Schmitt Industries logo
Schmitt Industries SMIT
$ 0.42 10.39%

Annual report 2022
added 10-13-2022

report update icon

Schmitt Industries Income Statement 2011-2024 | SMIT

Annual Income Statement Schmitt Industries

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

3.81 M 18.8 M 13.8 M 9.01 M 8.01 M 5.15 M 5.51 M 8.6 M 8.39 M 8.82 M 9.82 M 9.84 M

Shares

3.81 M 3.77 M 3.94 M 4.01 M 3.42 M 3 M 3 M 3 M 3 M 2.99 M 2.93 M 2.9 M

Historical Prices

1.99 5 4.83 3.41 2.8 2.93 1.66 2.32 2.84 2.54 2.92 3.36

Net Income

-3.28 M -8.09 M 3.88 M -1.21 M 211 K -1.07 M -1.52 M -93.7 K -540 K -540 K 77.4 K -205 K

Revenue

9.89 M 5.6 M 4.19 M 13.8 M 13.9 M 12.4 M 11.7 M 13.1 M 12.1 M 12.5 M 14.4 M 11.5 M

Cost of Revenue

4.82 M 3.54 M 2.24 M 2.96 M 7.82 M 7.51 M 6.82 M 6.93 M 6.51 M 6.36 M 8.09 M 5.89 M

Gross Profit

5.07 M 2.06 M 1.95 M 4.97 M 6.07 M 4.89 M 4.87 M 6.14 M 5.63 M 6.09 M 6.34 M 5.61 M

Operating Income

-10.6 M -10.4 M -2.18 M -1.47 M 155 K -989 K -1.44 M -64.5 K -512 K -562 K 57.3 K -196 K

Interest Expense

46.8 K 19 K - 8.92 K 81.2 K -56.7 K -58.7 K -19.1 K -17.9 K 14.1 K 37.3 K -8.04 K

EBITDA

-10.2 M -9.99 M -2.02 M -919 K 361 K -770 K -1.19 M 202 K -184 K -215 K 402 K 145 K

Operating Expenses

15.7 M 12.5 M 4.13 M 6.08 M 5.91 M 5.87 M 6.3 M 6.21 M 6.14 M 6.66 M 6.29 M 5.8 M

General and Administrative Expenses

15.6 M 11.4 M 4.06 M 5.95 M 5.58 M 5.62 M 6.02 M 5.83 M 5.66 M 6.08 M 5.97 M 5.3 M

All numbers in USD currency

Quarterly Income Statement Schmitt Industries

2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

- - - 3.79 M 3.78 M 3.78 M 3.79 M 3.76 M 3.76 M 3.76 M 3.76 M 3.76 M 4.08 M 4.03 M 4.08 M 4.03 M 3.99 M 3.99 M 3.99 M 3.99 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 3 M 2.99 M 2.99 M 2.99 M 2.99 M 2.99 M 2.99 M 2.99 M 2.99 M 2.9 M 2.9 M 2.9 M 2.9 M

Net Income

- - - -893 K 2.19 M -1.05 M 1.14 M -2.42 M -2.37 M 151 K -2.37 M 151 K 4.52 M 170 K 4.52 M 170 K -255 K -212 K -255 K -212 K 103 K -134 K 103 K -134 K -382 K -126 K -382 K -126 K -404 K -195 K -404 K -195 K -69.8 K 51.8 K -69.8 K 51.8 K -163 K -147 K -163 K -147 K -105 K 120 K -105 K 120 K -78.2 K 137 K -78.2 K 137 K

Revenue

- - - 1.85 M 2.96 M 3.76 M 6.72 M 1.67 M 2.03 M 1.51 M 2.03 M 1.51 M 1.03 M 1.09 M 1.03 M 3.34 M 1.16 M 3.44 M 3.5 M 3.24 M 3.77 M 3.08 M 6.85 M 3.2 M 2.66 M 2.89 M 2.66 M 2.89 M 3.07 M 3.1 M 3.07 M 3.1 M 3.15 M 3.05 M 3.15 M 3.05 M 3.14 M 2.9 M 3.14 M 2.9 M 2.7 M 3.68 M 2.7 M 3.68 M 3.48 M 3.47 M 3.48 M 3.47 M

Cost of Revenue

- - - 912 K 1.36 M 1.35 M 2.71 M 837 K 1.07 M 900 K 1.07 M 900 K 643 K 617 K 643 K 1.78 M 676 K 2.1 M 2.14 M 2.1 M 2.04 M 1.68 M 2.04 M 1.68 M 1.62 M 1.52 M 1.62 M 1.52 M 1.8 M 1.66 M 1.8 M 1.66 M 1.6 M 1.59 M 1.6 M 1.59 M 1.68 M 1.57 M 1.68 M 1.57 M 1.16 M 1.81 M 1.16 M 1.81 M 2.01 M 1.76 M 2.01 M 1.76 M

Gross Profit

- - - 937 K 1.61 M 2.41 M 4.01 M 831 K 962 K 608 K 962 K 608 K 390 K 477 K 390 K 1.56 M 482 K 1.34 M 1.36 M 1.34 M 1.73 M 1.4 M 1.73 M 1.4 M 1.03 M 1.38 M 1.03 M 1.38 M 1.28 M 1.44 M 1.28 M 1.44 M 1.55 M 1.46 M 1.55 M 1.46 M 1.47 M 1.33 M 1.47 M 1.33 M 1.54 M 1.87 M 1.54 M 1.87 M 1.47 M 1.71 M 1.47 M 1.71 M

Operating Income

- - - -2.39 M -2.56 M -1.73 M -4.29 M -2.5 M -2.15 M -1.62 M -2.15 M -1.62 M -609 K -230 K -609 K 269 K -343 K -114 K -224 K -114 K 101 K -145 K 101 K -145 K -353 K -116 K -353 K -116 K -378 K -182 K -378 K -182 K -70.8 K 53.1 K -70.8 K 53.1 K -151 K -147 K -151 K -147 K -113 K 126 K -113 K 126 K -98.3 K 134 K -98.3 K 134 K

Interest Expense

- - - 8.23 K 18.3 K 11.3 K 29.6 K 5.4 K 1.28 K 2.51 K -135 K 187 K 5.36 K 4.34 K 5.36 K -83.4 K 6.01 K -91.7 K -24.6 K -91.7 K 9.08 K 17.5 K 9.08 K 17.5 K -23.6 K -1.83 K -23.6 K -1.83 K -19.1 K -5.92 K -19.1 K -5.92 K 3.34 K 1.06 K 3.34 K 1.06 K -9.55 K 3.45 K -9.55 K 3.45 K 7.92 K 512 7.92 K 512 16.7 K 9.44 K 16.7 K 9.44 K

EBITDA

- - - -2.39 M -2.56 M -1.58 M -4 M -1.01 M -2.15 M -1.38 M -1.96 M -1.38 M -609 K -188 K -526 K 317 K -343 K -66.6 K -130 K -66.6 K 101 K -92.5 K 205 K -92.5 K -353 K -61.6 K -242 K -61.6 K -378 K -117 K -251 K -117 K -70.8 K 128 K 69.1 K 128 K -151 K -59.1 K 24 K -59.1 K -113 K 212 K 60.6 K 212 K -98.3 K 218 K 70.4 K 218 K

Operating Expenses

- - - 3.32 M 4.17 M 4.14 M 8.31 M 3.34 M 3.11 M 2.23 M 3.11 M 2.23 M 999 K 707 K 999 K 1.29 M 826 K 1.45 M 1.59 M 1.45 M 1.63 M 1.54 M 1.63 M 1.54 M 1.38 M 1.49 M 1.38 M 1.49 M 1.65 M 1.62 M 1.65 M 1.62 M 1.62 M 1.41 M 1.62 M 1.41 M 1.62 M 1.48 M 1.62 M 1.48 M 1.66 M 1.75 M 1.66 M 1.75 M 1.56 M 1.57 M 1.56 M 1.57 M

General and Administrative Expenses

- - - 3.31 M 4.16 M 4.13 M 8.29 M 3.31 M 3.09 M 2.09 M 3.09 M 2.09 M 993 K 704 K 993 K 1.28 M 801 K 1.41 M 1.54 M 1.41 M 1.52 M 1.47 M 1.52 M 1.47 M 1.32 M 1.41 M 1.32 M 1.41 M 1.58 M 1.54 M 1.58 M 1.54 M 1.5 M 1.34 M 1.5 M 1.34 M 1.51 M 1.35 M 1.51 M 1.35 M 1.52 M 1.63 M 1.52 M 1.63 M 1.52 M 1.51 M 1.52 M 1.51 M

All numbers in USD currency