MarketCapExport financials
М.Видео (MVID)
The export includes the complete available history of financial statements and ratios. Numbers are provided in full, without million or billion abbreviations, in their original reporting units.
CSV downloads as a ZIP archive with one file for each report and frequency.
Facebook
X
Telegram
М.Видео Income Statement 2025-2005 | MVID
Brief overview of revenue and earnings at М.Видео
The conclusions below are based on five years of reported results. The revenue attributed to М.Видео moved from 418 billion rubles to 325 billion rubles between the two endpoints. The total change was −22.3%, with a CAGR of approximately −4.9%. Sales followed a declining trajectory over the five years.
EBITDA was 51.8 billion rubles at the beginning and −30.5 billion rubles at the end of the period (−158.8%). Changes in revenue did not translate into comparable EBITDA performance. EBITDA margin was 12.4% at the start and −9.4% at the end. Operating return per unit of revenue declined.
Comparing the endpoints shows a move from 6.5 billion rubles to −63.6 billion rubles. The move from profit to loss indicates a material deterioration in final efficiency.
Over the period, capitalization shifted from 127 billion rubles to 14.6 billion rubles (−88.5%). Capitalization grew more slowly than the underlying results.
Summary assessment
The indicators point to a weaker financial profile. The overall view is constrained by limited revenue growth, declining capitalization and a weaker final result. Future reports should be judged by revenue momentum, margins, and the conversion of sales into net income.
Annual Income Statement М.Видео
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
325 B | 452 B | 434 B | 402 B | 476 B | 418 B | 365 B | 321 B | 198 B | 183 B | 162 B | 172 B | 148 B | 134 B | 112 B | 86.6 B | 72.5 B | 71.5 B | 52.3 B | 17.8 M | 7.58 M |
Cost Of Revenue |
- | - | 343 B | 319 B | 381 B | 321 B | 274 B | 242 B | 152 B | 140 B | 123 B | 126 B | 110 B | 101 B | 82.7 B | 64.2 B | 54.1 B | 53.6 B | 40 B | 19.1 M | 4.49 M |
Gross Profit |
- | - | 91.4 B | 83.1 B | 94.9 B | 97.3 B | 91.1 B | 78.6 B | 46.5 B | 42.9 B | 38.9 B | 46.6 B | 38.4 B | 33 B | 29.3 B | 22.4 B | 18.4 B | 17.9 B | 12.4 B | -1.28 M | 3.09 M |
Gross Profit Ratio |
- | - | 0.21 | 0.21 | 0.2 | 0.23 | 0.25 | 0.24 | 0.23 | 0.23 | 0.24 | 0.27 | 0.26 | 0.25 | 0.26 | 0.26 | 0.25 | 0.25 | 0.24 | -0.07 | 0.41 |
General and Administrative Expenses |
28.9 B | 30.2 B | 11.9 B | 13.4 B | 3.23 B | 2.36 B | 2.2 B | 1.92 B | 1.33 B | 1.03 B | 1.18 B | 884 M | 663 M | 5.69 B | 26.1 B | 20 B | 16.6 B | 16.1 B | 11.1 B | - | - |
Selling And Marketing Expenses |
- | - | 4.94 B | 5.51 B | 19.8 B | 17.5 B | 17 B | 16.7 B | 9.71 B | 8.22 B | 8.14 B | 11.2 B | 10.9 B | 4.42 B | - | - | - | - | - | - | - |
Selling General And Administrative Expenses |
- | - | 16.8 B | 19 B | 23 B | 19.8 B | 19.2 B | 18.6 B | 11 B | 9.25 B | 9.32 B | 12.1 B | 11.6 B | 10.1 B | 26.1 B | 20 B | 16.6 B | 16.1 B | 11.1 B | - | - |
Other Expenses |
- | - | 58.3 B | 160 M | 59.2 B | 50.2 B | 44.6 B | 42.7 B | 25.7 B | 25.7 B | 22.8 B | 22.7 B | 19 B | 17.5 B | -1.45 B | -833 M | -372 M | -928 M | -780 M | 808 K | 116 K |
Operating Expenses |
72.3 B | 80.4 B | 75.1 B | 72.7 B | 82.2 B | 70 B | 63.8 B | 61.3 B | 36.7 B | 34.9 B | 32.2 B | 34.8 B | 30.6 B | 27.6 B | 24.7 B | 19.1 B | 16.2 B | 15.1 B | 10.4 B | 808 K | 116 K |
Cost And Expenses |
- | - | 418 B | 392 B | 464 B | 391 B | 338 B | 304 B | 188 B | 175 B | 155 B | 160 B | 140 B | 128 B | 107 B | 83.3 B | 70.4 B | 68.8 B | 50.3 B | 19.9 M | 4.61 M |
Interest Expense |
40.8 B | 29.3 B | 27 B | 21.5 B | 14.4 B | 12.7 B | 12.9 B | 3.6 B | 1.6 B | 56 M | 191 M | 68 M | 26 M | 113 M | 37 M | 28 M | 794 M | 365 M | 754 M | 797 K | - |
Depreciation And Amortization |
23.1 B | 25.7 B | 25.5 B | 27.1 B | 25.3 B | 24.1 B | 22.6 B | 5.88 B | 3.61 B | 3.66 B | 3.23 B | 2.81 B | 2.63 B | 2.15 B | 1.64 B | 1.29 B | 1.13 B | 863 M | 524 M | 797 K | - |
EBITDA |
-30.5 B | 14.7 B | 42 B | 38.7 B | 40.9 B | 51.8 B | 50.1 B | 25.2 B | 14.1 B | 12.2 B | 10.5 B | 13.6 B | 10.6 B | 7.82 B | 6.87 B | -1.94 B | 3.24 B | 3.6 B | 2.54 B | 1.34 B | 2.98 M |
EBITDA Ratio |
-0.09 | 0.03 | 0.1 | 0.09 | 0.07 | 0.11 | 0.12 | 0.07 | 0.06 | 0.06 | 0.06 | 0.08 | 0.06 | 0.06 | -0.03 | 0.05 | 0.04 | 0.05 | 0.05 | -0.12 | 0.39 |
Operating Income |
-30.1 B | 12 B | 16.3 B | 7.75 B | 6.88 B | 22.9 B | 22.4 B | 14.7 B | 8.18 B | 6.68 B | 5.6 B | 10.1 B | 6.77 B | 5.37 B | -4.6 B | 3.23 B | 2.12 B | 2.73 B | 2.01 B | -2.89 M | 2.98 M |
Operating Income Ratio |
-0.09 | 0.03 | 0.04 | 0.02 | 0.01 | 0.05 | 0.06 | 0.05 | 0.04 | 0.04 | 0.03 | 0.06 | 0.05 | 0.04 | -0.04 | 0.04 | 0.03 | 0.04 | 0.04 | -0.16 | 0.39 |
Income Before Tax |
-63.6 B | -20.1 B | -7.77 B | -13.4 B | 3.12 B | 8.22 B | 9.49 B | 11.6 B | 8.84 B | 7.2 B | 6 B | 10.5 B | 6.88 B | 5.55 B | -4.64 B | 3.26 B | 1.32 B | 2.37 B | 1.24 B | -2.89 M | 2.98 M |
Income Before Tax Ratio |
- | - | -0.02 | -0.03 | 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 | 0.05 | 0.04 | -0.04 | 0.04 | 0.02 | 0.03 | 0.02 | -0.16 | 0.39 |
Income Tax Expense |
- | - | -1.16 B | -3.07 B | 740 M | 1.68 B | 2.36 B | 3.21 B | 1.88 B | 1.65 B | 1.45 B | 2.48 B | 1.15 B | 1.41 B | 1.26 B | 1.04 B | 540 M | 1.11 B | 587 M | -517 K | 717 K |
Net Income Ratio |
-0.2 | -0.04 | -0.02 | -0.03 | 0.0 | 0.02 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.01 | 0.02 | 0.01 | -0.13 | 0.3 |
Earnings Per Share, EPS |
-354 | -112 | -37.1 | -57.8 | 13.4 | 36.8 | 40.1 | 48 | 38.9 | 30.9 | 25.4 | 45.9 | 32.2 | 23.4 | 19.1 | 12.4 | 4.35 | 6.98 | 4.19 | -0.18 | 0.17 |
EPS Diluted |
-354 | -112 | -37.1 | -57.8 | 13.3 | 36.7 | 40.1 | 48 | 38.9 | 30.9 | 25.3 | 45.5 | 31.9 | 23 | 18.8 | 12.3 | 4.35 | 6.98 | 4.19 | -0.18 | 0.17 |
Weighted Average Shares Outstanding |
180 M | 180 M | 178 M | 178 M | 178 M | 178 M | 178 M | 179 M | 180 M | 180 M | 179 M | 178 M | 178 M | 177 M | 177 M | 179 M | 180 M | 180 M | 155 M | 13 M | 13 M |
Annual performance
Select metrics to display
All numbers in RUB currency
Quarterly Income Statement М.Видео
| 2026-Q2 | 2025-Q4 | 2025-Q2 | 2024-Q4 | 2024-Q2 | 2023-Q4 | 2023-Q2 | 2022-Q4 | 2022-Q2 | 2021-Q4 | 2021-Q2 | 2020-Q4 | 2020-Q2 | 2019-Q4 | 2019-Q2 | 2018-Q4 | 2018-Q2 | 2017-Q4 | 2017-Q2 | 2016-Q4 | 2016-Q2 | 2015-Q4 | 2015-Q2 | 2014-Q4 | 2014-Q2 | 2013-Q4 | 2013-Q2 | 2012-Q4 | 2012-Q2 | 2010-Q2 | 2009-Q4 | 2008-Q4 | 2008-Q2 | 2007-Q4 | 2007-Q2 | 2006-Q4 | 2006-Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
108 B | 154 B | 171 B | 250 B | 202 B | 255 B | 179 B | 184 B | 219 B | 264 B | 213 B | 244 B | 174 B | 204 B | 161 B | 203 B | 118 B | 115 B | 83.4 B | 100 B | 82.9 B | 91.2 B | 70.5 B | 104 B | 68.8 B | 81.5 B | 66.5 B | 66.8 B | 66.8 B | 43.3 B | 36.3 B | 35.7 B | 35.7 B | 26.2 B | 26.2 B | 8.91 M | 8.91 M |
Cost Of Revenue |
- | - | - | - | 173 B | 215 B | 153 B | 159 B | 188 B | 232 B | 175 B | 204 B | 141 B | 165 B | 120 B | 155 B | 87.4 B | 88.7 B | 63 B | 77.2 B | 63.1 B | 71.3 B | 51.5 B | 74.5 B | 52 B | 60.4 B | 50.2 B | 50.3 B | 50.3 B | 32.1 B | 27.1 B | 26.8 B | 26.8 B | 20 B | 20 B | 9.55 M | 9.55 M |
Gross Profit |
- | - | - | - | 28.9 B | 40 B | 26 B | 24.7 B | 31.3 B | 31.6 B | 38 B | 40.4 B | 32.8 B | 38.7 B | 41.8 B | 48 B | 30.8 B | 26.1 B | 20.4 B | 23.2 B | 19.8 B | 19.9 B | 19 B | 29.3 B | 16.8 B | 21.1 B | 16.3 B | 16.5 B | 16.5 B | 11.2 B | 9.18 B | 8.94 B | 8.94 B | 6.18 B | 6.18 B | -640 K | -640 K |
Gross Profit Ratio |
- | - | - | - | 0.143 | 0.157 | 0.145 | 0.135 | 0.143 | 0.12 | 0.179 | 0.166 | 0.189 | 0.19 | 0.259 | 0.237 | 0.26 | 0.228 | 0.245 | 0.231 | 0.239 | 0.219 | 0.269 | 0.283 | 0.244 | 0.259 | 0.245 | 0.247 | 0.247 | 0.258 | 0.253 | 0.25 | 0.25 | 0.236 | 0.236 | -0.072 | -0.072 |
General and Administrative Expenses |
12 B | 16.1 B | 12.8 B | 17.1 B | 13.1 B | 18.6 B | 16.6 B | 15.3 B | 19.1 B | 26.6 B | 24.1 B | 24.1 B | 18.7 B | 22.3 B | 32.1 B | 37.9 B | 23.6 B | 20.2 B | 16.5 B | 17.4 B | 16.3 B | 16 B | 15 B | 18.3 B | 14.4 B | 14.7 B | 13.8 B | 2.85 B | 2.85 B | 9.98 B | 8.31 B | 8.04 B | 8.04 B | 5.57 B | 5.57 B | - | - |
Selling And Marketing Expenses |
- | - | - | - | 1.85 B | 1.22 B | 998 M | 1.01 B | 1.5 B | 2.09 B | 3.79 B | 1.53 B | 2.63 B | 1.6 B | 2.71 B | 3.23 B | 2.08 B | 2.23 B | 1.6 B | 2.01 B | 1.51 B | 2.13 B | 1.51 B | 2.06 B | 1.86 B | 2.09 B | 1.85 B | 2.21 B | 2.21 B | - | - | - | - | - | - | - | - |
Selling General And Administrative Expenses |
- | - | - | - | 24.1 B | 25.9 B | 20.8 B | 20.3 B | 25.3 B | 28.7 B | 27.9 B | 25.7 B | 21.3 B | 23.9 B | 34.9 B | 41.2 B | 25.7 B | 22.4 B | 18.1 B | 19.4 B | 17.8 B | 18.2 B | 16.5 B | 20.4 B | 16.3 B | 16.8 B | 15.6 B | 5.06 B | 5.06 B | 9.98 B | 8.31 B | 8.04 B | 8.04 B | 5.57 B | 5.57 B | - | - |
Other Expenses |
- | - | - | - | 143 M | -264 M | -169 M | - | -180 M | -55.6 B | 101 M | -551 M | -204 M | -151 M | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.74 B | 8.74 B | -416 M | -186 M | -464 M | -464 M | -390 M | -390 M | 404 K | 404 K |
Operating Expenses |
32.6 B | 36.5 B | 35.7 B | 42.3 B | 38.2 B | 26.1 B | 20.9 B | 20.3 B | 25.5 B | 28.7 B | 27.8 B | 26.2 B | 21.5 B | 24.1 B | 33.4 B | 39.4 B | 24.1 B | 20.8 B | 17.5 B | 18.9 B | 17.4 B | 17.3 B | 16.3 B | 20.3 B | 15.5 B | 16.1 B | 14.6 B | 13.8 B | 13.8 B | 9.56 B | 8.12 B | 7.57 B | 7.57 B | 5.18 B | 5.18 B | 404 K | 404 K |
Cost And Expenses |
- | - | - | - | 197 B | 241 B | 174 B | 179 B | 213 B | 261 B | 203 B | 230 B | 163 B | 189 B | 153 B | 194 B | 111 B | 109 B | 80.5 B | 96.1 B | 80.4 B | 88.6 B | 67.8 B | 94.8 B | 67.5 B | 76.5 B | 64.8 B | 64.1 B | 64.1 B | 41.7 B | 35.2 B | 34.4 B | 34.4 B | 25.2 B | 25.2 B | 9.96 M | 9.96 M |
Interest Expense |
17.2 B | 20.3 B | 20.5 B | 13.3 B | 15.9 B | - | - | - | - | 10.6 B | 8.94 B | 8.94 B | 9.45 B | 8.66 B | - | - | - | - | - | - | - | - | - | - | - | - | - | 56.5 M | 56.5 M | 14 M | 397 M | 182 M | 182 M | 377 M | 377 M | 398 K | 398 K |
Depreciation And Amortization |
10.9 B | 11.5 B | 11.5 B | 13 B | 12.8 B | 12.2 B | 13.2 B | 13.4 B | 13.7 B | 12.8 B | 12.5 B | 12.2 B | 11.9 B | 10.7 B | 3.27 B | 1.28 B | 2.4 B | 497 M | 1.71 B | 550 M | 1.92 B | 743 M | 1.64 B | 877 M | 1.38 B | 893 M | 1.24 B | 1.08 B | 1.08 B | 644 M | 564 M | 432 M | 432 M | 262 M | 262 M | 398 K | 398 K |
EBITDA |
-14.7 B | -23.5 B | -6.92 B | 19.6 B | -4.83 B | 26.7 B | 18 B | 17.5 B | 21.2 B | 17.5 B | 31.4 B | 27.8 B | 25.1 B | 28.6 B | 12.5 B | 11 B | 20.6 B | 5.84 B | 4.56 B | 4.84 B | 4.34 B | 3.42 B | 4.58 B | 10.3 B | 2.76 B | 5.98 B | 2.93 B | 3.91 B | 3.91 B | -972 M | 1.62 B | 1.8 B | 1.8 B | 1.27 B | 1.27 B | 670 M | 670 M |
EBITDA Ratio |
-0.136 | -0.153 | -0.04 | 0.078 | -0.024 | 0.102 | 0.102 | 0.097 | 0.089 | 0.06 | 0.107 | 0.108 | 0.133 | 0.124 | 0.078 | 0.054 | 0.077 | 0.051 | 0.055 | 0.048 | 0.052 | 0.038 | 0.065 | 0.099 | 0.04 | 0.073 | 0.044 | 0.059 | 0.059 | -0.022 | 0.045 | 0.05 | 0.05 | 0.048 | 0.048 | 75.2 | 75.2 |
Operating Income |
-25.6 B | -22.6 B | -7.56 B | 8.25 B | 3.7 B | 13.8 B | 5.01 B | 4.44 B | 5.8 B | 2.91 B | 10.2 B | 14.2 B | 11.3 B | 14.6 B | 9.25 B | 9.76 B | 6.69 B | 5.34 B | 2.85 B | 4.28 B | 2.42 B | 2.68 B | 2.94 B | 9.4 B | 1.37 B | 5.08 B | 1.69 B | 2.69 B | 2.69 B | 1.62 B | 1.06 B | 1.37 B | 1.37 B | 1.01 B | 1.01 B | -1.44 M | -1.44 M |
Operating Income Ratio |
-0.237 | -0.147 | -0.044 | 0.033 | 0.018 | 0.054 | 0.028 | 0.024 | 0.027 | 0.011 | 0.048 | 0.058 | 0.065 | 0.072 | 0.057 | 0.048 | 0.057 | 0.047 | 0.034 | 0.043 | 0.029 | 0.029 | 0.042 | 0.09 | 0.02 | 0.062 | 0.025 | 0.04 | 0.04 | 0.037 | 0.029 | 0.038 | 0.038 | 0.038 | 0.038 | -0.162 | -0.162 |
Income Before Tax |
- | - | - | - | -12.4 B | -238 M | -7.54 B | -7.75 B | -5.62 B | -5.9 B | 9.96 B | 6.08 B | 4.61 B | 7.66 B | 2.27 B | 6.14 B | 6 B | 5.61 B | 3.23 B | 4.44 B | 2.76 B | 2.67 B | 3.33 B | 9.24 B | 1.46 B | 5.14 B | 1.74 B | 2.78 B | 2.78 B | 1.63 B | 662 M | 1.18 B | 1.18 B | 618 M | 618 M | -1.44 M | -1.44 M |
Income Before Tax Ratio |
- | - | - | - | -0.061 | -0.001 | -0.042 | -0.042 | -0.026 | -0.022 | 0.047 | 0.025 | 0.026 | 0.038 | 0.014 | 0.03 | 0.051 | 0.049 | 0.039 | 0.044 | 0.033 | 0.029 | 0.047 | 0.089 | 0.021 | 0.063 | 0.026 | 0.042 | 0.042 | 0.038 | 0.018 | 0.033 | 0.033 | 0.024 | 0.024 | -0.162 | -0.162 |
Income Tax Expense |
- | - | - | - | -2.04 B | 239 M | -1.4 B | -2.05 B | -1.02 B | -1.22 B | 1.96 B | 846 M | 830 M | 1.89 B | 778 M | 2.21 B | 1.31 B | 1.14 B | 740 M | 982 M | 667 M | 663 M | 785 M | 2.19 B | 337 M | 710 M | 441 M | 706 M | 706 M | 520 M | 270 M | 556 M | 556 M | 294 M | 294 M | -258 K | -258 K |
Net Income Ratio |
-0.334 | -0.251 | -0.147 | -0.039 | -0.051 | -0.002 | -0.034 | -0.031 | -0.021 | -0.018 | 0.033 | 0.017 | 0.014 | 0.028 | 0.009 | 0.019 | 0.04 | 0.039 | 0.03 | 0.034 | 0.025 | 0.022 | 0.036 | 0.068 | 0.016 | 0.054 | 0.019 | 0.031 | 0.031 | 0.026 | 0.011 | 0.018 | 0.018 | 0.012 | 0.012 | -0.133 | -0.133 |
Earnings Per Share, EPS |
-201 | -214 | -140 | -54.5 | -57.5 | -2.67 | -34.4 | -31.9 | -25.8 | -26.2 | 39.7 | 22.7 | 14.1 | 32.5 | 8.4 | 21.7 | 26.5 | 25 | 13.9 | 19.2 | 11.6 | 11.2 | 14.2 | 39.3 | 6.26 | 24.7 | 7.22 | 11.7 | 11.7 | 6.21 | 2.17 | 3.49 | 3.49 | 2.1 | 2.1 | -0.09 | -0.09 |
EPS Diluted |
-201 | -214 | -140 | -54.5 | -57.5 | -2.67 | -34.4 | -31.9 | -25.8 | -26.2 | 39.5 | 22.7 | 14.1 | 32.5 | 8.4 | 21.7 | 26.5 | 25 | 13.9 | 19.2 | 11.6 | 11.2 | 14.2 | 39.3 | 6.26 | 24.7 | 7.2 | 11.5 | 11.5 | 6.18 | 2.17 | 3.49 | 3.49 | 2.1 | 2.1 | -0.09 | -0.09 |
Weighted Average Shares Outstanding |
180 M | 180 M | 180 M | 180 M | 180 M | 178 M | 178 M | 178 M | 178 M | 178 M | 178 M | 178 M | 178 M | 178 M | 178 M | 178 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 177 M | 177 M | 179 M | 180 M | 180 M | 180 M | 155 M | 155 M | 13 M | 13 M |
Quarterly performance
Select metrics to display
All numbers in RUB currency
The income statement is one of the three key financial reports of a company М.Видео (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
USA
China
Mexico
Russia
