Murphy USA MUSA
$ 521.23
-0.9%
Quarterly report 2024-Q3
added 10-31-2024
Murphy USA Income Statement 2011-2024 | MUSA
Annual Income Statement Murphy USA
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
6.28 B | 5.14 B | 3.59 B | 3.35 B | 2.63 B | 3.05 B | 2.51 B | 2.51 B | 3.22 B | 1.83 B | - | - |
Shares |
23.5 M | 26.2 M | 29.1 M | 31.6 M | 32.7 M | 35.8 M | 39.3 M | 43.4 M | 46.1 M | 46.7 M | - | - |
Historical Prices |
267 | 196 | 123 | 101 | 72.8 | 84.4 | 63 | 57.2 | 69.1 | 38.3 | - | - |
Net Income |
673 M | 397 M | 386 M | 155 M | 214 M | 245 M | 221 M | 176 M | 244 M | 235 M | 83.6 M | 324 M |
Revenue |
23.4 B | 17.4 B | 11.3 B | 14 B | 14.4 B | 12.8 B | 11.6 B | 12.7 B | 17.2 B | 18.1 B | 19.7 B | 18.9 B |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | 1.13 B | 1.09 B | 1.06 B | 1.02 B | 959 M | 1.12 B | 967 M | 929 M | 932 M |
Operating Income |
968 M | 604 M | 559 M | 268 M | 325 M | 283 M | 388 M | 250 M | 365 M | 261 M | 231 M | 311 M |
Interest Expense |
85.3 M | 82.4 M | 51.2 M | 54.9 M | 52.9 M | 46.7 M | 39.7 M | 33.5 M | 36.6 M | 14.5 M | 384 K | 408 K |
EBITDA |
1.19 B | 817 M | 720 M | 420 M | 409 M | 404 M | 398 M | 341 M | 474 M | 339 M | 285 M | 376 M |
Operating Expenses |
- | - | - | 858 M | 814 M | 775 M | 716 M | 704 M | 723 M | 702 M | 721 M | 620 M |
General and Administrative Expenses |
232 M | 194 M | 171 M | 145 M | 136 M | 141 M | 123 M | 129 M | 121 M | 133 M | - | - |
All numbers in USD currency
Quarterly Income Statement Murphy USA
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
20.4 M | 20.6 M | 20.8 M | 21.4 M | 21.7 M | 21.7 M | - | 23.2 M | 24 M | 24.7 M | - | 25.8 M | 26.6 M | 27.1 M | - | 29.1 M | 29.2 M | 30.2 M | - | 31.4 M | 32.1 M | 32.2 M | - | 32.2 M | 32.6 M | 33.7 M | - | 35.4 M | 36.5 M | 36.9 M | - | 38.9 M | 39.4 M | 40.9 M | - | 42.4 M | 44.1 M | 45.6 M | - | 45.7 M | 46.2 M | 46.8 M | 46.7 M | 46.7 M | 46.7 M | 46.7 M | - | 46.7 M | - | - | - | - | - | - |
Net Income |
149 M | 145 M | 66 M | 168 M | 133 M | 106 M | - | 220 M | 183 M | 152 M | - | 104 M | 129 M | 55.3 M | - | 66.9 M | 169 M | 89.3 M | 47.6 M | 69.2 M | 32.7 M | 5.3 M | 77.5 M | 45 M | 51.8 M | 39.3 M | 125 M | 67.9 M | 55.5 M | -3 M | 43.8 M | 45.5 M | 46.3 M | 85.9 M | 66.7 M | 60.5 M | 26.2 M | 22.9 M | 98.4 M | 62.7 M | 73.2 M | 9.6 M | 93.6 M | 41.7 M | 77.6 M | 22.1 M | 19.1 M | 11 M | 66.2 M | -12.7 M | - | - | - | - |
Revenue |
5.24 B | 5.45 B | 4.84 B | 5.8 B | 5.59 B | 5.08 B | - | 6.19 B | 6.77 B | 5.12 B | - | 4.6 B | 4.46 B | 3.54 B | - | 2.84 B | 2.38 B | 3.18 B | 3.46 B | 3.66 B | 3.8 B | 3.12 B | 3.5 B | 3.79 B | 3.83 B | 3.24 B | 3.38 B | 3.24 B | 3.21 B | 3 B | 3.06 B | 3.04 B | 3.01 B | 2.49 B | 2.93 B | 3.38 B | 3.47 B | 2.92 B | 3.55 B | 4.62 B | 4.69 B | 4.12 B | 4.14 B | 4.62 B | 4.76 B | 4.29 B | 4.9 B | 4.87 B | 4.92 B | 4.62 B | - | - | - | - |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
222 M | 217 M | 105 M | 247 M | 199 M | 163 M | - | 312 M | 262 M | 221 M | - | 158 M | 190 M | 94.6 M | - | 100 M | 236 M | 131 M | - | 121 M | 55.7 M | 18.6 M | - | 70 M | 82.1 M | 60 M | - | 118 M | 101 M | -600 K | - | 78.9 M | 84 M | 59.2 M | - | 106 M | 52 M | 42 M | - | 99.5 M | 117 M | 23.2 M | - | 57.1 M | 115 M | 34.7 M | - | 19.7 M | - | - | - | - | - | - |
Interest Expense |
500 K | 24.9 M | 24.9 M | -1.4 M | 25 M | 24.9 M | - | 21.8 M | 20.2 M | 19.6 M | - | 20.5 M | 20.4 M | 21.3 M | - | 12.4 M | 13 M | 13.3 M | - | 15.3 M | 13.2 M | 13.6 M | - | 13.2 M | 13.4 M | 13 M | - | 12.7 M | 11.8 M | 9.4 M | - | 10.2 M | 10.2 M | 9.39 M | - | 8.38 M | 8.33 M | 8.33 M | - | 8.61 M | 10.5 M | 9.1 M | - | 4.7 M | 16 K | 127 K | - | 66 K | - | - | - | - | - | - |
EBITDA |
284 M | 276 M | 164 M | 305 M | 256 M | 219 M | - | 366 M | 317 M | 276 M | - | 212 M | 244 M | 146 M | - | 141 M | 275 M | 170 M | - | 158 M | 92.2 M | 58.3 M | - | 104 M | 115 M | 91.8 M | - | 147 M | 129 M | 26.4 M | - | 105 M | 108 M | 82.6 M | - | 128 M | 73.2 M | 63.1 M | - | 119 M | 137 M | 42.9 M | - | 75.2 M | 133 M | 52.8 M | - | 39.1 M | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | 4.44 B | 4.27 B | 3.44 B | - | 2.74 B | 2.15 B | 3.05 B | - | 3.54 B | 3.74 B | 3.1 B | - | 3.72 B | 3.75 B | 3.23 B | - | 3.12 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
60 M | 59.1 M | 62.1 M | 60 M | 59.4 M | 59 M | - | 52.4 M | 52.2 M | 46.2 M | - | 47.2 M | 48.5 M | 44.3 M | - | 53.7 M | 37.1 M | 39.2 M | - | 36 M | 35.1 M | 34.6 M | - | 32.6 M | 35.2 M | 34.5 M | - | 31.5 M | 31.4 M | 38.2 M | - | 30.7 M | 32.3 M | 31.5 M | - | 33 M | 32.9 M | 31.1 M | - | 29.7 M | 29.7 M | 28.1 M | - | 44.7 M | 28.4 M | 32.2 M | - | 27.8 M | - | - | - | - | - | - |
All numbers in USD currency