MicroVision logo
MicroVision MVIS
$ 1.0 3.63%

Quarterly report 2024-Q3
added 11-07-2024

report update icon

MicroVision Income Statement 2011-2024 | MVIS

Annual Income Statement MicroVision

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

428 M 388 M 548 M 994 M 73.5 M 70.5 M 87.3 M 72.7 M 132 M 83.2 M 33.6 M 40 M 44.5 M

Shares

183 M 166 M 161 M 140 M 111 M 87 M 72.8 M 52 M 46.5 M 41.6 M 28 M 21.6 M 13.9 M

Historical Prices

2.34 2.34 3.41 7.11 0.65 0.88 1.19 1.35 2.84 2 1.19 1.85 3.04

Net Income

-82.8 M -53.1 M -43.2 M -13.6 M -26.5 M -27.2 M -24.2 M -16.5 M -14.5 M -18.1 M -13.2 M -22.7 M -35.8 M

Revenue

7.26 M 664 K 2.5 M 3.09 M 8.89 M 17.6 M 10.9 M 14.8 M 9.19 M 3.48 M 5.85 M 8.36 M 5.62 M

Cost of Revenue

2.77 M 100 K 2 K 1.4 M 8.56 M 10.6 M 9.86 M 10.4 M 7.18 M 1.04 M 1.8 M 6.92 M 13.1 M

Gross Profit

4.49 M 564 K 2.5 M 1.69 M 322 K 6.97 M 1.02 M 4.39 M 2.01 M 2.44 M 4.05 M 1.44 M -7.45 M

Operating Income

-88.9 M -53.9 M -43.9 M -13.6 M -26.5 M -27.2 M -25.5 M -16.5 M -14.6 M -13.2 M -15.1 M -22.7 M -36 M

Interest Expense

5.51 M 799 K -23 K -19 K -11 K -30 K -6 K -14 K 8 K 15 K 16 K - 46 K

EBITDA

-81 M -51.6 M -42.4 M -13.1 M -24.8 M -25.4 M -23 M -15.2 M -14 M -12.6 M -13.8 M -21.3 M -33.4 M

Operating Expenses

93.4 M 54.5 M 46.4 M 15.8 M 26.8 M 34.2 M 25.3 M 20.8 M 16.6 M 15.6 M 18.9 M 24.4 M 28.6 M

General and Administrative Expenses

36.7 M 24 M 22.3 M 5.92 M 8.13 M 9.52 M 10.2 M 8.74 M 7.88 M 7 M 8.79 M 11.3 M 13.3 M

All numbers in USD currency

Quarterly Income Statement MicroVision

2024-Q3 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

213 M 195 M 188 M 177 K 175 K 171 M 166 M 165 K 165 K 164 K 164 M 159 K 155 M 153 K 144 K 140 K 127 M 126 M 115 M 107 M 102 M 100 M 93.1 M 81.3 M 78.6 M 78.6 M 74.9 K 69.4 M 68.1 M 68.1 M 52.1 M 51.6 M 47.6 M 47.4 M 47.2 M 46.7 M 45 M 44.8 M 43.9 M 43 M 34.8 M 32.1 M 28.4 M 26.5 M 25.2 M 25.2 M 25 M 19.2 M 17 M 17 M 13.7 M 13.3 M 12.8 M

Net Income

-15.5 M - -23.5 M -20.6 M -19 M - -12.9 M -13.6 M -13.2 M -12.6 M -9.38 M -15 M -6.23 M -3.57 M -2.83 M -2.3 M -4.93 M -3.28 M -6.14 M -8.99 M -8.07 M -11.9 M 289 K -8.46 M -7.13 M -8.12 M -5.76 M -5.66 M -5.95 M -5.37 M -4.07 M -3.48 M -3.56 M -4.3 M -3.51 M -2.77 M -3.96 M -3.35 M -3.36 M -3.4 M -8.02 M -2.42 M -13.2 M -13.2 M -13.2 M -4.07 M -3.84 M -4.97 M -9.8 M -9.81 M -7.79 M -9.18 M -9.04 M

Revenue

190 K - 1.05 M 329 K 782 K - 664 K 314 K 350 K 557 K 718 K 746 K 479 K 395 K 639 K 587 K 1.47 M 4.6 M 1.19 M 1.24 M 1.85 M 1.83 M 11.6 M 2.01 M 2.19 M 2.3 M 5.42 M 1.34 M 568 K 2.9 M 4 M 4.16 M 3.7 M 1.85 M 2.4 M 4.04 M 901 K 687 K 968 K 611 K 1.22 M 1.22 M 964 K 1.87 M 1.8 M 2.73 M 2.61 M 1.3 M 1.73 M 1.5 M 1.84 M 1.16 M 1.12 M

Cost of Revenue

583 K - 625 K 701 K 544 K - 45 K 18 K 4 K - -10 K 31 K -5 K - - 1 K 1.4 M - 2.07 M 1.82 M 1.24 M - 2.64 M 1.68 M 1.87 M - 5.7 M 993 K 616 K - 2.79 M 2.59 M 2.59 M - 1.81 M 2.86 M 1.04 M - 368 K 168 K -1 K - 84 K 863 K 801 K - 1.14 M -33 K 4.33 M - 2.72 M 3.38 M 2.54 M

Gross Profit

-393 K - 422 K -372 K 238 K - -45 K 296 K 346 K 509 K 728 K 777 K 484 K 395 K 639 K 588 K 70 K 1.18 M -882 K -583 K 608 K -2.61 M 8.93 M 333 K 315 K -248 K -278 K 346 K -48 K 505 K 1.21 M 1.56 M 1.11 M 379 K 585 K 1.19 M -143 K 178 K 600 K 443 K 1.22 M 1.16 M 880 K 1.01 M 1 M 1.24 M 1.48 M 1.33 M -2.6 M -2.92 M -881 K -2.22 M -1.42 M

Operating Income

-15.7 M - -23.9 M -23.9 M -21.2 M - -13.1 M -13.7 M -13.1 M - -10.1 M -15 M -6.22 M - -2.82 M -2.3 M -4.93 M - -6.14 M -8.98 M -8.06 M - 288 K -8.45 M -7.12 M - -5.77 M -5.65 M -5.95 M - -4.08 M -3.49 M -3.55 M - -3.52 M -2.77 M -3.96 M - -3.36 M -3.41 M -3.06 M - -4.09 M -3.43 M -3.65 M - -4 M -4.96 M -9.83 M - -7.82 M -9.28 M -9.04 M

Interest Expense

297 K - 637 K 3.57 M 639 K - 251 K 72 K -44 K - -5 K -8 K -6 K - -8 K -5 K - - 4 K -7 K -4 K - 1 K -8 K -12 K - 5 K -5 K - - 7 K 11 K - - 6 K 1 K - - 1 K - - - 4 K - - - - - 9 K - 9 K 12 K 13 K

EBITDA

-15.1 M - -22.8 M -23.4 M -18.7 M - -12.9 M -13.5 M -12.6 M - -9.03 M -15 M -5.93 M - -2.09 M -1.81 M -4.69 M - -4.76 M -7.88 M -7.51 M - 1.67 M -7.54 M -6.67 M - -5.09 M -5.48 M -5.86 M - -3.48 M -3.09 M -3.37 M - -3.22 M -2.59 M -3.88 M - -3.02 M -3.16 M -2.9 M - -3.36 M -2.95 M -3.41 M - -2.86 M -4.08 M -9.22 M - -5.88 M -8.19 M -8.52 M

Operating Expenses

15.3 M - 24.3 M 23.5 M 21.4 M - 13.1 M 14 M 13.5 M - 10.8 M 15.7 M 6.71 M - 3.46 M 2.89 M 5 M - 5.26 M 8.4 M 8.67 M - 8.64 M 8.78 M 7.44 M - 5.49 M 6 M 5.9 M - 5.28 M 5.05 M 4.66 M - 4.1 M 3.96 M 3.82 M - 3.96 M 3.85 M 4.28 M - 4.97 M 4.44 M 4.65 M - 5.48 M 6.29 M 7.23 M - 6.94 M 7.06 M 7.62 M

General and Administrative Expenses

6.6 M - 8.74 M 9.69 M 8.74 M - 5.52 M 6.26 M 5.88 M - 5.01 M 8.36 M 2.25 M - 1.48 M 1.28 M 1.77 M - 1.7 M 2.46 M 2.7 M - 2.25 M 2.09 M 2.61 M - 2.06 M 2.32 M 2.58 M - 2.23 M 2.17 M 2.07 M - 1.87 M 1.95 M 1.92 M - 1.59 M 1.84 M 1.96 M - 2.13 M 2.1 M 2.4 M - 2.42 M 3.06 M 3.29 M - 3.31 M 3.58 M 3.3 M

All numbers in USD currency