Нефтекамск logo
Нефтекамск NFAZ

Нефтекамск Balance Sheet 2007-2025 | NFAZ

Annual Balance Sheet Нефтекамск

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Cash And Cash Equivalents

498 M 371 M 23.2 M 263 M 45.7 M 59.1 M 146 M 225 M 68.3 M 277 M 159 M 157 M 185 M 7.72 M 121 M 154 M 121 M

Total Current Assets

17.1 B 9.65 B 6.93 B 6.38 B 6.12 B 5.36 B 4.1 B 4.42 B 2.88 B 2.62 B 2.06 B 1.93 B 2.39 B 2.28 B 1.8 B 1.29 B 1.8 B

Property Plant Equipment Net

1.47 B 1.46 B 970 M 878 M 848 M 919 M 909 M 1.04 B 1.12 B 1.26 B 1.5 B 1.66 B 1.69 B 1.57 B 1.58 B 1.3 B 1.58 B

Intangible Assets

19.9 M 33 K 36.7 M 24 M 21.6 M 25.5 M 40.7 M 32.8 M - - - - - - - - -

Goodwill And Intangible Assets

19.9 M 33 K 36.7 M 24 M 21.6 M 25.5 M 40.7 M 32.8 M 25.3 M 84 K 20.8 M 49 K 44 K 40 K 22 K 34 K 22 K

Long-Term Investments

112 M 105 M 171 M 144 M 92.9 M 90.4 M 151 M 151 M -25.3 M 214 M -20.8 M -49 K -44 K 31.1 M -22 K -34 K -22 K

Tax Assets

407 M - 207 M 236 M 132 M 108 M 86.2 M 75.3 M 90.3 M 14.6 M 12.3 M 11.3 M 12.8 M 14.7 M 8.09 M 7.49 M 9.71 M

Total Non Current Assets

2.5 B 1.95 B 1.38 B 1.28 B 1.15 B 1.2 B 1.25 B 1.33 B 1.49 B 1.56 B 1.58 B 1.73 B 2.14 B 2.02 B 2.01 B 1.74 B 2.02 B

Total Assets

19.6 B 11.6 B 8.31 B 7.66 B 7.28 B 6.56 B 5.35 B 5.75 B 4.37 B 4.18 B 3.64 B 3.67 B 4.53 B 4.29 B 3.81 B 3.04 B 3.81 B

Account Payables

16.7 B 5.24 B 5.08 B 4.87 B 4.41 B 3.77 B 1.84 B 2.29 B 1.49 B 898 M 733 M 546 M 542 M 677 M 372 M 372 M 481 M

Short-Term Debt

- 3.66 B 1.73 B 2 B 2.35 B 2.07 B 2.05 B 1.72 B 1.65 B 1.6 B 5.5 M 252 M 440 M - 809 M 159 M 809 M

Tax Payables

- - - - 442 M 32.2 M 130 M 233 M 141 M 119 M 202 M 112 M 112 M 70.5 M 52.1 M 25.8 M 52.1 M

Deferred Revenue

- - - - 1.84 B 32.2 M 130 M 233 M 519 M 119 M 391 M 112 M 112 M - 52.1 M 25.8 M 52.1 M

Total Current Liabilities

17.1 B 9.31 B 7.19 B 7.21 B 6.98 B 6.01 B 4.85 B 5.03 B 3.67 B 2.96 B 1.17 B 1.42 B 1.33 B 983 M 1.6 B 909 M 1.6 B

Long-Term Debt

- - - 36.5 M - - - 300 M 312 M 405 M 1.7 B 1.26 B 1.47 B 1.62 B 503 M 501 M 503 M

Deferred Revenue Non Current

- - - - - - - 8.17 M 6.03 M - - - - - - - -

Deferred Tax Liabilities Non Current

403 M - 59.7 M 58.4 M 62.4 M 76.4 M 55.2 M 54.9 M 55.5 M 73.3 M 66.9 M 74.9 M 48.8 M 49.8 M 34.2 M 18.7 M 41 M

Total Non Current Liabilities

620 M - 223 M 158 M 294 M 337 M 293 M 560 M 575 M 478 M 1.76 B 1.33 B 1.52 B 1.67 B 537 M 520 M 544 M

Total Liabilities

17.7 B 9.31 B 7.41 B 7.37 B 7.27 B 6.35 B 5.15 B 5.59 B 4.24 B 3.44 B 2.93 B 2.75 B 2.85 B 2.65 B 2.14 B 1.43 B 2.14 B

Retained Earnings

1.87 B 1.73 B 513 M -102 M -395 M -188 M -204 M -330 M -372 M 245 M 204 M 418 M 1.17 B 1.14 B 1.16 B 1.07 B 1.15 B

Accumulated Other Comprehensive Income Loss

- 402 K 342 M 346 M 351 M -2.09 B -1.99 B -1.93 B -1.8 B - -1.58 B -1.37 B -1.18 B - - - -

Total Stockholders Equity

1.92 B 1.77 B 903 M 292 M 3.49 M 214 M 205 M 160 M 123 M 742 M 706 M 922 M 1.67 B 1.64 B 1.67 B 1.61 B 1.67 B

Total Liabilities And Stockholders Equity

19.6 B 11.1 B 8.31 B 7.66 B 7.28 B 6.56 B 5.35 B 5.75 B 4.37 B 4.18 B 3.64 B 3.67 B 4.53 B 4.29 B 3.81 B 3.04 B 3.81 B

Total Investments

68.1 M 105 M 112 M 105 M 114 M 137 M 151 M 151 M 199 M 16 M -20.8 M 63.5 M 429 M 429 M 429 M 434 M 429 M

Total Debt

- 3.66 B 1.73 B 2 B 2.35 B 2.07 B 2.05 B 2.02 B 1.98 B 2.05 B 1.7 B 1.51 B 1.95 B 1.62 B 1.31 B 661 M 1.31 B

Net Debt

-498 M 3.29 B 1.7 B 1.74 B 2.3 B 2.01 B 1.9 B 1.79 B 1.91 B 1.77 B 1.54 B 1.35 B 1.77 B 1.61 B 1.19 B 507 M 1.19 B

All numbers in RUB currency

Quarterly Balance Sheet Нефтекамск

2023-Q4 2023-Q3 2023-Q2 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Cash And Cash Equivalents

498 M 134 M 47.9 M 371 M -169 M 169 M 629 M 23.2 M 103 M 75.6 M 36.7 M 263 M 62.4 M 5.96 M 183 M 45.7 M 32.1 M 39 M 14.5 M 59.1 M 150 M 29 M 9.08 M 146 M 92.9 M 168 M 28.8 M 225 M 119 M 219 M 52.5 M 68.3 M 110 M 3.84 M 60.8 M 277 M 341 M 307 M 51.5 M 159 M 89.2 M 107 M 157 M 157 M 14.2 M 185 M

Total Current Assets

17.1 B 22.8 B 27.3 B 9.65 B 169 M 7.73 B 8.46 B 6.93 B 8.67 B 8.83 B 7.85 B 6.38 B 6.49 B 6.94 B 7.14 B 6.12 B 5.1 B 5.71 B 4.73 B 5.36 B 5.26 B 3.84 B 3.32 B 4.1 B 4.38 B 3.39 B 3.28 B 4.42 B 3.45 B 2.97 B 2.88 B 2.88 B 2.24 B 2.85 B 2.4 B 2.62 B 2.15 B 2.36 B 2.16 B 2.06 B 2.15 B 2.42 B 1.93 B 1.93 B 2.83 B 2.39 B

Property Plant Equipment Net

1.47 B 1.72 B 1.56 B 1.46 B - 1.45 B 1.41 B 970 M 932 M 916 M 920 M 878 M 807 M 839 M 831 M 848 M 839 M 880 M 867 M 919 M 914 M 853 M 879 M 909 M 928 M 931 M 1 B 1.04 B 1.03 B 1.06 B 1.08 B 1.12 B 1.13 B 1.19 B 1.23 B 1.26 B 1.39 B 1.42 B 1.48 B 1.5 B 1.55 B 1.6 B 1.66 B 1.66 B 1.67 B 1.69 B

Intangible Assets

19.9 M 23 K 26 K 33 K - 40 K 44 K 36.7 M 51 K 54 K 58 K 24 M 66 K 70 K 75 K 21.6 M 83 K 88 K 93 K 25.5 M 43 M 46.3 M 111 K 40.7 M 120 K 125 K - 32.8 M - - - - - - - - - - - - - - - - - -

Goodwill And Intangible Assets

19.9 M 23 K 26 K 33 K - 40 K 44 K 36.7 M 51 K 54 K 58 K 24 M 66 K 70 K 75 K 21.6 M 83 K 88 K 93 K 25.5 M 43 M 46.3 M 111 K 40.7 M 120 K 125 K 129 K 32.8 M 33.8 M 31.7 M 25.7 M 25.3 M 23 M 78 K 81 K 84 K 45 K 46 K 48 K 20.8 M 47 K 45 K 49 K 49 K 39 K 44 K

Long-Term Investments

112 M 104 M 104 M 105 M - 112 M - 171 M 105 M 105 M 105 M 144 M 114 M 114 M 114 M 92.9 M 137 M 137 M 137 M 90.4 M 206 M 240 M 151 M - 151 M 151 M 151 M - - - - - 182 M 214 M 214 M 214 M 16 M - - - - - - - - -

Tax Assets

407 M 619 M 485 M - - 314 M 265 M 207 M 217 M 215 M 208 M 236 M 265 M 127 M 151 M 132 M 279 M 261 M 310 M 108 M 158 M 144 M 179 M 86.2 M 110 M 127 M 115 M 75.3 M 159 M 162 M 134 M 90.3 M 75.8 M 51 M 64 M 14.6 M 34.2 M 39.6 M 68.8 M 12.3 M 11.7 M 18.3 M 11.3 M 11.3 M 12.2 M 12.8 M

Total Non Current Assets

2.5 B 2.57 B 2.28 B 1.95 B -169 M 1.99 B 1.9 B 1.38 B 1.37 B 1.32 B 1.33 B 1.28 B 1.29 B 1.14 B 1.15 B 1.15 B 1.33 B 1.3 B 1.37 B 1.2 B 1.33 B 1.29 B 1.32 B 1.25 B 1.26 B 1.32 B 1.33 B 1.33 B 1.46 B 1.5 B 1.49 B 1.49 B 1.47 B 1.52 B 1.57 B 1.56 B 1.47 B 1.48 B 1.55 B 1.58 B 1.56 B 1.62 B 1.73 B 1.73 B 2.11 B 2.14 B

Total Assets

19.6 B 25.4 B 29.6 B 11.6 B - 9.72 B 10.4 B 8.31 B 10 B 10.2 B 9.18 B 7.66 B 7.78 B 8.07 B 8.3 B 7.28 B 6.43 B 7.01 B 6.1 B 6.56 B 6.59 B 5.12 B 4.64 B 5.35 B 5.65 B 4.7 B 4.62 B 5.75 B 4.91 B 4.48 B 4.37 B 4.37 B 3.7 B 4.37 B 3.97 B 4.18 B 3.61 B 3.84 B 3.71 B 3.64 B 3.71 B 4.04 B 3.67 B 3.67 B 4.94 B 4.53 B

Account Payables

16.7 B 22.4 B 26.8 B 5.24 B - 4.52 B 6.43 B 5.08 B 5.94 B 4.82 B 4.68 B 4.87 B 3.39 B 5.16 B 3.65 B 4.41 B 3.52 B 2.94 B 2.26 B 3.77 B 1.58 B 1.54 B 2.14 B 1.84 B 1.98 B 1.49 B 1.8 B 2.29 B 1.63 B 1.4 B 1.24 B 1.49 B 793 M 1.3 B 1.22 B 898 M 558 M 748 M 954 M 733 M 538 M 849 M 546 M 546 M 1.01 B 542 M

Short-Term Debt

- - - 3.66 B - 3.37 B 2 B 1.73 B 2.38 B 2.39 B 2.5 B 2 B 2.09 B 2.23 B 2.5 B 2.35 B 2.51 B 2.51 B 707 M 2.07 B 2.51 B 2.46 B 2.13 B 2.05 B 2.01 B 1.71 B 1.72 B 1.72 B 1.65 B 1.55 B 1.64 B 1.65 B 1.89 B 2.01 B 1.83 B 1.64 B 1.01 B 1.01 B 306 M 5.5 M 147 M 5.91 M 252 M 252 M 6.93 M 485 M

Tax Payables

- - - - - - - - - - - - - - - 442 M - - - 32.2 M 256 M 147 M - 130 M - - 54.4 M 233 M 126 M 55.6 M 118 M 141 M 171 M 39.5 M 24.5 M 119 M 136 M 163 M 24.8 M 202 M 122 M 119 M 112 M 112 M 132 M 112 M

Deferred Revenue

- - - - - 11 M - - - 1.45 B 1.04 B - 1.82 B - 1.71 B 1.84 B 540 M - 1.66 B - 2.03 B 674 M 345 K - - - - - 1.09 B 994 M 924 M 519 M - - - - - - - 391 M - - 612 M - - -

Total Current Liabilities

17.1 B 22.8 B 27.2 B 9.31 B - 8.26 B 9.04 B 7.19 B 8.71 B 9.06 B 8.51 B 7.21 B 7.56 B 7.65 B 8.11 B 6.98 B 6.75 B 7.27 B 6.48 B 6.01 B 6.28 B 4.84 B 4.47 B 4.85 B 5.06 B 4.1 B 4.04 B 5.03 B 4.43 B 3.99 B 3.85 B 3.67 B 3.42 B 3.74 B 3.36 B 2.96 B 1.95 B 2.2 B 1.47 B 1.17 B 1.53 B 1.65 B 1.42 B 1.42 B 1.61 B 1.33 B

Long-Term Debt

- - - - - - - - - - - 36.5 M - - - - - - - - - - - - 288 M 300 M 300 M 300 M 392 M 400 M 311 M 312 M - - - 405 M 1 B 1 B 1.7 B 1.7 B 1.4 B 1.46 B 1.26 B 1.26 B 1.56 B 1.47 B

Deferred Revenue Non Current

- - - - - - - - - - - - - - - - - - - - - - - - 12.5 M 11.6 M 9.32 M 8.17 M 7.54 M 7.06 M 6.49 M 6.03 M - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

403 M 371 M 295 M - - 149 M 125 M 59.7 M 59.7 M 60.2 M 61 M 58.4 M 51.6 M 48.8 M 57.6 M 62.4 M 59.1 M 55.8 M 66.2 M 76.4 M 68.4 M 60.9 M 66.7 M 55.2 M 52.5 M 61.3 M 60.8 M 54.9 M 64 M 63.7 M 56.4 M 55.5 M 46.2 M 72.8 M 74 M 73.3 M 68.6 M 67.4 M 72.2 M 66.9 M 75.2 M 73.3 M 74.9 M 74.9 M 67.5 M 48.8 M

Total Non Current Liabilities

620 M 586 M 516 M - - 438 M 427 M 223 M 221 M 227 M 230 M 158 M 118 M 104 M 289 M 294 M 292 M 298 M 318 M 337 M 346 M 286 M 306 M 293 M 577 M 600 M 567 M 560 M 668 M 668 M 577 M 575 M 206 M 72.8 M 74 M 478 M 1.07 B 1.07 B 1.77 B 1.76 B 1.48 B 1.53 B 1.33 B 1.33 B 1.63 B 1.52 B

Total Liabilities

17.7 B 23.4 B 27.7 B 9.31 B - 8.7 B 9.46 B 7.41 B 8.93 B 9.29 B 8.74 B 7.37 B 7.67 B 7.75 B 8.4 B 7.27 B 7.04 B 7.57 B 6.79 B 6.35 B 6.62 B 5.13 B 4.77 B 5.15 B 5.64 B 4.7 B 4.61 B 5.59 B 5.09 B 4.66 B 4.43 B 4.24 B 3.63 B 3.81 B 3.43 B 3.44 B 3.02 B 3.27 B 3.24 B 2.93 B 3.01 B 3.18 B 2.75 B 2.75 B 3.24 B 2.85 B

Retained Earnings

1.87 B 1.92 B 1.83 B 1.73 B - 974 M 845 M 513 M 723 M 468 M 48.4 M -102 M -286 M -75 M -498 M -395 M -1.01 B -952 M -1.09 B -188 M -441 M -415 M -544 M -204 M -401 M -489 M -480 M -330 M -675 M -681 M -555 M -372 M -417 M 63.2 M 38.5 M 245 M 96.2 M 74.6 M -36.4 M 204 M 202 M 361 M 418 M 418 M 1.2 B 1.17 B

Accumulated Other Comprehensive Income Loss

- - - 402 K 1.02 B 402 K - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Stockholders Equity

1.92 B 1.96 B 1.87 B 1.77 B 1.02 B 1.02 B 893 M 903 M 1.11 B 859 M 442 M 292 M 110 M 323 M -101 M 3.49 M -615 M -551 M -693 M 214 M -36.1 M -7.83 M -136 M 205 M 8.09 M 83 K 9.73 M 160 M -182 M -186 M -59.4 M 123 M 78.5 M 559 M 534 M 742 M 597 M 576 M 465 M 706 M 704 M 863 M 922 M 922 M 1.7 B 1.67 B

Total Liabilities And Stockholders Equity

19.6 B 25.4 B 29.6 B 11.1 B 1.02 B 9.72 B 10.4 B 8.31 B 10 B 10.2 B 9.18 B 7.66 B 7.78 B 8.07 B 8.3 B 7.28 B 6.43 B 7.01 B 6.1 B 6.56 B 6.59 B 5.12 B 4.64 B 5.35 B 5.65 B 4.7 B 4.62 B 5.75 B 4.91 B 4.48 B 4.37 B 4.37 B 3.7 B 4.37 B 3.97 B 4.18 B 3.61 B 3.84 B 3.71 B 3.64 B 3.71 B 4.04 B 3.67 B 3.67 B 4.94 B 4.53 B

Total Investments

68.1 M 104 M 104 M 105 M 338 M 112 M 112 M 112 M 105 M 105 M 105 M 105 M 114 M 114 M 114 M 114 M 137 M 137 M 137 M 137 M 151 M 151 M 151 M 151 M 151 M 151 M 151 M 151 M 199 M 199 M 199 M 199 M 198 M 214 M 214 M 16 M 16 M - - - 430 K 430 K 63.5 M 63.5 M 429 M 429 M

Total Debt

- - - 3.66 B - 3.37 B 2 B 1.73 B 2.38 B 2.39 B 2.5 B 2 B 2.09 B 2.23 B 2.5 B 2.35 B 2.51 B 2.51 B 2.36 B 2.07 B 2.51 B 2.46 B 2.13 B 2.05 B 2.31 B 2.01 B 2.02 B 2.02 B 2.05 B 1.95 B 1.96 B 1.98 B 1.89 B 2.01 B 1.83 B 2.05 B 2.01 B 2.01 B 2.01 B 1.7 B 1.55 B 1.46 B 1.51 B 1.51 B 1.57 B 1.95 B

Net Debt

-498 M -134 M -47.9 M 3.29 B 169 M 3.2 B 1.37 B 1.7 B 2.28 B 2.32 B 2.46 B 1.74 B 2.03 B 2.23 B 2.32 B 2.3 B 2.48 B 2.47 B 2.35 B 2.01 B 2.36 B 2.43 B 2.12 B 1.9 B 2.21 B 1.84 B 1.99 B 1.79 B 1.94 B 1.74 B 1.91 B 1.91 B 1.78 B 2 B 1.77 B 1.77 B 1.66 B 1.7 B 1.95 B 1.54 B 1.46 B 1.35 B 1.35 B 1.35 B 1.55 B 1.77 B

All numbers in RUB currency

Balance Sheet is a fundamental financial report of Нефтекамск, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Auto manufacturers

Issuer Price % 24h Market Cap Country
КАМАЗ КАМАЗ
KMAZ
- - - russiaRussia
Ayro Ayro
AYRO
- 23.13 % $ 43.7 M usaUSA
Blue Bird Corporation Blue Bird Corporation
BLBD
$ 51.02 -1.58 % $ 1.63 B usaUSA
Группа ГАЗ Группа ГАЗ
GAZA
- - - russiaRussia
Павловский Автобус Павловский Автобус
PAZA
- - - russiaRussia
Туймазинский завод автобетоновозов Туймазинский завод автобетоновозов
TUZA
- - - russiaRussia
ЗИЛ ЗИЛ
ZILL
- - - russiaRussia
General Motors Company General Motors Company
GM
$ 83.03 0.21 % $ 92.6 B usaUSA
Canoo Canoo
GOEV
- -9.6 % $ 213 M usaUSA
Tata Motors Limited Tata Motors Limited
TTM
- 1.05 % $ 1.6 T indiaIndia
Ford Motor Company Ford Motor Company
F
$ 13.3 -0.26 % $ 52.9 B usaUSA
Li Auto Li Auto
LI
$ 17.44 3.93 % $ 34.8 B chinaChina
Honda Motor Co., Ltd. Honda Motor Co., Ltd.
HMC
$ 29.78 -1.1 % $ 51.4 B japanJapan
Nikola Corporation Nikola Corporation
NKLA
- -28.74 % $ 144 M usaUSA
Ferrari N.V. Ferrari N.V.
RACE
$ 378.39 0.53 % $ 56.6 B -
Fisker Fisker
FSR
- -28.17 % $ 27.3 M usaUSA
NIO Limited NIO Limited
NIO
$ 5.14 4.8 % $ 10.6 B -
Niu Technologies Niu Technologies
NIU
$ 3.37 2.12 % $ 534 M chinaChina
Toyota Motor Corporation Toyota Motor Corporation
TM
$ 216.93 0.06 % $ 2.26 T japanJapan
Tesla Tesla
TSLA
$ 477.42 -1.64 % $ 471 B usaUSA
Lordstown Motors Corp. Lordstown Motors Corp.
RIDE
- -2.33 % $ 53.3 M usaUSA
Workhorse Group Workhorse Group
WKHS
$ 5.53 -0.54 % $ 10.9 M usaUSA
XPeng XPeng
XPEV
$ 20.77 6.16 % $ 39.3 B chinaChina
Electrameccanica Vehicles Corp. Electrameccanica Vehicles Corp.
SOLO
- - $ 23.5 M canadaCanada