The ODP Corporation logo
The ODP Corporation ODP

Quarterly report 2025-Q3
added 11-05-2025

report update icon

The ODP Corporation Balance Sheet 2011-2026 | ODP

Annual Balance Sheet The ODP Corporation

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

368 M 57 M 49 M 18 M -705 M 718 M 881 M 1.19 B 249 M 638 M 439 M 629 M -183 M 114 M

Long Term Debt

270 M 165 M 172 M 228 M 24 M 575 M 1.44 B 1.71 B 1.01 B 1.45 B 1.51 B 1.56 B 485 M 648 M

Long Term Debt Current

264 M 273 M 281 M 304 M - - - - - - - - 152 M 2.72 M

Total Non Current Liabilities

- - - - - 2.04 B 1.86 B 2.16 B 1.66 B 2.1 B 2.25 B 2.49 B 917 M 1.46 B

Total Current Liabilities

1.54 B 1.7 B 1.86 B 2.26 B 2.09 B 3.09 B 2.18 B 2.05 B 2.03 B 2.74 B 2.89 B 2.92 B 2.05 B 2.05 B

Total Liabilities

2.72 B 2.79 B 2.86 B 3.43 B 3.68 B 5.14 B 4.04 B 4.2 B 3.69 B 4.84 B 5.14 B 5.41 B 2.96 B 3.51 B

Deferred Revenue

26 M 29 M 41 M 52 M 162 M 52 M 52 M 305 M - 24 M 32 M 35 M 33.4 M -

Retained Earnings

-315 M -312 M -451 M -617 M - -89 M -173 M -273 M -453 M -982 M -990 M -636 M -616 M -539 M

Total Assets

3.53 B 3.89 B 4.15 B 4.86 B 5.56 B 7.31 B 6.17 B 6.32 B 5.54 B 6.44 B 6.76 B 7.48 B 4.01 B 4.25 B

Cash and Cash Equivalents

166 M 381 M 404 M 514 M 729 M 698 M 658 M 622 M 763 M 860 M 1.07 B 955 M 671 M 571 M

Book Value

807 M 1.1 B 1.29 B 1.44 B 1.88 B 2.17 B 2.13 B 2.12 B 1.85 B 1.6 B 1.62 B 2.06 B 1.05 B 739 M

Total Shareholders Equity

807 M 1.1 B 1.29 B 1.44 B 1.88 B 2.17 B 2.13 B 2.12 B 1.85 B 1.6 B 1.62 B 2.06 B 661 M 739 M

All numbers in USD currency

Quarterly Balance Sheet The ODP Corporation

2025-Q3 2025-Q2 2025-Q1 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

141 M 237 M 253 M 270 M 236 M 173 M 115 M 165 M 164 M 172 M 210 M 172 M 175 M - 181 M 228 M 333 M 337 M 344 M 354 M 354 M 354 M 354 M 575 M 575 M 575 M 575 M 690 M 690 M 690 M 690 M 936 M 936 M 936 M 936 M 358 M 358 M 358 M 358 M 628 M 628 M 634 M 634 M 670 M 674 M 674 M 674 M 696 M 692 M 692 M 696 M 659 M 485 M 485 M 485 M 685 M 648 M 648 M 648 M

Total Liabilities

2.46 B 2.6 B 2.68 B 2.72 B 2.84 B 2.76 B 2.67 B 2.79 B 2.82 B 2.8 B 2.89 B 2.86 B 2.92 B - 3.04 B 3.43 B 3.49 B 3.54 B 3.64 B 3.73 B 3.73 B 3.68 B 3.68 B 5.14 B 5.14 B 5.14 B 5.14 B 4.04 B 4.04 B 4.04 B 4.04 B 4.18 B 4.18 B 4.18 B 4.18 B 3.69 B 3.69 B 3.69 B 3.69 B 4.84 B 4.84 B 4.84 B 4.84 B 5.14 B 5.22 B 5.22 B 5.22 B 5.36 B 5.36 B 5.36 B 5.36 B 2.96 B 2.96 B 2.96 B 2.96 B 3.15 B 3.15 B 3.15 B 3.15 B

Deferred Revenue

22 M 23 M 25 M 26 M 26 M 26 M 30 M 29 M 33 M 32 M 40 M 41 M 40 M - 39 M 52 M 52 M 49 M 55 M 50 M 50 M 50 M 50 M 52 M 52 M 52 M 52 M 52 M 52 M 52 M 52 M 60 M 60 M 60 M 60 M - - - - - - - - - - - - - - - - - - - - - - - -

Retained Earnings

-321 M -344 M -344 M -315 M -312 M -370 M -297 M -312 M -275 M -344 M -379 M -451 M -468 M - -562 M -617 M -343 M -444 M -356 M -409 M -409 M -409 M -409 M -89 M -89 M -89 M -89 M -173 M -173 M -173 M -173 M -273 M -273 M -273 M -273 M -453 M -453 M -453 M -453 M -982 M -982 M -982 M -982 M -990 M -990 M -990 M -990 M -636 M -636 M -636 M -636 M -616 M -616 M -616 M -616 M -539 M -539 M -539 M -539 M

Total Assets

3.28 B 3.4 B 3.47 B 3.53 B 3.69 B 3.65 B 3.74 B 3.89 B 3.98 B 3.96 B 4.04 B 4.15 B 4.42 B - 4.53 B 4.86 B 5.35 B 5.38 B 5.6 B 5.61 B 5.61 B 5.56 B 5.56 B 7.31 B 7.31 B 7.31 B 7.31 B 6.17 B 6.17 B 6.17 B 6.17 B 6.32 B 6.32 B 6.32 B 6.32 B 5.54 B 5.54 B 5.54 B 5.54 B 6.44 B 6.44 B 6.44 B 6.44 B 6.76 B 6.84 B 6.84 B 6.84 B 7.36 B 7.48 B 7.48 B 7.48 B 4.01 B 4.01 B 4.01 B 4.01 B 4.25 B 4.25 B 4.25 B 4.25 B

Cash and Cash Equivalents

182 M 177 M 185 M 166 M 181 M 180 M 282 M 381 M 384 M 335 M 343 M 403 M 473 M - 557 M 514 M 753 M 691 M 753 M 729 M 729 M 729 M 729 M 698 M 698 M 698 M 698 M 658 M 658 M 658 M 658 M 622 M 622 M 622 M 622 M 763 M 763 M 763 M 763 M 860 M 860 M 1.07 B 1.07 B 824 M 1.07 B 1.07 B 1.07 B 955 M 948 M 948 M 955 M 671 M 671 M 671 M 671 M 571 M 571 M 571 M 571 M

Book Value

823 M 796 M 784 M 807 M 856 M 893 M 1.07 B 1.1 B 1.16 B 1.16 B 1.15 B 1.29 B 1.5 B - 1.49 B 1.44 B 1.86 B 1.84 B 1.96 B 1.88 B 1.88 B 1.88 B 1.88 B 2.17 B 2.17 B 2.17 B 2.17 B 2.13 B 2.13 B 2.13 B 2.13 B 2.14 B 2.14 B 2.14 B 2.14 B 1.85 B 1.85 B 1.85 B 1.85 B 1.6 B 1.6 B 1.6 B 1.6 B 1.62 B 1.62 B 1.62 B 1.62 B 2.01 B 2.12 B 2.12 B 2.12 B 1.05 B 1.05 B 1.05 B 1.05 B 1.1 B 1.1 B 1.1 B 1.1 B

Total Shareholders Equity

823 M 796 M 784 M 807 M 856 M 893 M 1.07 B 1.1 B 1.16 B 1.16 B 1.15 B 1.29 B 1.5 B 1.51 B 1.49 B 1.44 B 1.86 B 1.84 B 1.96 B 1.88 B 1.88 B 1.88 B 1.88 B 2.17 B 2.17 B 2.17 B 2.17 B 2.13 B 2.13 B 2.13 B 2.16 B 2.12 B 2.12 B 2.12 B 2.12 B 1.85 B 1.85 B 1.85 B 1.85 B 1.6 B 1.6 B 1.6 B 1.6 B 1.62 B 1.62 B 1.62 B 1.62 B 2.06 B 2.06 B 2.06 B 2.06 B 662 M 661 M 661 M 661 M 739 M 739 M 739 M 739 M

All numbers in USD currency

Balance Sheet is a fundamental financial report of The ODP Corporation, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Retail

Issuer Price % 24h Market Cap Country
Детский Мир Детский Мир
DSKY
- - - russiaRussia
AutoZone AutoZone
AZO
$ 3 517.51 2.82 % $ 59.1 B usaUSA
Betterware de Mexico, S.A.B. de C.V. Betterware de Mexico, S.A.B. de C.V.
BWMX
$ 16.39 1.55 % $ 542 M mexicoMexico
М.Видео М.Видео
MVID
- - - russiaRussia
Big 5 Sporting Goods Corporation Big 5 Sporting Goods Corporation
BGFV
- - $ 31.6 M usaUSA
Blink Charging Co. Blink Charging Co.
BLNK
$ 0.92 22.79 % $ 58.4 M usaUSA
Barnes & Noble Education Barnes & Noble Education
BNED
$ 8.66 4.09 % $ 23.1 M usaUSA
National Vision Holdings National Vision Holdings
EYE
$ 27.16 3.11 % $ 2.14 B usaUSA
Conn's Conn's
CONN
- -46.4 % $ 2.42 M usaUSA
The Michaels Companies, Inc. The Michaels Companies, Inc.
MIK
- - $ 3.14 B usaUSA
Boqii Holding Limited Boqii Holding Limited
BQ
- - $ 231 M -
At Home Group Inc. At Home Group Inc.
HOME
- - $ 2.43 B usaUSA
Yunhong CTI Ltd. Yunhong CTI Ltd.
CTIB
- 21.83 % $ 22.3 M usaUSA
ECMOHO Limited ECMOHO Limited
MOHO
- -42.72 % $ 4.77 M chinaChina
MarineMax MarineMax
HZO
$ 27.57 -0.93 % $ 608 M usaUSA
Envela Corporation Envela Corporation
ELA
$ 14.13 11.52 % $ 379 M usaUSA
Academy Sports and Outdoors Academy Sports and Outdoors
ASO
$ 55.26 1.17 % $ 4.1 B usaUSA
1-800-FLOWERS.COM 1-800-FLOWERS.COM
FLWS
$ 4.66 6.39 % $ 297 M usaUSA
GameStop Corp. GameStop Corp.
GME
$ 20.99 -1.2 % $ 6.4 B usaUSA
Lands' End Lands' End
LE
$ 15.02 1.8 % $ 480 M usaUSA
MINISO Group Holding Limited MINISO Group Holding Limited
MNSO
$ 20.48 3.49 % $ 24.7 B chinaChina
Hibbett Sports Hibbett Sports
HIBB
- - $ 1.08 B usaUSA
Build-A-Bear Workshop Build-A-Bear Workshop
BBW
$ 68.57 1.96 % $ 931 M usaUSA
Best Buy Co. Best Buy Co.
BBY
$ 67.24 -4.75 % $ 14.6 B usaUSA
DICK'S Sporting Goods DICK'S Sporting Goods
DKS
$ 214.96 -0.57 % $ 17.7 B usaUSA
KAR Auction Services KAR Auction Services
KAR
- - $ 3.37 B usaUSA
Kirkland's Kirkland's
KIRK
- 11.41 % $ 21.7 M usaUSA
Advance Auto Parts Advance Auto Parts
AAP
$ 43.15 -1.57 % $ 2.57 B usaUSA
The RealReal The RealReal
REAL
$ 16.65 1.22 % $ 1.8 B usaUSA
Live Ventures Incorporated Live Ventures Incorporated
LIVE
$ 19.77 -0.32 % $ 62.2 M usaUSA
RH RH
RH
$ 218.58 -0.16 % $ 4.04 B usaUSA
Murphy USA Murphy USA
MUSA
$ 436.64 2.1 % $ 8.97 B usaUSA
Genuine Parts Company Genuine Parts Company
GPC
$ 129.29 0.76 % $ 18 B usaUSA
O'Reilly Automotive O'Reilly Automotive
ORLY
$ 95.19 1.48 % $ 5.55 B usaUSA
Ulta Beauty Ulta Beauty
ULTA
$ 661.09 -0.76 % $ 32.6 B usaUSA
Party City Holdco Party City Holdco
PRTY
- - $ 13.7 M usaUSA
Winmark Corporation Winmark Corporation
WINA
$ 414.13 -3.23 % $ 1.46 B usaUSA
Yatsen Holding Limited Yatsen Holding Limited
YSG
$ 4.65 10.32 % $ 9.42 B chinaChina
Sally Beauty Holdings Sally Beauty Holdings
SBH
$ 15.66 -0.89 % $ 1.58 B usaUSA
Stitch Fix Stitch Fix
SFIX
$ 5.51 10.61 % $ 710 M usaUSA
Bed Bath & Beyond Bed Bath & Beyond
BBBY
$ 6.59 -3.94 % $ 800 M usaUSA
TravelCenters of America TravelCenters of America
TA
- - $ 1.3 B usaUSA
The Container Store Group The Container Store Group
TCS
- 6.93 % $ 107 M usaUSA
Tractor Supply Company Tractor Supply Company
TSCO
$ 50.68 -1.62 % $ 27.2 B usaUSA
Petco Health and Wellness Company Petco Health and Wellness Company
WOOF
$ 3.16 6.59 % $ 864 M usaUSA
Williams-Sonoma Williams-Sonoma
WSM
$ 205.54 3.19 % $ 13.3 B usaUSA