Sally Beauty Holdings logo
Sally Beauty Holdings SBH
$ 12.94 -0.27%

Annual report 2024
added 11-14-2024

report update icon

Sally Beauty Holdings Income Statement 2011-2024 | SBH

Annual Income Statement Sally Beauty Holdings

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

1.42 B 924 M 1.28 B 1.93 B 1.71 B 2.01 B 2.22 B 2.37 B 3.77 B 3.68 B 4.68 B 4.52 B 4.31 B 3.52 B

Shares

104 M 107 M 109 M 113 M 114 M 120 M 123 M 138 M 147 M 156 M 160 M 172 M 183 M 183 M

Historical Prices

13.7 8.61 11.8 17.2 15.1 15.3 17.2 16.6 23.8 27.6 31.1 28.4 26.5 20.6

Net Income

153 M 185 M 184 M 240 M 113 M 272 M 258 M 215 M 223 M 235 M 246 M 261 M 233 M 214 M

Revenue

3.72 B 3.73 B 3.82 B 3.87 B 3.51 B 3.88 B 3.93 B 3.94 B 3.95 B 3.83 B 3.75 B 3.62 B 3.52 B 3.27 B

Cost of Revenue

1.83 B 1.83 B 1.9 B 1.92 B 1.8 B 1.97 B 1.99 B 1.97 B 1.99 B - - - - -

Gross Profit

1.89 B 1.9 B 1.92 B 1.95 B 1.72 B 1.91 B 1.94 B 1.96 B 1.96 B 1.9 B 1.86 B 1.8 B 1.74 B 1.59 B

Operating Income

283 M 325 M 338 M 418 M 259 M 458 M 427 M 479 M 498 M 495 M 507 M 520 M 499 M 448 M

Interest Expense

76.4 M 73 M 93.5 M 93.5 M 98.8 M 96.3 M 98.2 M 133 M 144 M 117 M 116 M 108 M 138 M 113 M

EBITDA

392 M 427 M 438 M 521 M 366 M 565 M 569 M 614 M 598 M 585 M 587 M 593 M 564 M 508 M

Operating Expenses

- - - - - 1.45 B 1.48 B 1.46 B 1.47 B 1.4 B 1.35 B 1.27 B 1.24 B 1.15 B

General and Administrative Expenses

1.61 B 1.56 B 1.55 B 1.53 B 1.44 B 1.45 B 1.48 B 1.35 B 1.37 B 1.31 B 1.27 B 1.2 B 1.18 B 1.09 B

All numbers in USD currency

Quarterly Income Statement Sally Beauty Holdings

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

103 M 104 M 106 M 106 M 108 M 107 M 107 M 107 M 107 M 109 M 112 M 113 M 113 M 113 M 112 M 114 M 112 M 112 M 116 M 120 M 120 M 116 M 120 M 124 M 121 M 120 M 128 M 140 M 135 M 128 M 144 M 148 M 146 M 144 M 151 M 157 M 157 M 151 M 156 M 162 M 159 M 156 M 164 M 174 M 169 M 164 M 178 M 185 M 183 M 178 M 185 M 183 M 183 M 185 M

Net Income

37.7 M 29.2 M 38.4 M - 50.8 M 40.9 M 50.3 M - 46.6 M 46.8 M 68.8 M - 76.2 M 68.8 M 57.2 M 57.2 M 57.2 M 57.2 M 53.2 M 53.2 M 53.2 M 53.2 M 65.7 M 65.7 M 65.7 M 65.7 M 83.3 M 179 M 66.5 M 83.3 M 55.8 M 170 M 67.9 M 55.8 M 42.2 M 56.2 M 62.5 M 42.2 M 54.9 M 61.8 M 67.8 M 54.9 M 58 M 64.8 M 72.5 M 58 M 59 M 65.6 M 69.5 M 59 M 30.1 M 54.4 M 69.1 M 49.3 M

Revenue

942 M 908 M 931 M - 931 M 919 M 957 M - 961 M 911 M 980 M - 1.02 B 926 M 936 M 958 M 705 M 936 M 980 M 966 M 975 M 980 M 989 M 966 M 996 M 989 M 995 M 974 M 998 M 966 M 1 B - - - - - - - - - - - - - - - - - - - - - - -

Cost of Revenue

461 M 445 M 464 M - 456 M 450 M 468 M - 471 M 446 M 480 M - 508 M 459 M 465 M 1.33 B 383 M 465 M 505 M 1.48 B 493 M 505 M 509 M 1.5 B 503 M 509 M 508 M - - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

481 M 463 M 467 M - 475 M 468 M 489 M - 490 M 465 M 500 M - 514 M 467 M 471 M 489 M 322 M 471 M 475 M 479 M 482 M 475 M 481 M 478 M 493 M 481 M 487 M 482 M 503 M 487 M 492 M 483 M 499 M 492 M 494 M 475 M 481 M 494 M 474 M 468 M 476 M 474 M 461 M 449 M 457 M 461 M 444 M 440 M 444 M 444 M 422 M 413 M 411 M 422 M

Operating Income

71.8 M 59.6 M 69.1 M - 90.1 M 71.4 M 86.6 M - 99.2 M 86.5 M 113 M - 127 M 75.5 M 104 M 139 M 1.43 M 104 M 94.4 M 342 M 120 M 94.4 M 110 M 323 M 102 M 110 M 110 M 367 M 130 M 110 M 117 M 387 M 134 M 117 M 131 M 376 M 131 M 131 M 116 M 381 M 135 M 116 M 122 M 392 M 143 M 122 M 122 M 381 M 137 M 122 M 113 M 334 M 136 M 113 M

Interest Expense

20.7 M 20.5 M 17.3 M - 18.7 M 16.7 M 17.9 M - 36 M 19.9 M 20.2 M - 23.5 M 23.9 M 26 M 70.5 M 27.3 M 26 M 21.5 M 74.1 M 25.8 M 21.5 M 24.5 M 73.8 M 24.5 M 24.5 M 24 M 80.6 M 27 M 24 M 26.8 M 118 M 26.7 M 26.8 M 63.9 M 87.7 M 29.2 M 63.9 M 29.2 M 87.1 M 29.3 M 29.2 M 28.5 M 80.5 M 27 M 28.5 M 26.7 M 113 M 26.9 M 22.4 M 64 M 85.3 M 27.8 M 27.9 M

EBITDA

72.5 M 60.4 M 97.2 M - 90.9 M 72.3 M 112 M - 100 M 87.5 M 137 M - 180 M 77.1 M 131 M 220 M 55.4 M 131 M 121 M 423 M 173 M 121 M 136 M 405 M 156 M 136 M 137 M 451 M 160 M 137 M 144 M 460 M 160 M 144 M 154 M 440 M 153 M 154 M 137 M 440 M 155 M 137 M 141 M 445 M 161 M 141 M 139 M 429 M 153 M 139 M 129 M 378 M 152 M 129 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

409 M 403 M 398 M - 384 M 390 M 392 M - 391 M 379 M 386 M - 386 M 391 M 366 M 1.08 B 315 M 366 M 378 M 1.09 B 360 M 378 M 367 M 1.12 B 379 M 367 M 371 M 1.1 B 367 M 371 M 374 M 1.02 B 339 M 347 M 340 M 982 M 328 M 340 M 337 M 953 M 321 M 337 M 319 M 901 M 296 M 319 M 306 M 874 M 292 M 306 M 293 M 803 M 259 M 293 M

All numbers in USD currency