The Container Store Group logo
The Container Store Group TCS
$ 2.16 6.93%

Quarterly report 2024-Q3
added 10-30-2024

report update icon

The Container Store Group Income Statement 2011-2024 | TCS

Annual Income Statement The Container Store Group

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

33.1 M 116 M 116 M 495 M 106 M 417 M 299 M 201 M 290 M 913 M 610 M - - -

Shares

49.5 M 49.5 M 49.4 M 48.5 M 48.8 M 48.1 M 48.1 M 48 M 48 M 48 M 18 M - - -

Historical Prices

0.67 2.35 2.35 10.2 13.6 3.78 6.69 4.45 4.55 4.04 17 34.4 - -

Net Income

-103 M -159 M 81.7 M 58.3 M 14.5 M 21.7 M 19.4 M 15 M 5.14 M 22.7 M 8.2 M -130 K -30.7 M -45.1 M

Revenue

848 M 1.05 B 1.09 B 990 M 916 M 895 M 857 M 820 M 795 M 782 M 748 M 707 M 634 M 569 M

Cost of Revenue

359 M 446 M 458 M 420 M 382 M 371 M 360 M - - - - - - -

Gross Profit

489 M 601 M 636 M 570 M 533 M 524 M 497 M 476 M 464 M 458 M 440 M 416 M 367 M 334 M

Operating Income

-105 M -128 M 125 M 99 M 42.7 M 51.3 M 34.1 M 41 M 24.9 M 47 M 31 M 24.1 M -6.63 M -

Interest Expense

20.7 M 16.2 M 12.8 M 17.3 M 21.5 M 27.3 M 25 M 16.7 M 16.8 M 17.1 M 21.2 M 21.4 M 25.4 M -

EBITDA

-60.4 M -88.7 M 160 M 134 M 81.4 M 85.5 M 72.3 M 78.2 M 59.1 M 74.5 M 60.2 M 75.7 M 68.2 M 62.3 M

Operating Expenses

- - - - 491 M 474 M 463 M 435 M 439 M 415 M 410 M 369 M 327 M 296 M

General and Administrative Expenses

- - - - 452 M 436 M 414 M 397 M 404 M 374 M 376 M - 294 M -

All numbers in USD currency

Quarterly Income Statement The Container Store Group

2024-Q3 2024-Q2 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

3.32 M 49.7 M 49.6 M 3.3 M 49.3 M - 49.3 M 50 M 49.7 M - - 49.5 M 49.3 M - 48.6 M 48.5 M 48.5 M - 48.3 M 49 M 48.3 M - 48.1 M 48.1 M 48.1 M 48.1 M 48.1 M 48.1 M 48.1 M 48 M 48 M 48 M 48 M 48 M 48 M 48 M 48 M 48 M 48 M 48 M 48 M 47.9 M 18 M 18 M 2.93 M 2.93 M 2.93 M 2.93 M 2.93 M - - - - -

Net Income

-16.1 M -14.7 M -6.43 M -23.7 M -11.8 M - 4.17 M 15.7 M 10.5 M - - 27.2 M 17.7 M - 19.7 M 23.2 M 20.2 M -16.7 M 2.41 M 1.96 M 3.65 M - 9.32 M 5.8 M 3.24 M -6.76 M 28.4 M 19.8 M -8.55 M 8.38 M 5.09 M 5.09 M -2.06 M 3.38 M - 3.34 M 3.34 M -5.79 M 6.25 M 6.25 M 6.96 M -3.58 M -9.49 M -9.49 M 4.11 M -4.8 M 6.86 M 6.86 M -12.4 M - - - - -

Revenue

197 M 182 M 215 M 220 M 207 M - 252 M 273 M 263 M - - 276 M 521 M - 275 M 675 M 400 M - 229 M 675 M 446 M - 222 M 642 M 420 M 233 M 223 M 624 M 401 M 221 M 216 M 216 M 177 M 210 M - 204 M 204 M 170 M 191 M 191 M 193 M 173 M 188 M 188 M 184 M 160 M 175 M 175 M 146 M - - - - -

Cost of Revenue

87.5 M 75.8 M 89.7 M 93.1 M 92.6 M - 109 M 118 M 113 M - - 112 M 211 M - 116 M 292 M 176 M - 94.3 M 284 M 189 M - 91.6 M 267 M 175 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

109 M 106 M 125 M 127 M 115 M - 143 M 154 M 150 M - - 164 M 310 M - 159 M 384 M 224 M - 134 M 391 M 257 M - 130 M 375 M 245 M 137 M 131 M 361 M 230 M 127 M 126 M 126 M 105 M 121 M - 118 M 118 M 99.5 M 114 M 114 M 114 M 101 M 113 M 113 M 107 M 93.2 M 104 M 104 M 84.2 M - - - - -

Operating Income

-14.5 M -13.8 M 371 K -17.8 M -10.5 M - 10.7 M 25 M 17.9 M - - 39.8 M 66.3 M - 32.8 M 48 M 15.1 M - 9.43 M 19.6 M 10.2 M - 11.4 M 23.2 M 11.8 M 20.3 M 13.9 M 13.7 M -153 K 17.2 M 12.6 M 12.6 M 1.03 M 9.45 M - 9.91 M 9.91 M -4.98 M 13.8 M 13.8 M 12.8 M -1.2 M -871 K -871 K 11.4 M -159 K 10.3 M 10.3 M -2.65 M - - - - -

Interest Expense

- - 5.15 M 5.24 M 4.97 M - 4.39 M 3.78 M 3.22 M - - 3.19 M 6.37 M - 4.1 M 13.5 M 9.44 M - 5.13 M 16.2 M 11.1 M - 6.01 M 21.3 M 15.3 M - 7.3 M 17.4 M 10.1 M - 4.12 M 12.4 M 4.11 M - - 4.23 M 8.4 M - 4.26 M 13 M 8.68 M - 5.78 M 16.9 M 11.1 M - -5.13 M -16 M - - - - - -

EBITDA

-4.12 M -2.88 M 11.9 M -7.44 M 56 K - 20.6 M 34.6 M 26.9 M - - 48.3 M 83 M - 41.3 M 74.3 M 32.9 M - 19.1 M 47.8 M 28.6 M - 20.3 M 50.5 M 30.2 M 20.3 M 23.4 M 42.3 M 18.9 M 17.2 M 21.8 M 40.6 M 10.4 M 9.45 M - 18.3 M 26.5 M -4.98 M 21.5 M 36.4 M 27.6 M -1.2 M 6.7 M 21.7 M 26.5 M -159 K 17.6 M 32.1 M -2.65 M - - - - -

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 90.5 M 91.2 M - - 85.8 M 169 M - - - - - - - - -

All numbers in USD currency