Meritor logo
Meritor MTOR
$ 36.42 -0.03%

Quarterly report 2022-Q2
added 12-16-2023

report update icon

Meritor Income Statement 2011-2024 | MTOR

Annual Income Statement Meritor

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

1.78 B 2.07 B 2.18 B 1.48 B 2.27 B 898 M 1.03 B 1.09 B 682 M 423 M 969 M

Shares

71.7 M 74 M 83.2 M 87.5 M 88.6 M 86.8 M 94.6 M 97.8 M 97.4 M 96.5 M 94.6 M

Historical Prices

24.8 27.9 26.2 16.9 23.5 12.4 8.35 15.2 10.4 4.73 5.32

Net Income

199 M 1 M 39 M 90 M 324 M 573 M 64 M 249 M -22 M 52 M 63 M

Revenue

3.83 B 3.04 B 4.39 B 4.18 B 3.35 B 3.2 B 3.5 B 3.77 B 3.7 B 4.42 B 4.62 B

Cost of Revenue

3.33 B 2.72 B 3.75 B 3.55 B 2.85 B - - - - - -

Gross Profit

505 M 59 M 127 M 141 M 484 M 436 M 462 M 487 M 393 M 485 M 476 M

Operating Income

218 M 332 M 363 M 292 M 218 M 204 M 128 M 217 M 7 M 173 M 174 M

Interest Expense

81 M 70 M 61 M 70 M 122 M 87 M 114 M 132 M 128 M 97 M -98 M

EBITDA

321 M 433 M 450 M 376 M 303 M 286 M 229 M 297 M 104 M 268 M 262 M

Operating Expenses

- -4 M 263 M 326 M 256 M 217 M 298 M 257 M 356 M 280 M 280 M

General and Administrative Expenses

270 M - 281 M 285 M 235 M 240 M 299 M 235 M 346 M 258 M -

All numbers in USD currency

Quarterly Income Statement Meritor

2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

- - 70.7 M 70.7 M 70.2 M 70.1 M 72 M 72.4 M 72.2 M 74.6 M 72.1 M 73.4 M 77.8 M 83.7 M 83 M 83.3 M 84.8 M 88.1 M 87.2 M 84.8 M 88.6 M 87.9 M 88.4 M 88.6 M 87.1 M 91.2 M 89.8 M 87.1 M 92.5 M 97.6 M 96.9 M 92.5 M 97.9 M 97.5 M 97.6 M 97.9 M 97.3 M 97 M 97.2 M 97.3 M 96.7 M 95.7 M 96.4 M 96.3 M 94.5 M 94 M 94.3 M 94.3 M

Net Income

- - 73 M 62 M 54 M - 42 M 63 M 32 M 1 M -36 M 241 M 39 M 43 M 86 M 39 M 90 M 32 M 64 M 90 M -36 M 239 M 48 M -36 M 15 M 474 M 41 M 15 M 26 M -21 M 13 M 26 M 29 M 3 M 234 M 29 M 11 M 41 M -38 M 11 M -21 M 5 M 49 M -21 M -22 M 31 M 17 M -22 M

Revenue

- - - 1.15 B 984 M - 1.02 B 983 M 889 M 758 M 514 M 889 M 901 M 1.03 B 1.17 B 901 M 1.04 B 1.08 B 1.13 B 1.04 B 903 M 32 M 14 M 5 M 10 M 26 M 9 M 10 M 10 M 28 M 10 M 10 M 9 M 28 M 17 M 9 M 8 M - 15 M 8 M 9 M 41 M 12 M 9 M 15 M 51 M 21 M 15 M

Cost of Revenue

- - - 1.02 B 857 M - 884 M 835 M 774 M 699 M 486 M 774 M 774 M 882 M 987 M 774 M 897 M 928 M 959 M 897 M 771 M 2.07 B 778 M - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

- - 154 M 137 M 127 M - 132 M 148 M 115 M 59 M 28 M 114 M 127 M 146 M 179 M 127 M 141 M 152 M 170 M 141 M 132 M 132 M 142 M 140 M 89 M 84 M 127 M 89 M 104 M 108 M 124 M 104 M 115 M 140 M 124 M 115 M 105 M 109 M 109 M 103 M 82 M 113 M 132 M 83 M 106 M 118 M 135 M 106 M

Operating Income

- - 89 M 66 M 62 M - 59 M 77 M 43 M 321 M -41 M 310 M 52 M 313 M 104 M 102 M 107 M 237 M 91 M 107 M 62 M 151 M 69 M 70 M 33 M 165 M 62 M 33 M 47 M 154 M 51 M 47 M 48 M 164 M 70 M 48 M 44 M 26 M -6 M 42 M 14 M 150 M 76 M 14 M 16 M 129 M 56 M 16 M

Interest Expense

- - 10 M 14 M 14 M - 12 M 23 M 14 M 36 M 12 M 14 M 10 M 30 M 10 M 9 M 11 M 24 M 9 M 11 M 7 M 1 M 1 M -1 M - -1 M - - 1 M 3 M -1 M 1 M 2 M - - 2 M - - - - - 6 M 1 M - 4 M 3 M 5 M 4 M

EBITDA

- - 89 M 66 M 87 M - 111 M 77 M 70 M 395 M 9 M 337 M 76 M 377 M 147 M 126 M 129 M 301 M 133 M 129 M 83 M 206 M 106 M 91 M 50 M 213 M 93 M 50 M 62 M 203 M 83 M 62 M 63 M 214 M 87 M 63 M 60 M 75 M 10 M 58 M 30 M 198 M 91 M 30 M 33 M 178 M 72 M 33 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

- - - 70 M 62 M - 69 M 69 M 65 M 181 M 52 M 65 M 70 M 180 M 73 M 70 M 34 M 218 M 76 M 34 M 67 M 192 M 73 M 67 M 53 M 175 M 59 M 53 M 56 M 187 M 65 M 56 M 65 M 178 M 53 M 65 M 59 M 194 M 67 M 59 M 62 M 205 M 68 M 62 M 65 M 212 M 72 M 65 M

All numbers in USD currency