 M | 15 M | 474 M | 41 M | 15 M | 26 M | -21 M | 13 M | 26 M | 29 M | 3 M | 234 M | 29 M | 11 M | 41 M | -38 M | 11 M | -21 M | 5 M | 49 M | -21 M | -22 M | 31 M | 17 M | -22 M |
Revenue |
- | - | - | 1.15 B | 984 M | - | 1.02 B | 983 M | 889 M | 758 M | 514 M | 889 M | 901 M | 1.03 B | 1.17 B | 901 M | 1.04 B | 1.08 B | 1.13 B | 1.04 B | 903 M | 32 M | 14 M | 5 M | 10 M | 26 M | 9 M | 10 M | 10 M | 28 M | 10 M | 10 M | 9 M | 28 M | 17 M | 9 M | 8 M | - | 15 M | 8 M | 9 M | 41 M | 12 M | 9 M | 15 M | 51 M | 21 M | 15 M |
Cost of Revenue |
- | - | - | 1.02 B | 857 M | - | 884 M | 835 M | 774 M | 699 M | 486 M | 774 M | 774 M | 882 M | 987 M | 774 M | 897 M | 928 M | 959 M | 897 M | 771 M | 2.07 B | 778 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | 154 M | 137 M | 127 M | - | 132 M | 148 M | 115 M | 59 M | 28 M | 114 M | 127 M | 146 M | 179 M | 127 M | 141 M | 152 M | 170 M | 141 M | 132 M | 132 M | 142 M | 140 M | 89 M | 84 M | 127 M | 89 M | 104 M | 108 M | 124 M | 104 M | 115 M | 140 M | 124 M | 115 M | 105 M | 109 M | 109 M | 103 M | 82 M | 113 M | 132 M | 83 M | 106 M | 118 M | 135 M | 106 M |
Operating Income |
- | - | 89 M | 66 M | 62 M | - | 59 M | 77 M | 43 M | 321 M | -41 M | 310 M | 52 M | 313 M | 104 M | 102 M | 107 M | 237 M | 91 M | 107 M | 62 M | 151 M | 69 M | 70 M | 33 M | 165 M | 62 M | 33 M | 47 M | 154 M | 51 M | 47 M | 48 M | 164 M | 70 M | 48 M | 44 M | 26 M | -6 M | 42 M | 14 M | 150 M | 76 M | 14 M | 16 M | 129 M | 56 M | 16 M |
Interest Expense |
- | - | 10 M | 14 M | 14 M | - | 12 M | 23 M | 14 M | 36 M | 12 M | 14 M | 10 M | 30 M | 10 M | 9 M | 11 M | 24 M | 9 M | 11 M | 7 M | 1 M | 1 M | -1 M | - | -1 M | - | - | 1 M | 3 M | -1 M | 1 M | 2 M | - | - | 2 M | - | - | - | - | - | 6 M | 1 M | - | 4 M | 3 M | 5 M | 4 M |
EBITDA |
- | - | 89 M | 66 M | 87 M | - | 111 M | 77 M | 70 M | 395 M | 9 M | 337 M | 76 M | 377 M | 147 M | 126 M | 129 M | 301 M | 133 M | 129 M | 83 M | 206 M | 106 M | 91 M | 50 M | 213 M | 93 M | 50 M | 62 M | 203 M | 83 M | 62 M | 63 M | 214 M | 87 M | 63 M | 60 M | 75 M | 10 M | 58 M | 30 M | 198 M | 91 M | 30 M | 33 M | 178 M | 72 M | 33 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
- | - | - | 70 M | 62 M | - | 69 M | 69 M | 65 M | 181 M | 52 M | 65 M | 70 M | 180 M | 73 M | 70 M | 34 M | 218 M | 76 M | 34 M | 67 M | 192 M | 73 M | 67 M | 53 M | 175 M | 59 M | 53 M | 56 M | 187 M | 65 M | 56 M | 65 M | 178 M | 53 M | 65 M | 59 M | 194 M | 67 M | 59 M | 62 M | 205 M | 68 M | 62 M | 65 M | 212 M | 72 M | 65 M |
All numbers in USD currency