Группа ГАЗ logo
Группа ГАЗ GAZA

Группа ГАЗ Balance Sheet 2004-2025 | GAZA

Annual Balance Sheet Группа ГАЗ

2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Cash And Cash Equivalents

6.78 B 7.94 B 4.59 B 9.59 B 3.96 B 4.86 B 9.84 B 4.78 B 3.22 B 1.8 B 5.64 B 1.44 B 719 M 344 M

Total Current Assets

48 B 48.4 B 34.7 B 44.3 B 37.8 B 30.8 B 30.7 B 22.1 B 22.5 B 36.9 B 35 B 26.5 B 22 B 15.5 B

Property Plant Equipment Net

48.6 B 49.9 B 41.3 B 39.4 B 38.5 B 32.9 B 22.8 B 20.3 B 19.9 B 25 B 33.6 B 28.6 B 21.1 B 19.6 B

Intangible Assets

6.35 B 4.62 B 3.65 B 3.38 B 2.71 B 2.39 B - - - - - - - -

Goodwill And Intangible Assets

6.35 B 4.62 B 3.65 B 3.38 B 2.71 B 2.39 B 1.99 B 1.69 B 1.66 B 1.53 B 1.22 B 459 M 233 M 6.32 M

Long-Term Investments

7.88 B 2.79 B 3 B 3.48 B 2.01 B 151 M 486 M 42.7 M 49 M -25.3 M 46.1 M 768 M 3.97 B 126 M

Tax Assets

1.04 B 1.05 B 2.51 B 1.97 B 1.67 B 1.71 B 1.15 B 707 M 718 M 284 M 469 M 529 M 247 M 232 M

Total Non Current Assets

63.8 B 60 B 61.2 B 56.9 B 53.3 B 41.6 B 27.1 B 23.1 B 22.6 B 27 B 38.1 B 30.4 B 25.6 B 20 B

Total Assets

112 B 108 B 95.9 B 101 B 91.1 B 72.5 B 57.8 B 45.2 B 45.1 B 63.9 B 73.1 B 56.9 B 47.6 B 35.5 B

Account Payables

19.4 B 15 B 12.7 B 13.3 B 11.1 B 8.44 B 7.89 B 11.6 B 14.9 B 23.5 B 15.3 B 7.31 B 5.59 B 3.9 B

Short-Term Debt

14.6 B 15.6 B 12 B 59.4 B 56.3 B 3.29 B 9.05 B 6.26 B 43.3 B 42.4 B 23 B 13.7 B 10.5 B 11.5 B

Tax Payables

4.11 B 3.09 B 2.25 B 2.12 B 2.74 B 3.1 B 735 M 190 M 217 M 267 M 305 M 390 M 325 M 189 M

Deferred Revenue

12.8 B 9.78 B 9.92 B 9.32 B 8.4 B 4.89 B 3.69 B 3.46 B 2.1 B 1.01 B 2.98 B - - -

Total Current Liabilities

63.2 B 58.8 B 45.7 B 91 B 82 B 26.5 B 32.3 B 24.6 B 63.9 B 69.3 B 43.4 B 30.8 B 22.5 B 20.4 B

Long-Term Debt

38.5 B 42.3 B 51.6 B 6.4 B 4.31 B 45.7 B 33.8 B 37.1 B 2.61 M 2.23 B 4.86 B 7.23 B 4.26 B 1.34 B

Deferred Revenue Non Current

2.05 B 1.16 B 30.5 M 37.7 M 40.1 M 42.9 M 699 M 682 M 681 M 53.5 M 93 M - - -

Deferred Tax Liabilities Non Current

2.81 B 2.18 B 787 M 699 M 624 M 462 M 281 M 231 M 294 M 450 M 810 M 1.24 B 1.83 B 1.4 B

Total Non Current Liabilities

45 B 47.9 B 54.9 B 9.47 B 6.92 B 47.8 B 34.9 B 38.4 B 1.13 B 3.66 B 6.94 B 9.68 B 6.12 B 3.54 B

Total Liabilities

108 B 107 B 101 B 100 B 88.9 B 74.3 B 67.2 B 63 B 65.1 B 73 B 50.4 B 40.5 B 28.7 B 23.9 B

Retained Earnings

-11.1 B -14.6 B -13.2 B -7.56 B -5.37 B -9.12 B -16.1 B -24.3 B -26.1 B -15.9 B 15.3 B 9.93 B 6.54 B 1.27 B

Accumulated Other Comprehensive Income Loss

7.12 B 7.24 B - - - - - - - - - - - 55.5 M

Total Stockholders Equity

1.28 B -2.6 B -8.39 B -2.54 B -764 M -4.52 B -11.3 B -19.5 B -21.3 B -10.9 B 20.2 B 14.2 B 17 B 10.1 B

Total Liabilities And Stockholders Equity

112 B 108 B 95.9 B 101 B 91.1 B 72.5 B 57.8 B 45.2 B 45.1 B 63.9 B 73.1 B 56.9 B 47.6 B 35.5 B

Total Investments

3.27 B 2.79 B 3 B 3.48 B 2.01 B 151 M 486 M 42.8 M 49 M 50 M 50.9 M 877 M 4.37 B 126 M

Total Debt

53.1 B 57.9 B 63.5 B 65.8 B 60.6 B 49 B 42.9 B 43.3 B 43.3 B 44.6 B 27.8 B 20.9 B 14.8 B 12.9 B

Net Debt

46.4 B 50 B 58.9 B 56.2 B 56.6 B 44.1 B 33 B 38.5 B 40.1 B 42.8 B 22.2 B 19.5 B 14.1 B 12.5 B

All numbers in RUB currency

Quarterly Balance Sheet Группа ГАЗ

2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2012-Q4 2012-Q2 2011-Q4 2011-Q2 2010-Q4 2009-Q4 2009-Q2 2008-Q4 2008-Q2 2007-Q4 2007-Q2 2006-Q4 2006-Q2 2005-Q4 2005-Q2

Cash And Cash Equivalents

6.78 B 5.55 B 7.94 B 6.46 B 4.59 B 3.52 B 9.59 B 5.7 B 3.96 B 4.86 B 7.64 B 9.84 B 1.65 B 4.78 B 3.22 B 2.51 B 1.8 B 3.72 B 5.64 B 3.54 B 1.44 B 1.08 B 719 M 532 M

Total Current Assets

48 B 45.6 B 48.4 B 40.1 B 34.7 B 37.7 B 44.3 B 45.3 B 37.8 B 30.8 B 33.6 B 30.7 B 27.4 B 22.1 B 22.5 B 29.7 B 36.9 B 35.9 B 35 B 30.8 B 26.5 B 24.3 B 22 B 18.8 B

Property Plant Equipment Net

48.6 B 48.7 B 49.9 B 40.6 B 41.3 B 39.6 B 39.4 B 39 B 38.5 B 32.9 B 25.7 B 22.8 B 20.7 B 20.3 B 19.9 B 22.5 B 25 B 29.3 B 33.6 B 31.1 B 28.6 B 24.9 B 21.1 B 20.4 B

Intangible Assets

6.35 B - 4.62 B - 3.65 B - 3.38 B - 2.71 B 2.39 B - - - - - - - - - - - - - -

Goodwill And Intangible Assets

6.35 B 4.72 B 4.62 B 4.05 B 3.65 B 3.58 B 3.38 B 3.12 B 2.71 B 2.39 B 2.14 B 1.99 B 1.7 B 1.69 B 1.66 B 1.59 B 1.53 B 1.37 B 1.22 B 842 M 459 M 346 M 233 M 120 M

Long-Term Investments

- 3.3 B 2.79 B 5.61 B 3 B 5.07 B 3.48 B 3.93 B 2.01 B 151 M 1.3 B 486 M 42.7 M 42.7 M 49 M 11.8 M -25.3 M 10.4 M 46.1 M 407 M 768 M 2.37 B 3.97 B 2.05 B

Tax Assets

1.04 B 1.12 B 1.05 B 3.1 B 2.51 B 2.49 B 1.97 B 2.04 B 1.67 B 1.71 B 1.29 B 1.15 B 610 M 707 M 718 M 501 M 284 M 377 M 469 M 499 M 529 M 388 M 247 M 240 M

Total Non Current Assets

63.8 B 59.2 B 60 B 58.4 B 61.2 B 60.8 B 56.9 B 55.4 B 53.3 B 41.6 B 31.4 B 27.1 B 23.3 B 23.1 B 22.6 B 24.8 B 27 B 32.6 B 38.1 B 34.3 B 30.4 B 28 B 25.6 B 22.8 B

Total Assets

112 B 105 B 108 B 98.5 B 95.9 B 98.4 B 101 B 101 B 91.1 B 72.5 B 64.9 B 57.8 B 50.8 B 45.2 B 45.1 B 54.5 B 63.9 B 68.5 B 73.1 B 65 B 56.9 B 52.3 B 47.6 B 41.6 B

Account Payables

19.4 B 26.4 B 23.9 B 23.9 B 20.8 B 20.2 B 18.7 B 17.9 B 17.2 B 15.1 B 15.3 B 15.1 B 13.8 B 11.6 B 14.9 B 19.2 B 23.5 B 19.4 B 15.3 B 11.3 B 7.31 B 6.45 B 5.59 B 4.75 B

Short-Term Debt

14.6 B 21.3 B 15.6 B 15.4 B 12 B 45.1 B 59.4 B 22.4 B 56.3 B 3.29 B 9.99 B 9.05 B 5.71 B 6.26 B 43.3 B 42.9 B 42.4 B 32.7 B 23 B 18.3 B 13.7 B 12.1 B 10.5 B 11 B

Tax Payables

4.11 B 51.3 M 3.09 B 58.7 M 2.25 B 76.3 M 2.12 B 159 M 2.74 B 3.1 B 921 M 735 M 175 M 190 M 217 M 242 M 267 M 286 M 305 M 348 M 390 M 358 M 325 M 257 M

Deferred Revenue

12.8 B 4.25 B 9.78 B 6.05 B 9.92 B 5.4 B 9.32 B 6.92 B 8.4 B - 6.1 B 3.69 B 6.4 B 3.46 B 2.1 B 1.55 B 1.01 B 1.99 B 2.98 B 1.49 B - - - -

Total Current Liabilities

63.2 B 61 B 58.8 B 53.8 B 45.7 B 76.6 B 91 B 53.3 B 82 B 26.5 B 34.5 B 32.3 B 29.2 B 24.6 B 63.9 B 66.6 B 69.3 B 56.4 B 43.4 B 37.1 B 30.8 B 26.7 B 22.5 B 21.5 B

Long-Term Debt

38.5 B 35.1 B 42.3 B 47.8 B 51.6 B 18.9 B 6.4 B 43.7 B 4.31 B 45.7 B 34.8 B 33.8 B 36.6 B 37.1 B 2.61 M 1.12 B 2.23 B 3.54 B 4.86 B 6.04 B 7.23 B 5.74 B 4.26 B 2.8 B

Deferred Revenue Non Current

2.05 B 753 M 1.16 B 747 M 30.5 M 754 M 37.7 M 757 M 40.1 M 42.9 M 720 M 699 M 684 M 682 M 681 M 367 M 53.5 M 73.3 M 93 M 46.5 M - - - -

Deferred Tax Liabilities Non Current

2.81 B 2.5 B 2.18 B 841 M 787 M 540 M 699 M 778 M 624 M 462 M 300 M 281 M 178 M 231 M 294 M 372 M 450 M 630 M 810 M 1.03 B 1.24 B 1.54 B 1.83 B 1.61 B

Total Non Current Liabilities

45 B 41.7 B 47.9 B 51.8 B 54.9 B 21.6 B 9.47 B 46.5 B 6.92 B 47.8 B 36 B 34.9 B 37.9 B 38.4 B 1.13 B 2.39 B 3.66 B 5.3 B 6.94 B 8.31 B 9.68 B 7.9 B 6.12 B 4.83 B

Total Liabilities

108 B 103 B 107 B 106 B 101 B 98.2 B 100 B 99.7 B 88.9 B 74.3 B 70.5 B 67.2 B 67.1 B 63 B 65.1 B 69 B 73 B 61.7 B 50.4 B 45.4 B 40.5 B 34.6 B 28.7 B 26.3 B

Retained Earnings

-11.1 B -13.5 B -14.6 B -15.6 B -13.2 B -8.39 B -7.56 B -6.7 B -5.37 B -9.12 B -13 B -16.1 B -23 B -24.3 B -26.1 B -21 B -15.9 B -327 M 15.3 B 12.6 B 9.93 B 8.23 B 6.54 B 3.9 B

Accumulated Other Comprehensive Income Loss

- - - - - - - - - - - - - - - - - - - - - - - 27.8 M

Total Stockholders Equity

1.28 B -2.37 B -2.6 B -10.8 B -8.39 B -3.16 B -2.54 B -2.05 B -764 M -4.52 B -8.08 B -11.3 B -18.3 B -19.5 B -21.3 B -16.1 B -10.9 B 4.65 B 20.2 B 17.2 B 14.2 B 15.6 B 17 B 13.5 B

Total Liabilities And Stockholders Equity

112 B 105 B 108 B 98.5 B 95.9 B 98.4 B 101 B 101 B 91.1 B 72.5 B 64.9 B 57.8 B 50.8 B 45.2 B 45.1 B 54.5 B 63.9 B 68.5 B 73.1 B 65 B 56.9 B 52.3 B 47.6 B 41.6 B

Total Investments

3.27 B 3.3 B 2.79 B 5.61 B 3 B 5.07 B 3.48 B 3.93 B 2.01 B 151 M 1.3 B 486 M 42.7 M 42.8 M 49 M 49.5 M 50 M 50.4 M 50.9 M 464 M 877 M 2.63 B 4.37 B 2.25 B

Total Debt

53.1 B 57.1 B 57.9 B 64 B 63.5 B 64.1 B 65.8 B 66.1 B 60.6 B 49 B 44.8 B 42.9 B 42.3 B 43.3 B 43.3 B 44 B 44.6 B 36.2 B 27.8 B 24.4 B 20.9 B 17.9 B 14.8 B 13.8 B

Net Debt

46.4 B 51.6 B 50 B 57.5 B 58.9 B 60.5 B 56.2 B 60.4 B 56.6 B 44.1 B 37.1 B 33 B 40.7 B 38.5 B 40.1 B 41.5 B 42.8 B 32.5 B 22.2 B 20.8 B 19.5 B 16.8 B 14.1 B 13.3 B

All numbers in RUB currency