
The Container Store Group TCS
Quarterly report 2024-Q3
added 10-30-2024
The Container Store Group Income Statement 2011-2026 | TCS
Annual Income Statement The Container Store Group
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
33.1 M | 116 M | 116 M | 495 M | 106 M | 417 M | 299 M | 201 M | 290 M | 913 M | 610 M | - | - | - |
Shares |
49.5 M | 49.5 M | 49.4 M | 48.5 M | 48.8 M | 48.1 M | 48.1 M | 48 M | 48 M | 48 M | 18 M | - | - | - |
Historical Prices |
0.67 | 2.35 | 2.35 | 10.2 | 13.6 | 3.78 | 6.69 | 4.45 | 4.55 | 4.04 | 17 | 34.4 | - | - |
Net Income |
-103 M | -159 M | 81.7 M | 58.3 M | 14.5 M | 21.7 M | 19.4 M | 15 M | 5.14 M | 22.7 M | 8.2 M | -130 K | -30.7 M | -45.1 M |
Revenue |
848 M | 1.05 B | 1.09 B | 990 M | 916 M | 895 M | 857 M | 820 M | 795 M | 782 M | 748 M | 707 M | 634 M | 569 M |
Cost of Revenue |
359 M | 446 M | 458 M | 420 M | 382 M | 371 M | 360 M | - | - | - | - | - | - | - |
Gross Profit |
489 M | 601 M | 636 M | 570 M | 533 M | 524 M | 497 M | 476 M | 464 M | 458 M | 440 M | 416 M | 367 M | 334 M |
Operating Income |
-105 M | -128 M | 125 M | 99 M | 42.7 M | 51.3 M | 34.1 M | 41 M | 24.9 M | 47 M | 31 M | 24.1 M | -6.63 M | - |
Interest Expense |
20.7 M | 16.2 M | 12.8 M | 17.3 M | 21.5 M | 27.3 M | 25 M | 16.7 M | 16.8 M | 17.1 M | 21.2 M | 21.4 M | 25.4 M | - |
EBITDA |
-60.4 M | -88.7 M | 160 M | 134 M | 81.4 M | 85.5 M | 72.3 M | 78.2 M | 59.1 M | 74.5 M | 60.2 M | 75.7 M | 68.2 M | 62.3 M |
Operating Expenses |
- | - | - | - | 491 M | 474 M | 463 M | 435 M | 439 M | 415 M | 410 M | 369 M | 327 M | 296 M |
General and Administrative Expenses |
- | - | - | - | 452 M | 436 M | 414 M | 397 M | 404 M | 374 M | 376 M | - | 294 M | - |
All numbers in USD currency
Quarterly Income Statement The Container Store Group
| 2024-Q3 | 2024-Q2 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
3.32 M | 49.7 M | 49.6 M | 3.3 M | 49.3 M | - | 49.3 M | 50 M | 49.7 M | - | - | 49.5 M | 49.3 M | - | 48.6 M | 48.5 M | 48.5 M | - | 48.3 M | 49 M | 48.3 M | - | 48.1 M | 48.1 M | 48.1 M | 48.1 M | 48.1 M | 48.1 M | 48.1 M | 48 M | 48 M | 48 M | 48 M | 48 M | 48 M | 48 M | 48 M | 48 M | 48 M | 48 M | 48 M | 47.9 M | 18 M | 18 M | 2.93 M | 2.93 M | 2.93 M | 2.93 M | 2.93 M | - | - | - | - | - |
Net Income |
-16.1 M | -14.7 M | -6.43 M | -23.7 M | -11.8 M | - | 4.17 M | 15.7 M | 10.5 M | - | - | 27.2 M | 17.7 M | - | 19.7 M | 23.2 M | 20.2 M | -16.7 M | 2.41 M | 1.96 M | 3.65 M | - | 9.32 M | 5.8 M | 3.24 M | -6.76 M | 28.4 M | 19.8 M | -8.55 M | 8.38 M | 5.09 M | 5.09 M | -2.06 M | 3.38 M | - | 3.34 M | 3.34 M | -5.79 M | 6.25 M | 6.25 M | 6.96 M | -3.58 M | -9.49 M | -9.49 M | 4.11 M | -4.8 M | 6.86 M | 6.86 M | -12.4 M | - | - | - | - | - |
Revenue |
197 M | 182 M | 215 M | 220 M | 207 M | - | 252 M | 273 M | 263 M | - | - | 276 M | 521 M | - | 275 M | 675 M | 400 M | - | 229 M | 675 M | 446 M | - | 222 M | 642 M | 420 M | 233 M | 223 M | 624 M | 401 M | 221 M | 216 M | 216 M | 177 M | 210 M | - | 204 M | 204 M | 170 M | 191 M | 191 M | 193 M | 173 M | 188 M | 188 M | 184 M | 160 M | 175 M | 175 M | 146 M | - | - | - | - | - |
Cost of Revenue |
87.5 M | 75.8 M | 89.7 M | 93.1 M | 92.6 M | - | 109 M | 118 M | 113 M | - | - | 112 M | 211 M | - | 116 M | 292 M | 176 M | - | 94.3 M | 284 M | 189 M | - | 91.6 M | 267 M | 175 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
109 M | 106 M | 125 M | 127 M | 115 M | - | 143 M | 154 M | 150 M | - | - | 164 M | 310 M | - | 159 M | 384 M | 224 M | - | 134 M | 391 M | 257 M | - | 130 M | 375 M | 245 M | 137 M | 131 M | 361 M | 230 M | 127 M | 126 M | 126 M | 105 M | 121 M | - | 118 M | 118 M | 99.5 M | 114 M | 114 M | 114 M | 101 M | 113 M | 113 M | 107 M | 93.2 M | 104 M | 104 M | 84.2 M | - | - | - | - | - |
Operating Income |
-14.5 M | -13.8 M | 371 K | -17.8 M | -10.5 M | - | 10.7 M | 25 M | 17.9 M | - | - | 39.8 M | 66.3 M | - | 32.8 M | 48 M | 15.1 M | - | 9.43 M | 19.6 M | 10.2 M | - | 11.4 M | 23.2 M | 11.8 M | 20.3 M | 13.9 M | 13.7 M | -153 K | 17.2 M | 12.6 M | 12.6 M | 1.03 M | 9.45 M | - | 9.91 M | 9.91 M | -4.98 M | 13.8 M | 13.8 M | 12.8 M | -1.2 M | -871 K | -871 K | 11.4 M | -159 K | 10.3 M | 10.3 M | -2.65 M | - | - | - | - | - |
Interest Expense |
- | - | 5.15 M | 5.24 M | 4.97 M | - | 4.39 M | 3.78 M | 3.22 M | - | - | 3.19 M | 6.37 M | - | 4.1 M | 13.5 M | 9.44 M | - | 5.13 M | 16.2 M | 11.1 M | - | 6.01 M | 21.3 M | 15.3 M | - | 7.3 M | 17.4 M | 10.1 M | - | 4.12 M | 12.4 M | 4.11 M | - | - | 4.23 M | 8.4 M | - | 4.26 M | 13 M | 8.68 M | - | 5.78 M | 16.9 M | 11.1 M | - | -5.13 M | -16 M | - | - | - | - | - | - |
EBITDA |
-4.12 M | -2.88 M | 11.9 M | -7.44 M | 56 K | - | 20.6 M | 34.6 M | 26.9 M | - | - | 48.3 M | 83 M | - | 41.3 M | 74.3 M | 32.9 M | - | 19.1 M | 47.8 M | 28.6 M | - | 20.3 M | 50.5 M | 30.2 M | 20.3 M | 23.4 M | 42.3 M | 18.9 M | 17.2 M | 21.8 M | 40.6 M | 10.4 M | 9.45 M | - | 18.3 M | 26.5 M | -4.98 M | 21.5 M | 36.4 M | 27.6 M | -1.2 M | 6.7 M | 21.7 M | 26.5 M | -159 K | 17.6 M | 32.1 M | -2.65 M | - | - | - | - | - |
General and Administrative Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 90.5 M | 91.2 M | - | - | 85.8 M | 169 M | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company The Container Store Group (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Retail industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Детский Мир
DSKY
|
- | - | - | ||
|
Conn's
CONN
|
- | -46.4 % | $ 2.42 M | ||
|
Yunhong CTI Ltd.
CTIB
|
- | 21.83 % | $ 22.3 M | ||
|
Advance Auto Parts
AAP
|
$ 52.36 | -1.7 % | $ 3.14 B | ||
|
1-800-FLOWERS.COM
FLWS
|
$ 3.4 | -0.44 % | $ 217 M | ||
|
М.Видео
MVID
|
- | - | - | ||
|
MINISO Group Holding Limited
MNSO
|
$ 16.89 | -2.82 % | $ 20.4 B | ||
|
KAR Auction Services
KAR
|
- | - | $ 3.37 B | ||
|
Kirkland's
KIRK
|
- | 11.41 % | $ 21.7 M | ||
|
The Michaels Companies, Inc.
MIK
|
- | - | $ 3.14 B | ||
|
Boqii Holding Limited
BQ
|
- | - | $ 231 M | - | |
|
At Home Group Inc.
HOME
|
- | - | $ 2.43 B | ||
|
Live Ventures Incorporated
LIVE
|
$ 14.11 | 10.19 % | $ 44.4 M | ||
|
ECMOHO Limited
MOHO
|
- | -42.72 % | $ 4.77 M | ||
|
Bed Bath & Beyond
BBBY
|
$ 5.15 | -0.29 % | $ 625 M | ||
|
Murphy USA
MUSA
|
$ 412.67 | 2.49 % | $ 7.97 B | ||
|
Big 5 Sporting Goods Corporation
BGFV
|
- | - | $ 31.6 M | ||
|
Blink Charging Co.
BLNK
|
$ 0.66 | -1.31 % | $ 41.9 M | ||
|
The ODP Corporation
ODP
|
- | - | $ 952 M | ||
|
O'Reilly Automotive
ORLY
|
$ 94.25 | -0.83 % | $ 5.5 B | ||
|
DICK'S Sporting Goods
DKS
|
$ 202.09 | -1.0 % | $ 16.6 B | ||
|
Build-A-Bear Workshop
BBW
|
$ 46.3 | -0.62 % | $ 629 M | ||
|
Best Buy Co.
BBY
|
$ 66.28 | 7.61 % | $ 14.4 B | ||
|
Party City Holdco
PRTY
|
- | - | $ 13.7 M | ||
|
Barnes & Noble Education
BNED
|
$ 8.54 | 0.12 % | $ 22.8 M | ||
|
The RealReal
REAL
|
$ 11.59 | -2.4 % | $ 1.33 B | ||
|
MarineMax
HZO
|
$ 30.19 | -2.23 % | $ 666 M | ||
|
Hibbett Sports
HIBB
|
- | - | $ 1.08 B | ||
|
GameStop Corp.
GME
|
$ 23.92 | -1.12 % | $ 7.3 B | ||
|
Betterware de Mexico, S.A.B. de C.V.
BWMX
|
$ 17.21 | -1.77 % | $ 542 M | ||
|
Academy Sports and Outdoors
ASO
|
$ 59.85 | -0.61 % | $ 4.44 B | ||
|
Envela Corporation
ELA
|
$ 14.24 | 3.68 % | $ 382 M | ||
|
National Vision Holdings
EYE
|
$ 26.62 | -1.15 % | $ 2.1 B | ||
|
Genuine Parts Company
GPC
|
$ 116.81 | -1.46 % | $ 16.2 B | ||
|
Lands' End
LE
|
$ 16.05 | -2.64 % | $ 513 M | ||
|
Stitch Fix
SFIX
|
$ 3.15 | -2.63 % | $ 406 M | ||
|
AutoZone
AZO
|
$ 3 673.32 | -5.35 % | $ 61.7 B | ||
|
Tractor Supply Company
TSCO
|
$ 51.6 | -1.31 % | $ 27.3 B | ||
|
RH
RH
|
$ 155.66 | -1.04 % | $ 2.88 B | ||
|
Sally Beauty Holdings
SBH
|
$ 15.56 | -3.95 % | $ 1.57 B | ||
|
Yatsen Holding Limited
YSG
|
$ 3.79 | -7.11 % | $ 7.68 B | ||
|
TravelCenters of America
TA
|
- | - | $ 1.3 B | ||
|
Ulta Beauty
ULTA
|
$ 670.98 | -0.89 % | $ 33.1 B | ||
|
Winmark Corporation
WINA
|
$ 482.11 | 2.04 % | $ 1.71 B | ||
|
Petco Health and Wellness Company
WOOF
|
$ 2.64 | 0.19 % | $ 722 M | ||
|
Williams-Sonoma
WSM
|
$ 199.39 | -0.98 % | $ 12.9 B |