MarketCap
Facebook
X
Telegram
Murphy USA Balance Sheet 2025-2010 | MUSA
Brief overview of Murphy USA 's balance sheet structure
The balance sheet is assessed across five available annual reports spanning 2021 to 2025.
Over the period, assets gained +16.7%, moving from $4 billion to $4.7 billion. CAGR near 3.9% shows consistent growth.
Liabilities expanded faster than the asset base, +26.6% versus +16.7%. Debt-service capacity deserves attention.
Internal capital represents 13.2% of the balance sheet versus 19.9% five periods ago. The cushion is thin.
Net debt stands at $2.2 billion, or 3.47x of equity. The debt cushion is limited.
Cash represents 0.6% of assets versus 6.3% initially, showing how the immediate liquidity reserve changed.
Accumulated earnings ended at $4.2 billion, a change of +97.5%. They remain an important part of the capital base.
What the balance sheet shows
Murphy USA 's financial structure calls for caution. Stronger equity, lower debt or restored liquidity would be needed to improve it.
Annual Balance Sheet Murphy USA
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
2.16 B | 1.81 B | 1.69 B | 1.75 B | 1.56 B | 795 M | 758 M | 679 M | 711 M | 516 M | 388 M | 164 M | 267 M | -56.2 M | -35.7 M | - |
Long Term Debt |
2.16 B | 1.83 B | 1.78 B | 1.79 B | 1.8 B | 951 M | 999 M | 842 M | 861 M | 630 M | 490 M | 492 M | 548 M | 1.12 M | 1.17 M | - |
Long Term Debt Current |
25.8 M | 23.7 M | 22.1 M | 20.5 M | 18.1 M | 7.8 M | 6.8 M | - | - | - | - | - | 14 M | - | - | - |
Total Non Current Liabilities |
- | - | - | - | - | - | 1.38 B | 1.08 B | 1.06 B | 877 M | 702 M | 662 M | 698 M | 154 M | 173 M | - |
Total Current Liabilities |
929 M | 948 M | 873 M | 854 M | 675 M | 531 M | 505 M | 478 M | 533 M | 515 M | 392 M | 413 M | 527 M | - | - | - |
Total Liabilities |
4.1 B | 3.7 B | 3.51 B | 3.48 B | 3.24 B | 1.9 B | 1.88 B | 1.55 B | 1.59 B | 1.39 B | 1.09 B | 1.08 B | 1.22 B | 888 M | 666 M | - |
Retained Earnings |
4.17 B | 3.74 B | 3.28 B | 2.76 B | 2.11 B | 1.74 B | 1.36 B | 1.21 B | 995 M | 749 M | 528 M | 351 M | 108 M | - | - | - |
Total Assets |
4.73 B | 4.54 B | 4.34 B | 4.12 B | 4.05 B | 2.69 B | 2.69 B | 2.36 B | 2.33 B | 2.09 B | 1.89 B | 1.93 B | 1.88 B | 1.99 B | 1.78 B | - |
Cash and Cash Equivalents |
28.9 M | 47 M | 118 M | 60.5 M | 256 M | 164 M | 280 M | 184 M | 170 M | 154 M | 102 M | 327 M | 295 M | 57.4 M | 36.9 M | 56.7 M |
Book Value |
624 M | 840 M | 829 M | 641 M | 807 M | 784 M | 803 M | 807 M | 738 M | 697 M | 792 M | 859 M | 656 M | 1.1 B | 1.12 B | - |
Total Shareholders Equity |
624 M | 840 M | 829 M | 641 M | 807 M | 784 M | 803 M | 807 M | 738 M | 697 M | 792 M | 859 M | 656 M | 1.1 B | 1.12 B | 1.81 B |
All numbers in USD currency
Quarterly Balance Sheet Murphy USA
| 2026-Q2 | 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
2.17 B | 2.14 B | 2.22 B | 2.07 B | 1.97 B | 1.82 B | 1.78 B | 1.78 B | 1.79 B | 1.79 B | 1.79 B | 1.79 B | 1.79 B | - | 1.8 B | 1.8 B | 1.8 B | 1.79 B | 1.8 B | 951 M | 951 M | 951 M | 951 M | 999 M | 999 M | 999 M | 999 M | 842 M | 842 M | 842 M | 842 M | 861 M | 861 M | 861 M | 861 M | 630 M | 678 M | 678 M | 687 M | 490 M | 490 M | 490 M | 490 M | 488 M | 492 M | 492 M | 530 M | 541 M | 548 M | 548 M | 548 M | 1.12 M | 1.12 M | - | - | - | - | - | - |
Total Liabilities |
4.3 B | 4.21 B | 4.13 B | 3.98 B | 3.78 B | 3.57 B | 3.62 B | 3.53 B | 3.46 B | 3.45 B | 3.4 B | 3.48 B | 3.37 B | - | 3.41 B | 3.24 B | 3.27 B | 3.23 B | 3.2 B | 1.9 B | 1.9 B | 1.9 B | 1.9 B | 1.88 B | 1.88 B | 1.88 B | 1.88 B | 1.55 B | 1.55 B | 1.55 B | 1.55 B | 1.59 B | 1.59 B | 1.59 B | 1.59 B | 1.39 B | 1.39 B | 1.39 B | 1.39 B | 1.09 B | 1.09 B | 1.09 B | 1.09 B | 1.09 B | 1.07 B | 1.07 B | 1.07 B | 1.23 B | 1.22 B | 1.22 B | 1.22 B | 888 M | 888 M | - | - | - | - | - | - |
Retained Earnings |
4.49 B | 4.3 B | 4.04 B | 3.92 B | 3.79 B | 3.61 B | 3.47 B | 3.34 B | 3.14 B | 2.98 B | 2.85 B | 2.76 B | 2.65 B | - | 2.26 B | 2.11 B | 2.01 B | 1.91 B | 1.79 B | 1.74 B | 1.74 B | 1.74 B | 1.74 B | 1.36 B | 1.36 B | 1.36 B | 1.36 B | 1.21 B | 1.21 B | 1.21 B | 1.21 B | 994 M | 994 M | 994 M | 994 M | 749 M | 749 M | 749 M | 749 M | 528 M | 528 M | 528 M | 528 M | 351 M | 351 M | 351 M | 351 M | 108 M | 108 M | 108 M | 108 M | - | - | - | - | - | - | - | - |
Total Assets |
5.08 B | 4.87 B | 4.68 B | 4.62 B | 4.5 B | 4.4 B | 4.43 B | 4.31 B | 4.31 B | 4.2 B | 4.12 B | 4.12 B | 4.14 B | - | 4.21 B | 4.05 B | 4.09 B | 3.99 B | 3.98 B | 2.69 B | 2.69 B | 2.69 B | 2.69 B | 2.69 B | 2.69 B | 2.69 B | 2.69 B | 2.36 B | 2.36 B | 2.36 B | 2.36 B | 2.33 B | 2.33 B | 2.33 B | 2.33 B | 2.09 B | 2.09 B | 2.09 B | 2.09 B | 1.89 B | 1.89 B | 1.89 B | 1.89 B | 1.95 B | 1.93 B | 1.93 B | 1.93 B | 1.89 B | 1.88 B | 1.88 B | 1.88 B | 2.01 B | 1.99 B | - | - | 1.78 B | - | - | - |
Cash and Cash Equivalents |
175 M | 119 M | 42.8 M | 54.1 M | 49.4 M | 52.5 M | 79.8 M | 56.7 M | 125 M | 92.9 M | 102 M | 60.5 M | 193 M | 240 M | 356 M | 256 M | 301 M | 165 M | 304 M | 164 M | 164 M | 164 M | 164 M | 280 M | 280 M | 280 M | 280 M | 184 M | 184 M | 184 M | 184 M | 170 M | 170 M | 170 M | 170 M | 154 M | 154 M | 154 M | 154 M | 33.7 M | 102 M | 102 M | 102 M | 327 M | 327 M | 328 M | 328 M | 295 M | 295 M | 295 M | 295 M | 57.4 M | 57.4 M | - | - | 36.9 M | - | - | - |
Book Value |
783 M | 659 M | 546 M | 646 M | 720 M | 830 M | 811 M | 782 M | 844 M | 751 M | 717 M | 641 M | 766 M | - | 792 M | 807 M | 825 M | 758 M | 781 M | 784 M | 784 M | 784 M | 784 M | 803 M | 803 M | 803 M | 803 M | 807 M | 807 M | 807 M | 807 M | 738 M | 738 M | 738 M | 738 M | 697 M | 697 M | 697 M | 697 M | 792 M | 792 M | 792 M | 792 M | 859 M | 859 M | 859 M | 859 M | 656 M | 656 M | 656 M | 656 M | 1.12 B | 1.1 B | - | - | 1.78 B | - | - | - |
Total Shareholders Equity |
783 M | 659 M | 546 M | 646 M | 720 M | 830 M | 811 M | 782 M | 844 M | 751 M | 717 M | 641 M | 766 M | 763 M | 792 M | 807 M | 825 M | 758 M | 781 M | 784 M | 784 M | 784 M | 784 M | 803 M | 803 M | 803 M | 803 M | 807 M | 729 M | 807 M | 807 M | 738 M | 738 M | 738 M | 738 M | 697 M | 697 M | 697 M | 697 M | 792 M | 792 M | 792 M | 792 M | 859 M | 859 M | 859 M | 859 M | 656 M | 563 M | 656 M | 656 M | 1.1 B | - | - | - | 1.12 B | - | - | - |
All numbers in USD currency
Balance Sheet is a fundamental financial report of Murphy USA , providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Russia
USA
China
Mexico
