Наука-Связь logo
Наука-Связь NSVZ

Наука-Связь Cash Flow 2008-2025 | NSVZ

Annual Cash Flow Наука-Связь

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Net Income

13.6 M 119 M 33.6 M 7.27 M 4.57 M 39 K 9.92 M 19.5 M 21.1 M 699 K - - - - -

Depreciation And Amortization of Intangible Assets

174 M 103 M 148 M 130 M 125 M 116 M 113 M 105 M 94.4 M 88.4 M - - - - -

Deferred Income Tax

- - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - -

Change In Working Capital

-116 M -93.9 M 7.04 M -19.1 M -34.5 M 11.6 M -37.8 M -1.32 M -50.3 M 32 M - - - - -

Other Working Capital

-57.7 M 62.6 M - - - - - - -5.16 M - - - - - -

Other Non Cash Items

23 M 135 M -32.8 M 279 M 292 M 219 M 20.1 M 54.5 M -22.5 M -36.7 M - - - - -

Investments In Property Plant And Equipment

-142 M -298 M -179 M -176 M -76.5 M -169 M -131 M -128 M -120 M -180 M -131 M -60.2 M -40.2 M -32 M -34.2 M

Acquisitions Net

7.09 M 2.72 M - - - - - - - - - 433 K - - -

Purchases Of Investments

- - - - - - - - - - -20 M -503 K - - -194 M

Sales Maturities Of Investments

- - - - - - - - - - - 8.4 M 77.6 M - 200 M

Other Investing Activites

1.74 M 5.71 M -4.98 M - - 3.1 M 5.5 M -7.08 M 6.68 M 5.87 M -450 K -10.8 M 2.32 M 13.4 M 50 K

Net Cash Used For Investing Activites

-133 M -290 M -184 M -176 M -76.5 M -166 M -126 M -135 M -113 M -175 M -152 M -62.7 M 39.8 M -18.5 M -28 M

Debt Repayment

- - - - - - 11.6 M -30.9 M 68.3 M 97.6 M 63.2 M 64.5 M 5.06 M 18.9 M 20.6 M

Common Stock Repurchased

- - - - - - - - - - - - - - -

Dividends Paid

- - - - - - - - -9.97 M - - - - - -

Other Financing Activites

51.2 M 23.8 M 39.2 M 49.8 M -18.4 M 36 M - - - - -20.5 M 22.3 M -9.58 M -37.6 M -27.9 M

Net Cash Used Provided By Financing Activities

51.2 M 23.8 M 39.2 M 49.8 M -18.4 M 36 M 11.6 M -30.9 M 58.4 M 97.6 M 42.7 M 87.1 M -4.51 M -18.7 M -7.32 M

Effect Of Forex Changes On Cash

- 1 -1 -2 K - - - 192 K 810 K - -104 K - - - -

Net Change In Cash

12.7 M -3.4 M 10.5 M -7.98 M 8.16 M -3.9 M -8.78 M 12.3 M -10.9 M 16.8 M -1.37 M 10.1 M -386 K 410 K -6.41 M

Cash At End Of Period

25.5 M 12.8 M 16.2 M 5.7 M 13.7 M 5.52 M 9.41 M 18.2 M 5.91 M 16.8 M 8.52 M 10.3 M 93 K 479 K 70 K

Cash At Beginning Of Period

12.8 M 16.2 M 5.7 M 13.7 M 5.52 M 9.42 M 18.2 M 5.91 M 16.8 M - 9.88 M 201 K 479 K 69 K 6.48 M

Operating Cash Flow

94.8 M 263 M 156 M 118 M 103 M 126 M 105 M 178 M 42.7 M 84.5 M 108 M - - - -

Capital Expenditure

-142 M -298 M -179 M -176 M -76.5 M -169 M -131 M -128 M -120 M -180 M -131 M -60.2 M -40.2 M -32 M -34.2 M

Free Cash Flow

-47.4 M -35.6 M -23.7 M -57.8 M 26.3 M -43 M -25.8 M 50 M -76.8 M -95.9 M -23.5 M -60.2 M -40.2 M -32 M -34.2 M

All numbers in RUB currency

Quarterly Cash Flow Наука-Связь

2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2012-Q3 2011-Q4

Net Income

10.3 M 10.3 M 9.45 M 9.45 M -2.67 M -2.67 M 23.2 M 23.2 M 36.3 M 36.3 M 12.1 M 12.1 M 4.72 M 4.72 M 5.9 M 2.95 M 684 K 684 K 1.67 M 1.67 M 612 K 612 K -3.31 M -3.31 M 3.33 M 3.33 M -2.48 M -2.48 M 7.44 M 7.44 M 2.85 M 2.85 M 6.92 M 6.92 M 9.64 M 9.64 M 920 K 920 K -24.5 M - -

Depreciation And Amortization of Intangible Assets

82.3 M 82.3 M 23.7 M 23.7 M 63.4 M 63.4 M 40 M 40 M 13.5 M 13.5 M 38.8 M 38.8 M 35.1 M 35.1 M 66.5 M 33.3 M 31.7 M 31.7 M 31.2 M 31.2 M 31.3 M 31.3 M 30.5 M 30.5 M 27.6 M 27.6 M 29.1 M 29.1 M 27.5 M 27.5 M 27.7 M 27.7 M 24.8 M 24.8 M 24.8 M 24.8 M 22.4 M 22.4 M 24.6 M - -

Deferred Income Tax

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Change In Working Capital

-121 M -121 M 3.57 M 3.57 M -61.5 M -61.5 M -28.6 M -28.6 M -18.3 M -18.3 M 42.7 M 42.7 M -39.2 M -39.2 M -45.1 M -8.76 M 2.74 M 2.74 M -43.2 M -43.2 M -21.6 M -21.6 M 28.9 M 28.9 M -30.4 M -30.4 M 4.48 M 4.48 M -23.4 M -23.4 M 9.95 M 9.95 M -10.6 M -10.6 M 9.14 M 9.14 M -34.3 M -34.3 M 46.7 M - -

Other Working Capital

-95.7 M -95.7 M -40.6 M -40.6 M 11.8 M 11.8 M 26.6 M 26.6 M 4.71 M 4.71 M 6.35 M 6.35 M -6.35 M -6.35 M 26.3 M 13.3 M -13.3 M -13.3 M - - - - - - - - - - - - - - - - -2.58 M -2.58 M -1 -1 - - -

Other Non Cash Items

-137 M -137 M 15.7 M 15.7 M -4.2 M -4.2 M 61.5 M 61.5 M 3.78 M 3.78 M -46.1 M -46.1 M 29.7 M 29.7 M 227 M -2.42 M -1.21 M -1.21 M 35.4 M 35.4 M 16 M 16 M -63.3 M -63.3 M 69.6 M 69.6 M 17.3 M 17.3 M -7.27 M -7.27 M 19.9 M 19.9 M 7.33 M 7.33 M -4.59 M -4.59 M -6.67 M -6.67 M -1.12 M - -

Investments In Property Plant And Equipment

-29.2 M -29.2 M -36.1 M -36.1 M -35 M -35 M -90.7 M -90.7 M -58.4 M -58.4 M -47.3 M -47.3 M -42.4 M -42.4 M -84.4 M -42.2 M -45.6 M -45.6 M -18 M -18 M -20.2 M -20.2 M -47.9 M -47.9 M -36.5 M -36.5 M -43.2 M -43.2 M -22.3 M -22.3 M -41.3 M -41.3 M -22.5 M -22.5 M -38.5 M -38.5 M -21.2 M -21.2 M -60.5 M -32.9 M -15.1 M

Acquisitions Net

-370 M -370 M 3.55 M 3.55 M - - -93.5 K -93.5 K 1.46 M 1.46 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Purchases Of Investments

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -5 M -126 K

Sales Maturities Of Investments

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2.1 M

Other Investing Activites

240 K 240 K 834 K 834 K 36.5 K 36.5 K 2.85 M 2.85 M - - -2.49 M -2.49 M - - - - - - - - - - - - 1.55 M 1.55 M -1.55 M -1.55 M 4.3 M 4.3 M -4.3 M -4.3 M 760 K 760 K 404 K 404 K 2.94 M 2.94 M 2.74 M 64.8 M 9.52 M

Net Cash Used For Investing Activites

-399 M -399 M -31.7 M -31.7 M -34.9 M -34.9 M -87.9 M -87.9 M -57 M -57 M -49.8 M -49.8 M -42.4 M -42.4 M -84.4 M -42.2 M -45.6 M -45.6 M -18 M -18 M -20.2 M -20.2 M -47.9 M -47.9 M -34.9 M -34.9 M -44.8 M -44.8 M -18 M -18 M -45.6 M -45.6 M -21.7 M -21.7 M -38.1 M -38.1 M -18.3 M -18.3 M -57.8 M 27 M -3.57 M

Debt Repayment

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Common Stock Repurchased

-1.45 M -1.45 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividends Paid

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -4.99 M -4.99 M - - - - -

Other Financing Activites

583 M 583 M -25.3 M -25.3 M 51 M 51 M -5.94 M -5.94 M 17.8 M 17.8 M 9.21 M 9.21 M 10.4 M 10.4 M 34.4 M 17.2 M 7.71 M 7.71 M -1.72 M -1.72 M -7.39 M -7.39 M 54 M 54 M -36 M -36 M - - 5.78 M 5.78 M -238 M -238 M 222 M 222 M 3.45 M 3.45 M 30.7 M 30.7 M 17.1 M 27 M -3.57 M

Net Cash Used Provided By Financing Activities

583 M 583 M -25.3 M -25.3 M 51 M 51 M -5.94 M -5.94 M 17.8 M 17.8 M 9.21 M 9.21 M 10.4 M 10.4 M 34.4 M 17.2 M 7.71 M 7.71 M -1.72 M -1.72 M -7.39 M -7.39 M 54 M 54 M -36 M -36 M - - 5.78 M 5.78 M -238 M -238 M 222 M 222 M -1.54 M -1.54 M 30.7 M 30.7 M 17.1 M 27 M -3.57 M

Effect Of Forex Changes On Cash

-6.5 K -6.5 K -140 K -140 K 140 K 140 K - - - - - - - - - - - - - - - - - - - - - - - - 96 K 96 K - - 405 K 405 K - - - - -

Net Change In Cash

18.7 M 18.7 M -4.8 M -4.8 M 11.2 M - - -8.35 M 8.35 M - - -2.22 M 2.22 M - 26 K -5.67 M 5.67 M - - -2.92 M 2.92 M - - -7.82 M 7.82 M - - -2.16 M 2.16 M - - -464 M 464 M - - -6.34 M 6.34 M - - -342 K 2.53 M

Cash At End Of Period

18.7 M 18.7 M -4.8 M 30.3 M 35.1 M - - - 8.35 M - - - 2.22 M - 5.7 M - 5.67 M - - - 2.92 M - - - 7.82 M - - - 2.16 M - - - 464 M - - - 6.34 M - - 2.13 M 2.58 M

Cash At Beginning Of Period

- - - 35.1 M 24 M - - 8.35 M - - - 2.22 M - - 5.67 M 5.67 M - - - 2.92 M - - - 7.82 M - - - 2.16 M - - - 464 M - - - 6.34 M - - - 2.47 M 50.2 K

Operating Cash Flow

-165 M -165 M 52.4 M 52.4 M -5.03 M -5.03 M 96.1 M 96.1 M 35.2 M 35.2 M 47.5 M 47.5 M 30.3 M 30.3 M 50 M 25 M 33.9 M 33.9 M 25.1 M 25.1 M 26.3 M 26.3 M -7.26 M -7.26 M 70.1 M 70.1 M 48.4 M 48.4 M 4.24 M 4.24 M 60.4 M 60.4 M 28.4 M 28.4 M 39 M 39 M -17.7 M -17.7 M 45.6 M - -

Capital Expenditure

-29.2 M -29.2 M -36.1 M -36.1 M -35 M -35 M -90.7 M -90.7 M -58.4 M -58.4 M -47.3 M -47.3 M -42.4 M -42.4 M -84.4 M -42.2 M -45.6 M -45.6 M -18 M -18 M -20.2 M -20.2 M -47.9 M -47.9 M -36.5 M -36.5 M -43.2 M -43.2 M -22.3 M -22.3 M -41.3 M -41.3 M -22.5 M -22.5 M -38.5 M -38.5 M -21.2 M -21.2 M -60.5 M -32.9 M -15.1 M

Free Cash Flow

-194 M -194 M 16.3 M 16.3 M -40 M -40 M 5.41 M 5.41 M -23.2 M -23.2 M 276 K 276 K -12.1 M -12.1 M -34.4 M -17.2 M -11.7 M -11.7 M 7.09 M 7.09 M 6.09 M 6.09 M -55.2 M -55.2 M 33.7 M 33.7 M 5.18 M 5.18 M -18.1 M -18.1 M 19.1 M 19.1 M 5.96 M 5.96 M 511 K 511 K -38.9 M -38.9 M -14.9 M -32.9 M -15.1 M

All numbers in RUB currency

Cash Flow Statement is one of the three key financial reports of the company Наука-Связь, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.

Main Sections of the Cash Flow Statement
  • Operating Activities
    This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash.
  • Investing Activities
    Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign.
  • Financing Activities
    Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.

The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.

Cash flow statements of other stocks in the Telecom sector

Issuer Price % 24h Market Cap Country
Orange S.A. Orange S.A.
ORAN
- 0.36 % $ 29.5 B franceFrance
BCE BCE
BCE
$ 23.76 1.54 % $ 36.9 B canadaCanada
Chunghwa Telecom Co., Ltd. Chunghwa Telecom Co., Ltd.
CHT
$ 41.56 0.39 % $ 286 B taiwanTaiwan
Liberty Latin America Ltd. Liberty Latin America Ltd.
LILA
$ 8.5 -0.23 % $ 1.69 B usaUSA
Consolidated Communications Holdings Consolidated Communications Holdings
CNSL
- - $ 534 M usaUSA
COMSovereign Holding Corp. COMSovereign Holding Corp.
COMS
- -6.35 % $ 41.2 K usaUSA
Cable One Cable One
CABO
$ 134.07 1.3 % $ 754 M usaUSA
América Móvil, S.A.B. de C.V. América Móvil, S.A.B. de C.V.
AMOV
- -1.1 % $ 63.6 B mexicoMexico
Cogent Communications Holdings Cogent Communications Holdings
CCOI
$ 22.89 -1.65 % $ 1.09 B usaUSA
Shaw Communications Shaw Communications
SJR
- 0.9 % $ 20.2 B canadaCanada
InterDigital InterDigital
IDCC
$ 353.18 -0.31 % $ 8.94 B usaUSA
América Móvil, S.A.B. de C.V. América Móvil, S.A.B. de C.V.
AMX
$ 21.21 -0.56 % $ 1.29 M mexicoMexico
Iridium Communications Iridium Communications
IRDM
$ 17.79 -4.25 % $ 2.11 B usaUSA
Rogers Communications Rogers Communications
RCI
$ 36.61 1.05 % $ 20 B canadaCanada
Altice USA Altice USA
ATUS
- 1.13 % $ 823 M usaUSA
KT Corporation KT Corporation
KT
$ 19.02 1.79 % $ 2.87 B south-koreaSouth-korea
Anterix Anterix
ATEX
$ 22.01 -4.3 % $ 409 M usaUSA
ATN International ATN International
ATNI
$ 22.09 1.1 % $ 344 M usaUSA
Lumen Technologies Lumen Technologies
LUMN
$ 8.17 -4.0 % $ 8.07 B usaUSA
Kaleyra Kaleyra
KLR
- - $ 90.8 M usaUSA
Cuentas Cuentas
CUEN
- -54.3 % $ 1.24 M usaUSA
Ooma Ooma
OOMA
$ 11.56 -2.78 % $ 308 M usaUSA
Gogo Gogo
GOGO
$ 5.04 -0.98 % $ 654 K usaUSA
Shenandoah Telecommunications Company Shenandoah Telecommunications Company
SHEN
$ 11.74 0.17 % $ 631 M usaUSA
PLDT PLDT
PHI
$ 21.94 0.79 % $ 4.59 B philippinesPhilippines
SK Telecom Co.,Ltd SK Telecom Co.,Ltd
SKM
$ 20.32 0.1 % $ 8 B south-koreaSouth-korea
AT&T AT&T
T
$ 24.39 -0.75 % $ 176 B usaUSA
Telefónica, S.A. Telefónica, S.A.
TEF
$ 4.26 -0.12 % $ 22.2 B spainSpain
Millicom International Cellular S.A. Millicom International Cellular S.A.
TIGO
$ 53.6 3.08 % $ 1.56 B luxembourgLuxembourg
TELUS Corporation TELUS Corporation
TU
$ 12.93 0.86 % $ 22.7 B canadaCanada
Vonage Holdings Corp. Vonage Holdings Corp.
VG
$ 6.02 -1.6 % $ 1.51 B usaUSA
Telefônica Brasil S.A. Telefônica Brasil S.A.
VIV
$ 12.44 0.89 % $ 14.6 B brasilBrasil
Vodafone Group Plc Vodafone Group Plc
VOD
$ 12.73 1.11 % $ 270 B britainBritain
uCloudlink Group uCloudlink Group
UCL
$ 1.81 -7.8 % $ 681 M chinaChina
TIM S.A. TIM S.A.
TIMB
$ 21.52 -0.14 % $ 36.4 M -
Zoom Video Communications Zoom Video Communications
ZM
$ 86.97 -2.85 % $ 26.8 B usaUSA
Spok Holdings Spok Holdings
SPOK
$ 13.18 -0.98 % $ 267 M usaUSA
Telephone and Data Systems Telephone and Data Systems
TDS
$ 37.7 -1.81 % $ 4.3 B usaUSA