National CineMedia logo
National CineMedia NCMI
$ 6.83 2.12%

Quarterly report 2024-Q3
added 11-05-2024

report update icon

National CineMedia Balance Sheet 2011-2024 | NCMI

Annual Balance Sheet National CineMedia

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

993 M 872 M 871 M 882 M 893 M 901 M 879 M - 835 M 807 M 728 M

Long Term Debt

10 M - 1.09 B 1.05 B 924 M 921 M 923 M 924 M 892 M - 876 M 879 M 794 M

Long Term Debt Current

1 M 2.2 M 2.1 M 2.7 M 2.7 M 2.7 M - - - - 14 M - -

Total Non Current Liabilities

74.8 M 53.3 M 1.13 B 1.1 B 1.39 B 1.4 B 1.43 B 1.38 B 1.29 B - 1.29 B 1.16 B 1.13 B

Total Current Liabilities

58.4 M 1.2 B 69.8 M 50 M 120 M 110 M 110 M 121 M 125 M - 132 M 91.1 M 116 M

Total Liabilities

133 M 1.26 B 1.2 B 1.15 B 1.51 B 1.51 B 1.54 B 1.5 B 1.4 B - 1.42 B 1.25 B 1.25 B

Deferred Revenue

9.8 M 10.2 M 15 M 5.1 M 7.6 M 7.3 M 7.1 M 10.3 M 8.5 M - 4.7 M 5.7 M 2.9 M

Retained Earnings

317 M -370 M -332 M -266 M -171 M -154 M -130 M -248 M -147 M - -80 M -70.5 M -34.9 M

Total Assets

568 M 792 M 817 M 886 M 1.13 B 1.14 B 1.17 B 1.14 B 991 M - 1.07 B 810 M 820 M

Cash and Cash Equivalents

34.6 M 61.7 M 101 M 180 M 55.9 M 41.4 M 30.2 M 23 M 31.7 M - 54.7 M 72.4 M 65.9 M

Book Value

434 M -464 M -384 M -269 M -380 M -368 M -362 M -358 M -408 M - -354 M -439 M -428 M

Total Shareholders Equity

434 M -515 M -527 M -473 M -380 M -368 M -289 M -423 M -407 M - -354 M -439 M -428 M

All numbers in USD currency

Quarterly Balance Sheet National CineMedia

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

10 M 10 M 10 M 10 M 10 M - 17.4 M - 901 M 900 M 1.14 B 1.09 B 1.09 B 1.09 B 1.09 B 1.05 B 1.05 B 1.05 B 1.05 B 924 M 924 M 915 M 924 M 921 M 921 M 921 M 921 M 923 M 923 M 923 M 923 M 924 M 924 M 924 M 924 M 925 M 925 M 925 M 925 M - 881 M 885 M 893 M 876 M 876 M 876 M 876 M 879 M 879 M 879 M 879 M 794 M 794 M 794 M 794 M

Total Non Current Liabilities

89.5 M 91.8 M 93.8 M 74.8 M 77.9 M 52.9 M 67.2 M 53.3 M 939 M 941 M 1.19 B 1.13 B 1.14 B 1.15 B 1.15 B 1.1 B 1.1 B 1.1 B 1.1 B 1.13 B 1.13 B 1.12 B 1.13 B 1.12 B 1.12 B 1.12 B 1.12 B 1.14 B 1.14 B 1.14 B 1.14 B 1.14 B 1.12 B 1.12 B 1.12 B 1.12 B 1.12 B 1.12 B 1.12 B - 1.08 B 1.09 B 1.1 B 1.08 B 1.08 B 1.08 B 1.08 B 1.08 B 1.08 B 1.08 B 1.08 B 1.05 B 1.05 B 1.05 B 1.05 B

Total Liabilities

141 M 139 M 136 M 133 M 130 M 62.7 M 1.27 B 1.26 B 1.23 B 1.22 B 1.24 B 1.2 B 1.21 B 1.2 B 1.19 B 1.15 B 1.15 B 1.15 B 1.15 B 1.25 B 1.25 B 1.21 B 1.25 B 1.23 B 1.23 B 1.23 B 1.23 B 1.25 B 1.25 B 1.25 B 1.25 B 1.26 B 1.24 B 1.24 B 1.24 B 1.25 B 1.25 B 1.25 B 1.25 B - 1.19 B 1.19 B 1.18 B 1.21 B 1.21 B 1.21 B 1.21 B 1.17 B 1.17 B 1.17 B 1.17 B 1.17 B 1.17 B 1.17 B 1.17 B

Deferred Revenue

14.5 M 12.6 M 13 M 9.8 M 9.3 M 3.8 M 9.2 M 10.2 M 9.6 M 8.5 M 9.8 M 15 M 11.1 M 6.4 M 4.9 M 5.1 M 5.1 M 5.1 M 5.1 M 7.6 M 7.6 M 10.7 M 7.6 M 7.3 M 7.3 M 7.3 M 6.1 M 7.1 M 5.7 M 8.3 M 7.1 M 10.3 M 10.3 M 10.3 M 10.3 M 10.2 M 10.2 M 10.2 M 10.2 M - 6.3 M 10.3 M 6.3 M 4.7 M 4.7 M 4.7 M 4.7 M 5.7 M 5.7 M 5.7 M 5.7 M 2.9 M 2.9 M 2.9 M 2.9 M

Retained Earnings

258 M 264 M 282 M 317 M 293 M 111 M -416 M -370 M -376 M -365 M -361 M -332 M -337 M -317 M -290 M -266 M -266 M -266 M -266 M -171 M -171 M -173 M -171 M -154 M -154 M -154 M -154 M -130 M -130 M -130 M -130 M -248 M -216 M -216 M -216 M -186 M -186 M -186 M -186 M - -142 M -134 M -124 M -80 M -80 M -80 M -80 M -70.5 M -70.5 M -70.5 M -70.5 M -34.9 M -34.9 M -34.9 M -34.9 M

Total Assets

526 M 527 M 539 M 568 M 539 M 43.4 M 740 M 792 M 775 M 790 M 822 M 817 M 820 M 851 M 895 M 886 M 886 M 886 M 886 M 1.13 B 1.13 B 1.1 B 1.13 B 1.14 B 1.14 B 1.14 B 1.14 B 1.17 B 1.17 B 1.17 B 1.17 B 1.14 B 1.06 B 1.06 B 1.06 B 1.07 B 1.07 B 1.07 B 1.07 B - 994 M 1.01 B 998 M 1.07 B 1.07 B 1.07 B 1.07 B 810 M 810 M 810 M 810 M 820 M 820 M 820 M 820 M

Cash and Cash Equivalents

49.4 M 53.8 M 57.1 M 34.6 M 23 M 15.5 M 71.1 M 61.7 M 73.5 M 73.1 M 114 M 101 M 110 M 147 M 191 M 180 M 180 M 180 M 180 M 55.9 M 55.9 M 42.8 M 55.9 M 41.4 M 41.4 M 41.4 M 41.4 M 30.2 M 30.2 M 30.2 M 30.2 M 23 M 23 M 23 M 23 M 31.7 M 31.7 M 31.7 M 31.7 M - 24.6 M 13.4 M 16.6 M 54.7 M 54.7 M 54.7 M 54.7 M 72.4 M 72.4 M 72.4 M 72.4 M 65.9 M 65.9 M 65.9 M 65.9 M

Book Value

386 M 388 M 402 M 434 M 409 M -19.3 M -532 M -464 M -454 M -431 M -421 M -384 M -385 M -349 M -299 M -269 M -269 M -269 M -269 M -121 M -121 M -110 M -121 M -89.2 M -89.2 M -89.2 M -89.2 M -74.8 M -74.8 M -74.8 M -74.8 M -117 M -181 M -181 M -181 M -172 M -172 M -172 M -172 M - -200 M -188 M -179 M -146 M -146 M -146 M -146 M -356 M -356 M -356 M -356 M -347 M -347 M -347 M -347 M

Total Shareholders Equity

386 M 388 M 402 M 434 M 409 M -19.3 M -532 M -515 M -454 M -431 M -421 M -527 M -385 M -349 M -299 M -269 M -473 M -473 M -473 M -380 M -380 M -384 M -380 M -368 M -368 M -368 M -368 M -362 M -362 M -362 M -362 M -358 M -423 M -423 M -423 M -407 M -407 M -407 M -407 M - -406 M -399 M -392 M -354 M -354 M -354 M -354 M -439 M -439 M -439 M -439 M -428 M -428 M -428 M -428 M

All numbers in USD currency