NCS Multistage Holdings logo
NCS Multistage Holdings NCSM
$ 24.45 -0.57%

Quarterly report 2024-Q3
added 10-31-2024

report update icon

NCS Multistage Holdings Income Statement 2011-2024 | NCSM

Annual Income Statement NCS Multistage Holdings

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

38.9 M 60.8 M 69.5 M 77.1 M 78.8 M 254 M 659 M - - - - - -

Shares

2.47 M 2.43 M 2.4 M 2.36 M 2.33 M 2.24 M 2.02 M - - - - - -

Historical Prices

15.8 25 29 22.5 42 102 295 - - - - - -

Net Income

-3.15 M -1.1 M -4.73 M -57.6 M -32.8 M -190 M 2.1 M -17.9 M 28 M - - - -

Revenue

142 M 156 M 119 M 107 M 205 M 227 M 202 M 98.5 M 114 M - - - -

Cost of Revenue

86.9 M 95.2 M 70 M 62.9 M 108 M 108 M 98.8 M 53.8 M 54.7 M - - - -

Gross Profit

- - - 38.2 M 87 M 101 M 75.2 M 19.1 M 32 M - - - -

Operating Income

-5.53 M -2.25 M -5.12 M -71.4 M -9.49 M -207 M 4.96 M -18 M -5.78 M - - - -

Interest Expense

4.11 M 2.95 M 2.05 M 1.73 M 308 K 182 K 1.08 M 45 K -131 K - - - -

EBITDA

-915 K 2.07 M -619 K -15.4 M 8.9 M 35.8 M 38.1 M 7.58 M 21.5 M - - - -

Operating Expenses

- - - 59.4 M 88.6 M 82.8 M 64.7 M 37.1 M 37.8 M - - - -

General and Administrative Expenses

56.5 M 58.3 M 49.1 M 59.4 M 88.6 M 82.8 M 64.7 M - - - - - -

All numbers in USD currency

Quarterly Income Statement NCS Multistage Holdings

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

2.55 M 2.55 M 2.51 M 2.44 M 2.48 M 2.48 M 2.45 M 2.41 M 2.44 M 2.44 M 2.41 M 2.38 M 2.4 M 2.4 M 2.38 M 2.36 M 2.37 M 2.37 M 2.35 M 2.34 M 46.9 M 46.8 M 46 M 45.1 M 44.9 M 44.8 M 44.3 M 43.9 M 43.7 M 40.2 M 34 M 34 M 34 M 34 M 34 M - - - - - - - - - - - - - - - - - - - -

Net Income

4.15 M -3.1 M 2.07 M - 4.41 M -32.2 M -15 M - 3.94 M -5.48 M -1.73 M - 2.8 M -5.54 M -3.46 M 8.57 M -5.86 M -8.76 M -51.5 M -2.18 M 3.62 M -22.3 M -12 M -204 M 6.32 M -4.05 M 11 M -3.34 M 3.39 M -4.49 M 6.55 M -931 K -280 K -8.59 M -8.13 M - - - - - - - - - - - - - - - - - - - -

Revenue

44 M 29.7 M 43.9 M - 38.3 M 25.4 M 43.6 M - 48.9 M 27.5 M 39.1 M - 32.4 M 21.5 M 28.5 M 27.4 M 16.3 M 8.73 M 54.6 M 52.1 M 60.8 M 39.8 M 52.8 M 50.2 M 62.7 M 43.4 M 70.7 M 50.2 M 56 M 36.9 M 58.6 M 35.4 M 28.6 M 11.3 M 23.1 M - - - - - - - - - - - - - - - - - - - -

Cost of Revenue

25.5 M 17.7 M 26.3 M - 22.6 M 16.9 M 25 M - 28.4 M 18.5 M 24.2 M - 17.6 M 13.9 M 18.3 M 15.7 M 10.2 M 6.39 M 30.6 M 26 M 32.2 M 23.1 M 26.8 M 26 M 28.8 M 19.9 M 33.6 M 24.6 M 26 M 18.9 M 29.4 M 19.9 M 14.7 M 6.49 M 12.7 M - - - - - - - - - - - - - - - - - - - -

Gross Profit

- - - - - - - - - - - - - - - 11.1 M 5.6 M 1.7 M 22.9 M 25.1 M 27.6 M 15.7 M 25.1 M 23.3 M 33.1 M 22.7 M 36.4 M - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

3.04 M -4.15 M 2.5 M - 1.87 M -7.13 M 1.28 M - 4.05 M -5.91 M -2.2 M - 2.64 M -5.39 M -3.65 M -57 K -7.47 M -14.2 M -49.7 M 1.32 M 5.51 M -16.8 M 437 K -228 M 12 M -3.29 M 13 M -4.6 M 5.25 M -5.61 M 9.92 M -2.53 M -1.02 M -10.2 M -4.27 M - - - - - - - - - - - - - - - - - - - -

Interest Expense

1.52 M 2.2 M 1.14 M - 1.98 M 1.48 M 292 K - 564 K 613 K 379 K - 176 K 529 K 341 K - 414 K 8 K 158 K - 259 K 17 K 73 K - 28 K -44 K 84 K - 94 K 64 K 974 K - -18 K -37 K 26 K - - - - - - - - - - - - - - - - - - - -

EBITDA

4.22 M -3.02 M 3.74 M - 2.88 M -6.18 M 2.39 M - 4.93 M -4.97 M -1.12 M - 6 M -4.46 M -2.55 M -57 K -2.69 M -10.5 M -47.1 M 1.32 M 13.3 M -11.5 M 3.02 M -228 M 25.2 M 5.57 M 17.4 M -4.6 M 25.8 M 7.63 M 16.5 M -2.53 M 18.2 M 2.6 M 1.96 M - - - - - - - - - - - - - - - - - - - -

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

14.1 M 14.8 M 13.8 M - 12.7 M 14.5 M 16.2 M - 15.4 M 13.7 M 16 M - 11 M 11.8 M 12.8 M - 12.5 M 15.5 M 20.8 M - 20.4 M 22.9 M 23 M - 19.4 M 22.1 M 21 M - 17.6 M 16.2 M 12.8 M - 8.49 M 8.42 M 8.46 M - - - - - - - - - - - - - - - - - - - -

All numbers in USD currency