Schmitt Industries SMIT
$ 0.42
10.39%
Annual report 2022
added 10-13-2022
Schmitt Industries Income Statement 2011-2024 | SMIT
Annual Income Statement Schmitt Industries
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
3.81 M | 18.8 M | 13.8 M | 9.01 M | 8.01 M | 5.15 M | 5.51 M | 8.6 M | 8.39 M | 8.82 M | 9.82 M | 9.84 M |
Shares |
3.81 M | 3.77 M | 3.94 M | 4.01 M | 3.42 M | 3 M | 3 M | 3 M | 3 M | 2.99 M | 2.93 M | 2.9 M |
Historical Prices |
1.99 | 5 | 4.83 | 3.41 | 2.8 | 2.93 | 1.66 | 2.32 | 2.84 | 2.54 | 2.92 | 3.36 |
Net Income |
-3.28 M | -8.09 M | 3.88 M | -1.21 M | 211 K | -1.07 M | -1.52 M | -93.7 K | -540 K | -540 K | 77.4 K | -205 K |
Revenue |
9.89 M | 5.6 M | 4.19 M | 13.8 M | 13.9 M | 12.4 M | 11.7 M | 13.1 M | 12.1 M | 12.5 M | 14.4 M | 11.5 M |
Cost of Revenue |
4.82 M | 3.54 M | 2.24 M | 2.96 M | 7.82 M | 7.51 M | 6.82 M | 6.93 M | 6.51 M | 6.36 M | 8.09 M | 5.89 M |
Gross Profit |
5.07 M | 2.06 M | 1.95 M | 4.97 M | 6.07 M | 4.89 M | 4.87 M | 6.14 M | 5.63 M | 6.09 M | 6.34 M | 5.61 M |
Operating Income |
-10.6 M | -10.4 M | -2.18 M | -1.47 M | 155 K | -989 K | -1.44 M | -64.5 K | -512 K | -562 K | 57.3 K | -196 K |
Interest Expense |
46.8 K | 19 K | - | 8.92 K | 81.2 K | -56.7 K | -58.7 K | -19.1 K | -17.9 K | 14.1 K | 37.3 K | -8.04 K |
EBITDA |
-10.2 M | -9.99 M | -2.02 M | -919 K | 361 K | -770 K | -1.19 M | 202 K | -184 K | -215 K | 402 K | 145 K |
Operating Expenses |
15.7 M | 12.5 M | 4.13 M | 6.08 M | 5.91 M | 5.87 M | 6.3 M | 6.21 M | 6.14 M | 6.66 M | 6.29 M | 5.8 M |
General and Administrative Expenses |
15.6 M | 11.4 M | 4.06 M | 5.95 M | 5.58 M | 5.62 M | 6.02 M | 5.83 M | 5.66 M | 6.08 M | 5.97 M | 5.3 M |
All numbers in USD currency
Quarterly Income Statement Schmitt Industries
2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
- | - | - | 3.79 M | 3.78 M | 3.78 M | 3.79 M | 3.76 M | 3.76 M | 3.76 M | 3.76 M | 3.76 M | 4.08 M | 4.03 M | 4.08 M | 4.03 M | 3.99 M | 3.99 M | 3.99 M | 3.99 M | 3 M | 3 M | 3 M | 3 M | 3 M | 3 M | 3 M | 3 M | 3 M | 3 M | 3 M | 3 M | 3 M | 3 M | 3 M | 3 M | 2.99 M | 2.99 M | 2.99 M | 2.99 M | 2.99 M | 2.99 M | 2.99 M | 2.99 M | 2.9 M | 2.9 M | 2.9 M | 2.9 M |
Net Income |
- | - | - | -893 K | 2.19 M | -1.05 M | 1.14 M | -2.42 M | -2.37 M | 151 K | -2.37 M | 151 K | 4.52 M | 170 K | 4.52 M | 170 K | -255 K | -212 K | -255 K | -212 K | 103 K | -134 K | 103 K | -134 K | -382 K | -126 K | -382 K | -126 K | -404 K | -195 K | -404 K | -195 K | -69.8 K | 51.8 K | -69.8 K | 51.8 K | -163 K | -147 K | -163 K | -147 K | -105 K | 120 K | -105 K | 120 K | -78.2 K | 137 K | -78.2 K | 137 K |
Revenue |
- | - | - | 1.85 M | 2.96 M | 3.76 M | 6.72 M | 1.67 M | 2.03 M | 1.51 M | 2.03 M | 1.51 M | 1.03 M | 1.09 M | 1.03 M | 3.34 M | 1.16 M | 3.44 M | 3.5 M | 3.24 M | 3.77 M | 3.08 M | 6.85 M | 3.2 M | 2.66 M | 2.89 M | 2.66 M | 2.89 M | 3.07 M | 3.1 M | 3.07 M | 3.1 M | 3.15 M | 3.05 M | 3.15 M | 3.05 M | 3.14 M | 2.9 M | 3.14 M | 2.9 M | 2.7 M | 3.68 M | 2.7 M | 3.68 M | 3.48 M | 3.47 M | 3.48 M | 3.47 M |
Cost of Revenue |
- | - | - | 912 K | 1.36 M | 1.35 M | 2.71 M | 837 K | 1.07 M | 900 K | 1.07 M | 900 K | 643 K | 617 K | 643 K | 1.78 M | 676 K | 2.1 M | 2.14 M | 2.1 M | 2.04 M | 1.68 M | 2.04 M | 1.68 M | 1.62 M | 1.52 M | 1.62 M | 1.52 M | 1.8 M | 1.66 M | 1.8 M | 1.66 M | 1.6 M | 1.59 M | 1.6 M | 1.59 M | 1.68 M | 1.57 M | 1.68 M | 1.57 M | 1.16 M | 1.81 M | 1.16 M | 1.81 M | 2.01 M | 1.76 M | 2.01 M | 1.76 M |
Gross Profit |
- | - | - | 937 K | 1.61 M | 2.41 M | 4.01 M | 831 K | 962 K | 608 K | 962 K | 608 K | 390 K | 477 K | 390 K | 1.56 M | 482 K | 1.34 M | 1.36 M | 1.34 M | 1.73 M | 1.4 M | 1.73 M | 1.4 M | 1.03 M | 1.38 M | 1.03 M | 1.38 M | 1.28 M | 1.44 M | 1.28 M | 1.44 M | 1.55 M | 1.46 M | 1.55 M | 1.46 M | 1.47 M | 1.33 M | 1.47 M | 1.33 M | 1.54 M | 1.87 M | 1.54 M | 1.87 M | 1.47 M | 1.71 M | 1.47 M | 1.71 M |
Operating Income |
- | - | - | -2.39 M | -2.56 M | -1.73 M | -4.29 M | -2.5 M | -2.15 M | -1.62 M | -2.15 M | -1.62 M | -609 K | -230 K | -609 K | 269 K | -343 K | -114 K | -224 K | -114 K | 101 K | -145 K | 101 K | -145 K | -353 K | -116 K | -353 K | -116 K | -378 K | -182 K | -378 K | -182 K | -70.8 K | 53.1 K | -70.8 K | 53.1 K | -151 K | -147 K | -151 K | -147 K | -113 K | 126 K | -113 K | 126 K | -98.3 K | 134 K | -98.3 K | 134 K |
Interest Expense |
- | - | - | 8.23 K | 18.3 K | 11.3 K | 29.6 K | 5.4 K | 1.28 K | 2.51 K | -135 K | 187 K | 5.36 K | 4.34 K | 5.36 K | -83.4 K | 6.01 K | -91.7 K | -24.6 K | -91.7 K | 9.08 K | 17.5 K | 9.08 K | 17.5 K | -23.6 K | -1.83 K | -23.6 K | -1.83 K | -19.1 K | -5.92 K | -19.1 K | -5.92 K | 3.34 K | 1.06 K | 3.34 K | 1.06 K | -9.55 K | 3.45 K | -9.55 K | 3.45 K | 7.92 K | 512 | 7.92 K | 512 | 16.7 K | 9.44 K | 16.7 K | 9.44 K |
EBITDA |
- | - | - | -2.39 M | -2.56 M | -1.58 M | -4 M | -1.01 M | -2.15 M | -1.38 M | -1.96 M | -1.38 M | -609 K | -188 K | -526 K | 317 K | -343 K | -66.6 K | -130 K | -66.6 K | 101 K | -92.5 K | 205 K | -92.5 K | -353 K | -61.6 K | -242 K | -61.6 K | -378 K | -117 K | -251 K | -117 K | -70.8 K | 128 K | 69.1 K | 128 K | -151 K | -59.1 K | 24 K | -59.1 K | -113 K | 212 K | 60.6 K | 212 K | -98.3 K | 218 K | 70.4 K | 218 K |
Operating Expenses |
- | - | - | 3.32 M | 4.17 M | 4.14 M | 8.31 M | 3.34 M | 3.11 M | 2.23 M | 3.11 M | 2.23 M | 999 K | 707 K | 999 K | 1.29 M | 826 K | 1.45 M | 1.59 M | 1.45 M | 1.63 M | 1.54 M | 1.63 M | 1.54 M | 1.38 M | 1.49 M | 1.38 M | 1.49 M | 1.65 M | 1.62 M | 1.65 M | 1.62 M | 1.62 M | 1.41 M | 1.62 M | 1.41 M | 1.62 M | 1.48 M | 1.62 M | 1.48 M | 1.66 M | 1.75 M | 1.66 M | 1.75 M | 1.56 M | 1.57 M | 1.56 M | 1.57 M |
General and Administrative Expenses |
- | - | - | 3.31 M | 4.16 M | 4.13 M | 8.29 M | 3.31 M | 3.09 M | 2.09 M | 3.09 M | 2.09 M | 993 K | 704 K | 993 K | 1.28 M | 801 K | 1.41 M | 1.54 M | 1.41 M | 1.52 M | 1.47 M | 1.52 M | 1.47 M | 1.32 M | 1.41 M | 1.32 M | 1.41 M | 1.58 M | 1.54 M | 1.58 M | 1.54 M | 1.5 M | 1.34 M | 1.5 M | 1.34 M | 1.51 M | 1.35 M | 1.51 M | 1.35 M | 1.52 M | 1.63 M | 1.52 M | 1.63 M | 1.52 M | 1.51 M | 1.52 M | 1.51 M |
All numbers in USD currency