Genasys  logo
Genasys GNSS
$ 2.54 4.32%

Annual report 2024
added 12-13-2024

report update icon

Genasys Income Statement 2011-2024 | GNSS

Annual Income Statement Genasys

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

120 M 63.9 M 97.1 M 103 M 200 M 113 M 95.5 M 66.6 M 54.7 M 53.1 M 90.3 M 51 M 35.6 M 61.6 M

Shares

44.3 M 36.9 M 36.5 M 34.4 M 33.2 M 32.7 M 32.5 M 31.9 M 32 M 33.2 M 33.1 M 32.5 M 32.4 M 31.8 M

Historical Prices

2.71 1.73 2.66 3.98 6.52 3.27 2.52 2.49 1.71 1.96 2.65 1.85 1.08 1.46

Net Income

-31.7 M -18.4 M -16.2 M 704 K 11.9 M 2.78 M -3.75 M -877 K -1.28 M 9.69 M 3.33 M 1.26 M 1.46 M 5.02 M

Revenue

24 M 46.7 M 54 M 47 M 43 M 37 M 26.3 M 20.3 M 16.4 M 16.8 M 24.6 M 17.1 M 14.8 M 26.5 M

Cost of Revenue

13.8 M 24.9 M 26.8 M 23.6 M 20.4 M 18.5 M 13.6 M 10 M 8.69 M 8.26 M 10.8 M 8.84 M 7.31 M 10.6 M

Gross Profit

10.2 M 21.8 M 27.3 M 23.4 M 22.6 M 18.5 M 12.7 M 10.3 M 7.67 M 8.53 M 13.8 M 8.25 M 7.48 M 15.9 M

Operating Income

-26.7 M -11 M -15.5 M 1.08 M 6.04 M 3.14 M -1.48 M -808 K -1.59 M 1.22 M 3.32 M 966 K 1.28 M 4.98 M

Interest Expense

-5.42 M -10 K 60 K 54 K 127 K 221 K 20.9 K 129 K 125 K 122 K 20.5 K 299 K 33.9 K 47 K

EBITDA

-23.8 M -8.43 M -13 M 2.68 M 7.44 M 3.96 M -993 K -654 K -1.43 M 1.46 M 3.53 M 1.11 M 1.37 M 5.12 M

Operating Expenses

36.9 M 32.7 M 42.8 M 22.3 M 16.6 M 15.3 M 14.2 M 11.1 M 9.26 M 7.31 M 10.4 M 7.28 M 6.2 M 10.9 M

General and Administrative Expenses

27.3 M 24.6 M 22.6 M 17.4 M - 10.8 M 10.7 M 8.59 M 6.88 M 5.28 M 7.96 M 5.44 M 4.54 M 8.46 M

All numbers in USD currency

Quarterly Income Statement Genasys

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

44.6 M 44.2 M 43.7 M 37.2 M 37.1 M 36.8 M 36.7 M 36.6 M 36.6 M 36.4 M 36.5 M 33.8 M 34.1 M 33.7 M 33.6 M 33.1 M 33.3 M 33.1 M 33 M 32.7 M 32.6 M 33 M 32.9 M 32.3 M 32.3 M 32.9 M 32.2 M 31.8 M 31.9 M 32.2 M 31.8 M 32 M 31.8 M 31.8 M 32.5 M 33.2 M 33.2 M 32.5 M 33.2 M 33.1 M 33 M 33.2 M 33 M 32.4 M 32.4 M 33 M 32.4 M 32.4 M 32.4 M 32.4 M 32.4 M 30.6 M 32.3 M 32.4 M

Net Income

-6.68 M -6.94 M -6.72 M - -1.42 M -3.4 M -3.51 M -2.39 M -589 K -492 K -1.3 M -67 K 290 K 262 K -619 K -619 K -619 K -619 K 620 K 620 K 620 K 620 K 1.05 M 1.05 M 1.05 M 1.05 M -1.68 M -1.04 M -528 K -1.68 M -813 K -768 K 277 K -813 K -380 K 732 K -63.9 K -380 K 506 K 2.6 M 1.94 M 506 K 132 K -1.67 M -1.11 M 132 K -100 K 222 K 200 K -100 K 314 K 4.67 M -684 K 314 K

Revenue

7.17 M 5.74 M 4.36 M - 14.3 M 11.2 M 10.5 M 38 M 14.2 M 13.2 M 10.7 M 32 M 12.6 M 11.3 M 8.03 M 29 M 12 M 8.03 M 8.78 M 29.2 M 8.86 M 8.78 M 10.2 M 23 M 7.51 M 7.87 M 7.63 M 12.8 M 4.13 M 5.74 M 2.94 M 11.5 M 5.04 M 2.94 M 2.82 M 12.4 M 3.51 M 2.82 M 4.39 M 17.2 M 8 M 4.39 M 3.82 M 8.33 M 2.16 M 3.82 M 2.98 M 9.17 M 3.16 M 2.98 M 3.61 M 20.1 M 2.38 M 3.61 M

Cost of Revenue

3.38 M 3.56 M 2.88 M - 7.57 M 6.29 M 5.66 M 19.3 M 7.29 M 5.99 M 5.54 M 16.6 M 6.21 M 6.05 M 4.32 M 13.9 M 5.5 M 4.32 M 4.18 M 14.4 M 4.26 M 4.18 M 5.09 M 11.3 M 3.82 M 5.09 M 3.67 M 6.95 M 2.42 M 3.67 M 1.72 M 6.1 M 2.6 M 1.72 M 1.52 M 6.02 M 1.8 M 1.52 M 2.03 M 7.49 M 2.96 M 2.03 M 1.88 M 4.56 M 1.24 M 1.88 M 1.49 M 4.53 M 1.59 M 1.49 M 1.86 M 7.33 M 1.48 M 1.86 M

Gross Profit

3.78 M 2.18 M 1.48 M - 6.7 M 4.92 M 4.83 M 18.7 M 6.86 M 7.18 M 5.14 M 15.4 M 6.42 M 5.25 M 3.7 M 15.1 M 6.47 M 3.7 M 4.6 M 14.9 M 4.6 M 4.6 M 5.09 M 11.7 M 3.7 M 5.09 M 3.96 M 5.87 M 1.71 M 3.96 M 1.22 M 5.37 M 2.44 M 1.22 M 1.3 M 6.36 M 1.7 M 1.3 M 2.36 M 9.72 M 5.05 M 2.36 M 1.94 M 3.76 M 915 K 1.94 M 1.49 M 4.64 M 1.57 M 1.49 M 1.75 M 12.8 M 905 K 1.75 M

Operating Income

-5.36 M -6.99 M -7.23 M - -1.45 M -3.41 M -3.49 M -2.76 M -629 K -527 K -1.61 M 380 K 520 K 553 K -693 K 2.97 M 1.94 M -693 K 696 K 3.41 M 686 K 697 K 1.29 M 1.42 M -178 K 1.29 M 991 K -1.89 M -997 K 991 K -1.33 M -1.73 M 240 K -1.33 M -723 K 636 K -105 K -723 K 479 K 2.59 M 1.94 M 479 K 126 K -1.69 M -1.12 M 126 K -109 K 45.1 K 40.1 K -109 K 311 K 4.64 M -728 K 311 K

Interest Expense

-1.36 M 51 K 77 K - 1 K 15 K -20 K 12 K 9 K -10 K 13 K 59 K -2 K 22 K 69 K 742 K 473 K 69 K 172 K 127 K 69.9 K 96.1 K 283 K 14.2 K 4.39 K 283 K 2.71 M 94.9 K 32.7 K 34.5 K 30.1 K 95.5 K 30.5 K 30.1 K 33.3 K 89 K 31.9 K 33.3 K 26.2 K 15.4 K 5.13 K 26.2 K 5.2 K 22.2 K 6.81 K 5.2 K 8.2 K 26.5 K 6.78 K 8.2 K 12.9 K 12.7 K 4.5 K 12.9 K

EBITDA

-4.61 M -6.26 M -6.5 M - -814 K -2.77 M -2.84 M -845 K 9 K 116 K -970 K 1.33 M 921 K 823 K -412 K 3.59 M 2.15 M -412 K 905 K 4.04 M 912 K 905 K 1.49 M 1.75 M -34.7 K 1.49 M 1.05 M -1.8 M -934 K 1.05 M -1.3 M -1.59 M 337 K -1.3 M -666 K 818 K 15 K -666 K 542 K 2.73 M 2.03 M 542 K 162 K -1.58 M -1.05 M 162 K -77.9 K 112 K 85.1 K -83.7 K 333 K 4.76 M -644 K 333 K

Operating Expenses

9.14 M 9.17 M 8.71 M - 8.14 M 8.34 M 8.32 M 21.4 M 7.49 M 7.7 M 6.75 M 15 M 5.9 M 4.7 M 4.4 M 12.1 M 4.53 M 4.4 M 3.91 M 11.5 M 3.92 M 3.91 M 3.8 M 10.3 M 3.88 M 3.8 M 2.97 M 7.76 M 2.71 M 2.97 M 2.55 M 7.1 M 2.2 M 2.55 M 2.02 M 5.72 M 1.81 M 2.02 M 1.88 M 7.14 M 3.11 M 1.88 M 1.82 M 5.45 M 2.03 M 1.82 M 1.59 M 4.6 M 1.53 M 1.59 M 1.44 M 8.12 M 1.63 M 1.44 M

General and Administrative Expenses

6.65 M 6.64 M 6.52 M - 6 M 6.05 M 6.38 M 16.1 M 5.78 M 5.81 M 5.04 M 11.9 M 4.78 M 3.82 M 3.33 M 8.88 M 3.33 M 3.33 M 2.82 M 7.94 M 2.71 M 2.82 M 2.75 M 7.61 M 2.9 M 2.75 M 2.19 M 5.9 M 2.04 M 2.19 M 1.97 M 5.31 M 1.57 M 1.97 M 1.46 M 4.15 M 1.29 M 1.46 M 1.4 M 5.54 M 2.49 M 1.4 M 1.42 M 4.15 M 1.61 M 1.42 M 1.17 M 3.37 M 1.12 M 1.17 M 1.06 M 6.56 M 1.12 M 1.06 M

All numbers in USD currency