
National CineMedia NCMI
$ 3.53
-2.22%
Quarterly report 2025-Q2
added 08-05-2025
National CineMedia Income Statement 2011-2026 | NCMI
Annual Income Statement National CineMedia
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
604 M | 202 M | 3.52 M | 211 M | 325 M | 572 M | 1.08 B | 996 M | 876 M | 850 M | - | 1.1 B | 822 M | 734 M |
Shares |
95.9 M | 47.9 M | 8.2 M | 79.9 M | 78 M | 77.8 M | 157 M | 151 M | 60.6 M | 59 M | - | 56.6 M | 55 M | 54.6 M |
Historical Prices |
6.3 | 4.22 | 0.43 | 2.64 | 3.99 | 6.42 | 5.48 | 4.75 | 9.45 | 9.5 | 8.25 | 9.8 | 7.58 | 6.35 |
Net Income |
-22.3 M | 705 M | -28.7 M | -48.7 M | -65.4 M | 36.1 M | 29.8 M | 58.3 M | 32.9 M | 13.4 M | - | 41.2 M | 13.4 M | 31.5 M |
Revenue |
241 M | 165 M | 249 M | 115 M | 90.4 M | 445 M | 441 M | 426 M | 448 M | 394 M | - | 463 M | 449 M | 435 M |
Cost of Revenue |
13.7 M | 10.6 M | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | 80.1 M | 310 M | 309 M | 301 M | 325 M | 279 M | - | 320 M | 304 M | 303 M |
Operating Income |
-19.5 M | -27.3 M | 6.9 M | -68.6 M | -61 M | 161 M | 154 M | 154 M | 173 M | 148 M | - | 202 M | 192 M | 194 M |
Interest Expense |
1.3 M | 100 K | 700 K | 100 K | -200 K | 400 K | 200 K | 300 K | - | -200 K | - | - | - | -1.7 M |
EBITDA |
18.3 M | -4.9 M | 31.9 M | -57.7 M | -21.6 M | 195 M | 197 M | 384 M | 197 M | 184 M | - | 253 M | 212 M | 206 M |
Operating Expenses |
- | - | - | - | 139 M | 156 M | 152 M | -44.7 M | 164 M | 127 M | - | 92.9 M | 112 M | 116 M |
General and Administrative Expenses |
50.7 M | 57.3 M | 44.3 M | 36 M | 30.9 M | 43.8 M | 48.3 M | 37.9 M | 43.8 M | 29.5 M | - | 29.4 M | 31.5 M | 30.4 M |
All numbers in USD currency
Quarterly Income Statement National CineMedia
| 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
94 M | 95.4 M | 95.8 M | 95.2 M | 96.4 M | 96.9 M | 96.8 M | 62.8 M | 17.4 M | 14.6 M | 128 M | 8.16 M | 81.5 M | 81 M | - | 80.4 M | 80.1 M | 79.3 M | 78 M | 78 M | 78 M | 77.8 M | 77.6 M | 77.4 M | 77.3 M | 77.3 M | 77 M | 76.9 M | 76.9 M | 76.6 M | 76.2 M | 64 M | 60.6 M | 60.3 M | 59.9 M | 59.8 M | 59.8 M | 59.6 M | 59.2 M | 59 M | 59 M | 58.9 M | - | 58.7 M | 58.7 M | 58.6 M | 58.5 M | 56 M | 55.1 M | 54.6 M | 54.5 M | 54.5 M | 54.4 M | 54.1 M | 53.9 M | 53.9 M | 53.9 M | 53.7 M |
Net Income |
-10.7 M | -30.7 M | - | -3.6 M | -8.7 M | -34.7 M | - | 182 M | 545 M | -45.5 M | - | -8.9 M | -700 K | -25.2 M | - | -15.2 M | -22.7 M | -42.1 M | -35.2 M | -12.7 M | -13.8 M | -3.7 M | 19.1 M | 9.2 M | 8.9 M | 8.9 M | 16.3 M | 11.2 M | 4.2 M | -1.9 M | 40.7 M | 13.7 M | 5.2 M | -1.3 M | 13.4 M | 6.9 M | 5.6 M | -5.5 M | 6.6 M | 7.7 M | 10.1 M | -9 M | - | 4.8 M | 3.6 M | -3.1 M | 19 M | 13.7 M | 9.5 M | -1 M | -500 K | 16.7 M | -1.9 M | -900 K | 6.7 M | 16.8 M | 9 M | -1 M |
Revenue |
51.8 M | 34.9 M | - | 62.4 M | 54.7 M | 37.4 M | - | 24.7 M | 14.8 M | 34.9 M | - | 54.5 M | 67.1 M | 35.9 M | - | 31.7 M | 14 M | 19.4 M | 15.7 M | 6 M | 4 M | 64.7 M | 147 M | 110 M | 110 M | 76.9 M | 137 M | 110 M | 114 M | 80.2 M | 141 M | 116 M | 97.1 M | 71.9 M | 142 M | 114 M | 115 M | 76.2 M | 136 M | 112 M | 122 M | 76.9 M | - | 101 M | 99.9 M | 70.2 M | 123 M | 135 M | 123 M | 82.2 M | 116 M | 144 M | 110 M | 79.1 M | 115 M | 136 M | 114 M | 70.8 M |
Cost of Revenue |
3.2 M | 3.1 M | - | 3.3 M | 3.7 M | 3.6 M | - | 2.6 M | 500 K | 3.9 M | - | 6.3 M | 8.3 M | 4.7 M | - | 5.2 M | 3.2 M | 4.7 M | - | 1.1 M | 1.1 M | 6.2 M | - | 9.6 M | 9.9 M | 17.2 M | - | 10.3 M | 9.2 M | 7 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-12 M | -23.9 M | - | -7.5 M | -9.3 M | -22.7 M | - | -12.3 M | -4.9 M | -30.6 M | - | -4.2 M | 5.6 M | -22.5 M | - | -18.7 M | -29.6 M | -57.9 M | -20.8 M | -21.3 M | -23.8 M | 4.9 M | 72.7 M | 40 M | 37.7 M | 37.7 M | 60.8 M | 42.3 M | 40.2 M | 11 M | 70.2 M | 50.3 M | 28.3 M | 5.1 M | 72.3 M | 48.4 M | 46.5 M | 5.8 M | 61.5 M | 47.8 M | 55.4 M | -16.7 M | - | 40.7 M | 40.3 M | 12.8 M | 55 M | 67.4 M | 58 M | 21.6 M | 51.4 M | 78.1 M | 45.3 M | 17 M | 54.5 M | 74 M | 50.2 M | 15 M |
Interest Expense |
200 K | 100 K | - | 600 K | 300 K | 400 K | - | 400 K | -400 K | -100 K | - | -100 K | 200 K | -100 K | - | - | - | -100 K | - | 100 K | 100 K | -100 K | - | - | 100 K | 300 K | - | 100 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
-3.8 M | -14.6 M | - | 2 M | 200 K | -13.2 M | - | -6.6 M | -4 M | -24.4 M | - | 2.1 M | 5.6 M | -22.5 M | - | -18.7 M | -29.6 M | -57.9 M | -20.8 M | -21.3 M | -23.8 M | 4.9 M | 72.7 M | 43.4 M | 41 M | 44.3 M | 60.8 M | 45.4 M | 43.2 M | 13.8 M | 70.2 M | 59.7 M | 37.5 M | 14.7 M | 72.3 M | 57.3 M | 55.4 M | 14.5 M | 61.5 M | 55.8 M | 63.6 M | -8.7 M | - | 49.3 M | 48.1 M | 20.6 M | 55 M | 74.6 M | 64.2 M | 27 M | 51.4 M | 83.1 M | 50.3 M | 21.9 M | 54.5 M | 79.1 M | 54.5 M | 19.6 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 70.4 M | 74.9 M | 63.9 M | 66.1 M | 93.6 M | - | 60.1 M | 59.6 M | 57.4 M | 67.7 M | 67.7 M | 64.8 M | 60.6 M | 64.5 M | 65.6 M | 64.8 M | 62.1 M | 60.1 M | 62 M | 63.8 M | 55.8 M |
General and Administrative Expenses |
10.6 M | 12.9 M | - | 12.9 M | 13.4 M | 13.5 M | - | 7.3 M | 12.5 M | 20.8 M | - | 10.8 M | 9.7 M | 9.7 M | - | 9.6 M | 9.6 M | 19.8 M | - | 5.8 M | 7.4 M | 9.8 M | - | 10.4 M | 11.1 M | 21.8 M | - | 9.3 M | 12.8 M | 12.6 M | - | 8.8 M | 10.5 M | 9.3 M | - | 8.6 M | 9.4 M | 14.9 M | - | 9.3 M | 8.3 M | 8.7 M | - | 8.9 M | 8.8 M | 7.6 M | - | 7.8 M | 7.4 M | 7.7 M | - | 8 M | 8.4 M | 8.2 M | - | 6.7 M | 8.4 M | 8.5 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company National CineMedia (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Advertising agencies industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
iClick Interactive Asia Group Limited
ICLK
|
- | 10.0 % | $ 472 M | ||
|
AirNet Technology
ANTE
|
- | -6.45 % | $ 39 M | ||
|
ZW Data Action Technologies
CNET
|
$ 0.75 | -3.83 % | $ 1.52 M | ||
|
Cimpress plc
CMPR
|
$ 69.6 | -2.18 % | $ 1.73 B | ||
|
Deluxe Corporation
DLX
|
$ 27.55 | -1.01 % | $ 1.23 B | ||
|
Boston Omaha Corporation
BOMN
|
- | -2.75 % | $ 829 M | ||
|
MDC Partners Inc.
MDCA
|
- | -3.39 % | $ 405 M | ||
|
Emerald Holding
EEX
|
$ 4.11 | -1.79 % | $ 284 M | ||
|
Advantage Solutions
ADV
|
$ 0.58 | 4.67 % | $ 186 M | ||
|
Inuvo
INUV
|
$ 3.2 | 0.31 % | $ 448 M | ||
|
Clear Channel Outdoor Holdings
CCO
|
$ 2.39 | -0.21 % | $ 1.17 B | ||
|
Marchex
MCHX
|
$ 1.46 | - | $ 64.1 M | ||
|
Digital Media Solutions
DMS
|
- | 34.5 % | $ 103 M | ||
|
Magnite
MGNI
|
$ 13.61 | 0.37 % | $ 1.94 B | ||
|
Omnicom Group
OMC
|
$ 84.07 | -1.52 % | $ 17.2 B | ||
|
Fluent
FLNT
|
$ 3.24 | -2.11 % | $ 52.7 M | ||
|
QuinStreet
QNST
|
$ 11.55 | -0.17 % | $ 634 M | ||
|
The Interpublic Group of Companies
IPG
|
- | - | $ 9.22 B | ||
|
Insignia Systems
ISIG
|
- | 6.04 % | $ 13.9 M | ||
|
comScore
SCOR
|
$ 6.38 | -5.34 % | $ 32 M | ||
|
Quotient Technology
QUOT
|
- | -0.13 % | $ 383 M | ||
|
Townsquare Media
TSQ
|
$ 7.46 | -3.87 % | $ 127 M | ||
|
WiMi Hologram Cloud
WIMI
|
$ 1.76 | -4.35 % | $ 17.3 M | ||
|
WPP plc
WPP
|
$ 16.16 | -5.58 % | $ 19.3 B | ||
|
Xunlei Limited
XNET
|
$ 5.31 | -7.33 % | $ 1.69 B | ||
|
SRAX
SRAX
|
- | -62.03 % | $ 15.8 M |