MarketCap
Facebook
X
Telegram
MicroVision Income Statement 2025-2008 | MVIS
Brief overview of revenue and earnings at MicroVision
The conclusions below are based on five years of reported results. The revenue attributed to MicroVision moved from 3.1 million dollars to 1.2 million dollars between the two endpoints. The total change was −60.9%, with a CAGR of approximately −17.1%. The decline points to a contraction in the scale of the business.
At the gross-profit level, the result moved from $1.7 million to −$17.3 million, a change of −1124.8%. Cost of revenue developed less favorably than sales and pressured gross profitability. At the margin level, the figure shifted from 54.8% to −1435.4%. The margin decline reflects a less favorable sales-and-cost structure.
EBITDA was −$13.1 million at the beginning and −$77 million at the end of the period (−487.7%). Changes in revenue did not translate into comparable EBITDA performance. EBITDA margin moved from −424% to −6374.5%. The business retained less EBITDA from each unit of revenue.
Net income moved from −$13.6 million at the start to −$95 million at the end. The period ended with a larger loss than it began with.
Market capitalization changed from 994 million dollars to 221 million dollars (−77.7%). Market expectations deteriorated over the period.
Overall conclusion
The current trajectory does not yet confirm a sustainable recovery. The weaker side of the profile includes lower net income, pressure on operating profitability and a low gross margin. The next reporting periods will show whether revenue, margins, and final profitability can strengthen.
Annual Income Statement MicroVision
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
221 M | 170 M | 428 M | 388 M | 548 M | 994 M | 73.5 M | 70.5 M | 87.3 M | 72.7 M | 132 M | 83.2 M | 33.6 M | 40 M | 44.5 M | 239 M | 173 M | - |
Shares |
273 M | 210 M | 183 M | 166 M | 161 M | 140 M | 111 M | 87 M | 72.8 M | 52 M | 46.5 M | 41.6 M | 28 M | 21.6 M | 13.9 M | 11.4 M | 9.22 M | - |
Historical Prices |
0.81 | 0.81 | 2.34 | 2.34 | 3.41 | 7.11 | 0.65 | 0.88 | 1.19 | 1.35 | 2.84 | 2 | 1.19 | 1.85 | 3.04 | 21 | 18.7 | 27.8 |
Net Income |
-95 M | -96.9 M | -82.8 M | -53.1 M | -43.2 M | -13.6 M | -26.5 M | -27.2 M | -24.2 M | -16.5 M | -14.5 M | -18.1 M | -13.2 M | -22.7 M | -35.8 M | -47.5 M | -39.5 M | - |
Revenue |
1.21 M | 4.7 M | 2.3 M | 664 K | 2.5 M | 3.09 M | 8.89 M | 17.6 M | 10.9 M | 14.8 M | 9.19 M | 3.48 M | 5.85 M | 8.36 M | 5.62 M | 4.74 M | 3.83 M | - |
Cost of Revenue |
18.5 M | 7.53 M | 2.77 M | 100 K | 2 K | 1.4 M | 8.56 M | 10.6 M | 9.86 M | 10.4 M | 7.18 M | 1.04 M | 1.8 M | 6.92 M | 13.1 M | 16.2 M | 3.89 M | - |
Gross Profit |
-17.3 M | -2.83 M | 4.49 M | 564 K | 2.5 M | 1.69 M | 322 K | 6.97 M | 1.02 M | 4.39 M | 2.01 M | 2.44 M | 4.05 M | 1.44 M | -7.45 M | -11.5 M | -61 K | - |
Operating Income |
-82.8 M | -85.5 M | -88.9 M | -53.9 M | -43.9 M | -13.6 M | -26.5 M | -27.2 M | -25.5 M | -16.5 M | -14.6 M | -13.2 M | -15.1 M | -22.7 M | -36 M | -48.3 M | -39.2 M | - |
Interest Expense |
7.32 M | - | 5.51 M | 799 K | -23 K | -19 K | -11 K | -30 K | -6 K | -14 K | 8 K | 15 K | 16 K | - | 46 K | 62 K | 68 K | - |
EBITDA |
-77 M | -78.6 M | -81 M | -51.6 M | -42.4 M | -13.1 M | -24.8 M | -25.4 M | -23 M | -15.2 M | -14 M | -12.6 M | -13.8 M | -21.3 M | -33.4 M | -46.6 M | -38 M | - |
Operating Expenses |
65.5 M | 82.7 M | 93.4 M | 54.5 M | 46.4 M | 15.8 M | 26.8 M | 34.2 M | 25.3 M | 20.8 M | 16.6 M | 15.6 M | 18.9 M | 24.4 M | 28.6 M | 36.9 M | 39.1 M | - |
General and Administrative Expenses |
20.3 M | 29.3 M | 36.7 M | 24 M | 22.3 M | 5.92 M | 8.13 M | 9.52 M | 10.2 M | 8.74 M | 7.88 M | 7 M | 8.79 M | 11.3 M | 13.3 M | 15.3 M | 14.5 M | - |
All numbers in USD currency
Quarterly Income Statement MicroVision
| 2026-Q2 | 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
22.3 M | 309 M | 295 M | 255 M | 236 M | 225 M | 213 M | 209 M | 197 M | 195 M | 188 M | 177 K | 175 K | 171 M | 166 M | 165 K | 165 K | 164 K | 164 M | 159 K | 155 M | 153 K | 144 K | 140 K | 127 M | 126 M | 115 M | 107 M | 102 M | 100 M | 93.1 M | 81.3 M | 78.6 M | 78.6 M | 74.9 K | 69.4 M | 68.1 M | 68.1 M | 52.1 M | 51.6 M | 47.6 M | 47.4 M | 47.2 M | 46.7 M | 45 M | 44.8 M | 43.9 M | 43 M | 34.8 M | 32.1 M | 28.4 M | 26.5 M | 25.2 M | 25.2 M | 25 M | 19.2 M | 17 M | 17 M | 13.7 M | 13.3 M | 12.8 M |
Net Income |
-36.9 M | -25.3 M | -14.2 M | -14.2 M | -28.8 M | - | -15.5 M | -23.9 M | -26.3 M | - | -23.5 M | -20.6 M | -19 M | - | -12.9 M | -13.6 M | -13.2 M | -12.6 M | -9.38 M | -15 M | -6.23 M | -3.57 M | -2.83 M | -2.3 M | -4.93 M | -3.28 M | -6.14 M | -8.99 M | -8.07 M | -11.9 M | 289 K | -8.46 M | -7.13 M | -8.12 M | -5.76 M | -5.66 M | -5.95 M | -5.37 M | -4.07 M | -3.48 M | -3.56 M | -4.3 M | -3.51 M | -2.77 M | -3.96 M | -3.35 M | -3.36 M | -3.4 M | -8.02 M | -2.42 M | -13.2 M | -13.2 M | -13.2 M | -4.07 M | -3.84 M | -4.97 M | -9.8 M | -9.81 M | -7.79 M | -9.18 M | -9.04 M |
Revenue |
1.47 M | 935 K | 241 K | 155 K | 589 K | - | 190 K | 1.9 M | 956 K | - | 1.05 M | 329 K | 782 K | - | 664 K | 314 K | 350 K | 557 K | 718 K | 746 K | 479 K | 395 K | 639 K | 587 K | 1.47 M | 4.6 M | 1.19 M | 1.24 M | 1.85 M | 1.83 M | 11.6 M | 2.01 M | 2.19 M | 2.3 M | 5.42 M | 1.34 M | 568 K | 2.9 M | 4 M | 4.16 M | 3.7 M | 1.85 M | 2.4 M | 4.04 M | 901 K | 687 K | 968 K | 611 K | 1.22 M | 1.22 M | 964 K | 1.87 M | 1.8 M | 2.73 M | 2.61 M | 1.3 M | 1.73 M | 1.5 M | 1.84 M | 1.16 M | 1.12 M |
Cost of Revenue |
831 K | 572 K | 957 K | 716 K | 550 K | - | 583 K | 1.55 M | 1.28 M | - | 625 K | 701 K | 544 K | - | 45 K | 18 K | 4 K | - | -10 K | 31 K | -5 K | - | - | 1 K | 1.4 M | - | 2.07 M | 1.82 M | 1.24 M | - | 2.64 M | 1.68 M | 1.87 M | - | 5.7 M | 993 K | 616 K | - | 2.79 M | 2.59 M | 2.59 M | - | 1.81 M | 2.86 M | 1.04 M | - | 368 K | 168 K | -1 K | - | 84 K | 863 K | 801 K | - | 1.14 M | -33 K | 4.33 M | - | 2.72 M | 3.38 M | 2.54 M |
Gross Profit |
642 K | 363 K | -716 K | -561 K | 39 K | - | -393 K | 346 K | -321 K | - | 422 K | -372 K | 238 K | - | -45 K | 296 K | 346 K | 509 K | 728 K | 777 K | 484 K | 395 K | 639 K | 588 K | 70 K | 1.18 M | -882 K | -583 K | 608 K | -2.61 M | 8.93 M | 333 K | 315 K | -248 K | -278 K | 346 K | -48 K | 505 K | 1.21 M | 1.56 M | 1.11 M | 379 K | 585 K | 1.19 M | -143 K | 178 K | 600 K | 443 K | 1.22 M | 1.16 M | 880 K | 1.01 M | 1 M | 1.24 M | 1.48 M | 1.33 M | -2.6 M | -2.92 M | -881 K | -2.22 M | -1.42 M |
Operating Income |
-24.2 M | -23.5 M | -12.7 M | -14.7 M | -14 M | - | -15.7 M | -24.6 M | -26.7 M | - | -23.9 M | -23.9 M | -21.2 M | - | -13.1 M | -13.7 M | -13.1 M | - | -10.1 M | -15 M | -6.22 M | - | -2.82 M | -2.3 M | -4.93 M | - | -6.14 M | -8.98 M | -8.06 M | - | 288 K | -8.45 M | -7.12 M | - | -5.77 M | -5.65 M | -5.95 M | - | -4.08 M | -3.49 M | -3.55 M | - | -3.52 M | -2.77 M | -3.96 M | - | -3.36 M | -3.41 M | -3.06 M | - | -4.09 M | -3.43 M | -3.65 M | - | -4 M | -4.96 M | -9.83 M | - | -7.82 M | -9.28 M | -9.04 M |
Interest Expense |
7.32 M | 7.32 M | - | 7.32 M | 7.32 M | - | 297 K | 785 K | - | - | 637 K | 3.57 M | 639 K | - | 251 K | 72 K | -44 K | - | -5 K | -8 K | -6 K | - | -8 K | -5 K | - | - | 4 K | -7 K | -4 K | - | 1 K | -8 K | -12 K | - | 5 K | -5 K | - | - | 7 K | 11 K | - | - | 6 K | 1 K | - | - | 1 K | - | - | - | 4 K | - | - | - | - | - | 9 K | - | 9 K | 12 K | 13 K |
EBITDA |
-18.9 M | -21.1 M | -12.3 M | -11.7 M | -12.6 M | - | -15.1 M | -21.1 M | -24.9 M | - | -22.8 M | -23.4 M | -18.7 M | - | -12.9 M | -13.5 M | -12.6 M | - | -9.03 M | -15 M | -5.93 M | - | -2.09 M | -1.81 M | -4.69 M | - | -4.76 M | -7.88 M | -7.51 M | - | 1.67 M | -7.54 M | -6.67 M | - | -5.09 M | -5.48 M | -5.86 M | - | -3.48 M | -3.09 M | -3.37 M | - | -3.22 M | -2.59 M | -3.88 M | - | -3.02 M | -3.16 M | -2.9 M | - | -3.36 M | -2.95 M | -3.41 M | - | -2.86 M | -4.08 M | -9.22 M | - | -5.88 M | -8.19 M | -8.52 M |
Operating Expenses |
24.9 M | 23.9 M | 12 M | 14.1 M | 14.1 M | - | 15.3 M | 25 M | 26.4 M | - | 24.3 M | 23.5 M | 21.4 M | - | 13.1 M | 14 M | 13.5 M | - | 10.8 M | 15.7 M | 6.71 M | - | 3.46 M | 2.89 M | 5 M | - | 5.26 M | 8.4 M | 8.67 M | - | 8.64 M | 8.78 M | 7.44 M | - | 5.49 M | 6 M | 5.9 M | - | 5.28 M | 5.05 M | 4.66 M | - | 4.1 M | 3.96 M | 3.82 M | - | 3.96 M | 3.85 M | 4.28 M | - | 4.97 M | 4.44 M | 4.65 M | - | 5.48 M | 6.29 M | 7.23 M | - | 6.94 M | 7.06 M | 7.62 M |
General and Administrative Expenses |
9.21 M | 9.51 M | 4.03 M | 6.44 M | 6.68 M | - | 6.6 M | 7.75 M | 9.08 M | - | 8.74 M | 9.69 M | 8.74 M | - | 5.52 M | 6.26 M | 5.88 M | - | 5.01 M | 8.36 M | 2.25 M | - | 1.48 M | 1.28 M | 1.77 M | - | 1.7 M | 2.46 M | 2.7 M | - | 2.25 M | 2.09 M | 2.61 M | - | 2.06 M | 2.32 M | 2.58 M | - | 2.23 M | 2.17 M | 2.07 M | - | 1.87 M | 1.95 M | 1.92 M | - | 1.59 M | 1.84 M | 1.96 M | - | 2.13 M | 2.1 M | 2.4 M | - | 2.42 M | 3.06 M | 3.29 M | - | 3.31 M | 3.58 M | 3.3 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company MicroVision (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
USA
China
Niderland
Schweiz
