NCS Multistage Holdings NCSM
$ 21.01
13.32%
Quarterly report 2024-Q3
added 10-31-2024
NCS Multistage Holdings Financial Statements 2011-2024 | NCSM
Annual Financial Statements NCS Multistage Holdings
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
38.9 M | 60.8 M | 69.5 M | 77.1 M | 78.8 M | 254 M | 659 M | - | - | - | - | - | - |
Shares |
2.47 M | 2.43 M | 2.4 M | 2.36 M | 2.33 M | 2.24 M | 2.02 M | - | - | - | - | - | - |
Historical Prices |
15.8 | 25 | 29 | 22.5 | 42 | 102 | 295 | - | - | - | - | - | - |
Net Income |
-3.15 M | -1.1 M | -4.73 M | -57.6 M | -32.8 M | -190 M | 2.1 M | -17.9 M | 28 M | - | - | - | - |
Revenue |
142 M | 156 M | 119 M | 107 M | 205 M | 227 M | 202 M | 98.5 M | 114 M | - | - | - | - |
Cost of Revenue |
86.9 M | 95.2 M | 70 M | 62.9 M | 108 M | 108 M | 98.8 M | 53.8 M | 54.7 M | - | - | - | - |
Gross Profit |
- | - | - | 38.2 M | 87 M | 101 M | 75.2 M | 19.1 M | 32 M | - | - | - | - |
Operating Income |
-5.53 M | -2.25 M | -5.12 M | -71.4 M | -9.49 M | -207 M | 4.96 M | -18 M | -5.78 M | - | - | - | - |
Interest Expense |
4.11 M | 2.95 M | 2.05 M | 1.73 M | 308 K | 182 K | 1.08 M | 45 K | -131 K | - | - | - | - |
EBITDA |
-915 K | 2.07 M | -619 K | -15.4 M | 8.9 M | 35.8 M | 38.1 M | 7.58 M | 21.5 M | - | - | - | - |
Operating Expenses |
- | - | - | 59.4 M | 88.6 M | 82.8 M | 64.7 M | 37.1 M | 37.8 M | - | - | - | - |
General and Administrative Expenses |
56.5 M | 58.3 M | 49.1 M | 59.4 M | 88.6 M | 82.8 M | 64.7 M | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement NCS Multistage Holdings
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
2.55 M | 2.55 M | 2.51 M | 2.44 M | 2.48 M | 2.48 M | 2.45 M | 2.41 M | 2.44 M | 2.44 M | 2.41 M | 2.38 M | 2.4 M | 2.4 M | 2.38 M | 2.36 M | 2.37 M | 2.37 M | 2.35 M | 2.34 M | 46.9 M | 46.8 M | 46 M | 45.1 M | 44.9 M | 44.8 M | 44.3 M | 43.9 M | 43.7 M | 40.2 M | 34 M | 34 M | 34 M | 34 M | 34 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
4.15 M | -3.1 M | 2.07 M | - | 4.41 M | -32.2 M | -15 M | - | 3.94 M | -5.48 M | -1.73 M | - | 2.8 M | -5.54 M | -3.46 M | 8.57 M | -5.86 M | -8.76 M | -51.5 M | -2.18 M | 3.62 M | -22.3 M | -12 M | -204 M | 6.32 M | -4.05 M | 11 M | -3.34 M | 3.39 M | -4.49 M | 6.55 M | -931 K | -280 K | -8.59 M | -8.13 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
44 M | 29.7 M | 43.9 M | - | 38.3 M | 25.4 M | 43.6 M | - | 48.9 M | 27.5 M | 39.1 M | - | 32.4 M | 21.5 M | 28.5 M | 27.4 M | 16.3 M | 8.73 M | 54.6 M | 52.1 M | 60.8 M | 39.8 M | 52.8 M | 50.2 M | 62.7 M | 43.4 M | 70.7 M | 50.2 M | 56 M | 36.9 M | 58.6 M | 35.4 M | 28.6 M | 11.3 M | 23.1 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
25.5 M | 17.7 M | 26.3 M | - | 22.6 M | 16.9 M | 25 M | - | 28.4 M | 18.5 M | 24.2 M | - | 17.6 M | 13.9 M | 18.3 M | 15.7 M | 10.2 M | 6.39 M | 30.6 M | 26 M | 32.2 M | 23.1 M | 26.8 M | 26 M | 28.8 M | 19.9 M | 33.6 M | 24.6 M | 26 M | 18.9 M | 29.4 M | 19.9 M | 14.7 M | 6.49 M | 12.7 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11.1 M | 5.6 M | 1.7 M | 22.9 M | 25.1 M | 27.6 M | 15.7 M | 25.1 M | 23.3 M | 33.1 M | 22.7 M | 36.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
3.04 M | -4.15 M | 2.5 M | - | 1.87 M | -7.13 M | 1.28 M | - | 4.05 M | -5.91 M | -2.2 M | - | 2.64 M | -5.39 M | -3.65 M | -57 K | -7.47 M | -14.2 M | -49.7 M | 1.32 M | 5.51 M | -16.8 M | 437 K | -228 M | 12 M | -3.29 M | 13 M | -4.6 M | 5.25 M | -5.61 M | 9.92 M | -2.53 M | -1.02 M | -10.2 M | -4.27 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
1.52 M | 2.2 M | 1.14 M | - | 1.98 M | 1.48 M | 292 K | - | 564 K | 613 K | 379 K | - | 176 K | 529 K | 341 K | - | 414 K | 8 K | 158 K | - | 259 K | 17 K | 73 K | - | 28 K | -44 K | 84 K | - | 94 K | 64 K | 974 K | - | -18 K | -37 K | 26 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
4.22 M | -3.02 M | 3.74 M | - | 2.88 M | -6.18 M | 2.39 M | - | 4.93 M | -4.97 M | -1.12 M | - | 6 M | -4.46 M | -2.55 M | -57 K | -2.69 M | -10.5 M | -47.1 M | 1.32 M | 13.3 M | -11.5 M | 3.02 M | -228 M | 25.2 M | 5.57 M | 17.4 M | -4.6 M | 25.8 M | 7.63 M | 16.5 M | -2.53 M | 18.2 M | 2.6 M | 1.96 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
14.1 M | 14.8 M | 13.8 M | - | 12.7 M | 14.5 M | 16.2 M | - | 15.4 M | 13.7 M | 16 M | - | 11 M | 11.8 M | 12.8 M | - | 12.5 M | 15.5 M | 20.8 M | - | 20.4 M | 22.9 M | 23 M | - | 19.4 M | 22.1 M | 21 M | - | 17.6 M | 16.2 M | 12.8 M | - | 8.49 M | 8.42 M | 8.46 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency