Наука-Связь logo
Наука-Связь NSVZ

Наука-Связь Financial Statements 2008-2025 | NSVZ

Key Metrics Наука-Связь

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Operating Cash Flow Per Share

20.2 55.9 33.1 65 56.7 69.4 85 136 35.6 70.1 - - - - -

Free Cash Flow Per Share

-10.1 -7.58 -5.03 -31.9 14.5 -23.8 -20.9 38.4 -64.1 -79.6 - -33.3 -22.2 -17.6 -18.9

Cash Per Share

5.43 2.83 3.45 5.8 8.25 3.38 8.25 14 4.93 14 - 27.9 28.6 70.5 23

Price To Sales Ratio

0.435 0.565 0.799 0.398 0.423 0.602 0.395 0.184 0.219 0.125 - 1.07 1.54 1.94 2.16

Dividend Yield

- - - - - - - - 0.045 - - - - - -

Payout Ratio

- - - - - - - - 0.472 - - - - - -

Revenue Per Share

337 319 243 583 581 507 785 830 851 887 - 371 340 271 243

Net Income Per Share

2.89 25.3 7.16 4.01 2.52 0.022 8.01 15 17.6 0.58 - 7.88 2.35 1.91 0.86

Book Value Per Share

284 282 256 290 286 284 414 386 403 392 - 247 74.1 69.9 71.7

Tangible Book Value Per Share

248 266 238 234 286 284 338 308 310 298 - 239 74.1 69.9 71.7

Shareholders Equity Per Share

284 282 256 290 286 284 414 387 404 392 - 246 74.1 69.9 71.7

Interest Debt Per Share

241 125 79.5 359 368 384 468 416 476 419 - 191 143 154 119

Market Cap

689 M 846 M 912 M 420 M 446 M 552 M 384 M 199 M 223 M 134 M - 721 M 951 M 951 M 951 M

Enterprise Value

1.79 B 1.42 B 1.27 B 1.06 B 1.03 B 1.16 B 955 M 722 M 788 M 622 M 395 M 1.02 B 1.18 B 1.2 B 1.14 B

P/E Ratio

50.8 7.11 27.1 57.8 97.6 14.2 K 38.7 10.2 10.6 191 - 50.5 224 275 610

P/OCF Ratio

7.27 3.22 5.86 3.57 4.34 4.39 3.65 1.12 5.22 1.58 - - - - -

P/FCF Ratio

-14.5 -23.8 -38.5 -7.27 17 -12.8 -14.9 3.98 -2.9 -1.39 - -12 -23.7 -29.8 -27.8

P/B Ratio

0.516 0.639 0.757 0.799 0.859 1.07 0.748 0.396 0.461 0.283 - 1.62 7.09 7.51 7.32

EV/Sales

1.13 0.95 1.11 1.01 0.98 1.27 0.982 0.668 0.772 0.582 0.456 1.52 1.91 2.45 2.6

EV/EBITDA

8.71 5.59 5.34 4.55 3.57 5.31 4.38 3.07 6.03 4.23 6.19 23.5 26.2 34.1 42.5

EV/OCF

18.9 5.42 8.16 9.04 10 9.26 9.07 4.06 18.4 7.36 3.66 - - - -

Earnings Yield

0.02 0.141 0.037 0.017 0.01 0.0 0.026 0.098 0.095 0.005 - 0.02 0.004 0.004 0.002

Free Cash Flow Yield

-0.069 -0.042 -0.026 -0.138 0.059 -0.078 -0.067 0.251 -0.344 -0.717 - -0.084 -0.042 -0.034 -0.036

Debt To Equity

0.848 0.445 0.31 1.24 1.15 1.2 1.13 1.07 1.18 1.07 0.684 0.702 1.68 1.97 1.49

Debt To Assets

0.277 0.243 0.207 0.413 0.394 0.428 0.421 0.401 0.423 0.405 0.348 0.336 0.476 0.558 0.48

Net Debt To EBITDA

5.36 2.27 1.51 2.75 2.03 2.79 2.62 2.22 4.32 3.32 6.19 6.94 5.01 7.08 7.18

Current Ratio

0.728 1.21 0.612 0.353 0.417 0.326 0.487 0.63 0.643 0.708 1.83 2.04 1.33 3.18 2.58

Interest Coverage

- - - - 2.4 1.3 - - - - 2.81 2.28 1.44 1.23 1.31

Income Quality

6.98 2.21 4.62 16.2 22.5 3.22 K 10.6 9.09 2.02 121 - - - - -

Sales General And Administrative To Revenue

0.199 0.297 0.336 0.122 - - 0.14 0.089 0.12 0.117 - - - - -

Intangibles To Total Assets

0.041 0.031 0.047 0.065 - - 0.068 0.076 0.082 0.091 0.025 0.014 - - -

Capex To Operating Cash Flow

1.5 1.14 1.15 1.49 0.744 1.34 1.25 0.718 2.8 2.13 1.22 - - - -

Capex To Revenue

0.09 0.199 0.157 0.166 0.073 0.184 0.135 0.118 0.117 0.169 0.152 0.09 0.065 0.065 0.078

Capex To Depreciation

0.816 2.9 1.21 1.35 0.612 1.45 1.16 1.22 1.27 2.04 - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - -

Graham Number

136 400 203 162 127 11.7 273 361 400 71.6 - 209 62.5 54.8 37.3

Return On Invested Capital, ROIC

0.003 0.072 0.058 0.038 0.03 0.0 0.034 0.057 0.048 0.131 0.056 0.083 0.054 0.074 0.028

Return On Tangible Assets, ROTA

0.003 0.051 0.02 0.005 0.003 0.0 0.008 0.016 0.017 0.001 0.01 0.015 0.009 0.008 0.004

Graham Net Net

-419 -164 -98 -496 -453 -454 -616 -555 -655 -591 - -234 -155 -102 -125

Working Capital

-589 M 133 M -212 M -586 M -466 M -424 M -216 M -113 M -101 M -64.3 M 168 M 190 M 69.4 M 225 M 167 M

Tangible Asset Value

1.17 B 1.25 B 1.12 B 423 M 518 M 514 M 419 M 401 M 372 M 359 M 561 M 434 M 134 M 127 M 130 M

Net Current Asset Value, NCAV

-1.17 B -340 M -270 M -728 M -669 M -721 M -660 M -651 M -684 M -618 M -201 M -114 M -56.4 M 9.02 M -1.16 M

Invested Capital

1.86 B 1.76 B 1.26 B 668 M 606 M 683 M 956 M 1.04 B 1.06 B 1 B 917 M 747 M 248 M 335 M 286 M

Average Receivables

283 M 130 M 106 M 151 M 148 M 115 M 125 M 105 M 57.6 M 19.2 M - - - - -

Average Payables

154 M 93.6 M 98.8 M 145 M 115 M 91 M 123 M 133 M 128 M 147 M 163 M 137 M 94.3 M 71.5 M -

Average Inventory

644 M 252 M 108 M 79.4 M 43.7 M 17.4 M 7.93 M 22.4 M 35.2 M 23.1 M 19.2 M 19.2 M 13.7 M 13.5 M -

Days Sales Outstanding

91.9 40.9 29.4 41.5 63.5 44.8 43.9 44.9 27.4 13.1 - - - - -

Days Payables Outstanding

69.3 61.1 48.8 61.2 75.1 43.5 92.4 84.2 65.4 57.3 80.7 98 73.1 60.6 60.3

Days Of Inventory On Hand

340 189 92.1 44.8 29.2 15.8 6.23 5.27 18.6 15.3 5.83 16.1 7.71 12.4 10.4

Receivables Turnover

3.97 8.93 12.4 8.8 5.75 8.15 8.32 8.13 13.3 27.8 - - - - -

Payables Turnover

5.27 5.98 7.48 5.96 4.86 8.39 3.95 4.34 5.58 6.38 4.53 3.73 4.99 6.02 6.06

Inventory Turnover

1.07 1.93 3.96 8.15 12.5 23.1 58.6 69.3 19.6 23.9 62.6 22.7 47.3 29.5 35.2

Return On Equity, ROE

0.01 0.09 0.028 0.014 0.009 0.0 0.019 0.039 0.044 0.001 0.018 0.032 0.032 0.027 0.012

Capex Per Share

30.2 63.4 38.1 97 42.2 93.2 106 98 99.7 150 - 33.3 22.2 17.6 18.9

All numbers in RUB currency

Quarterly Key Metrics Наука-Связь

2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

-10.5 -10.5 11.2 11.2 -1.07 -1.07 20.4 20.4 7.49 7.49 10.1 10.1 25.2 25.2 27.6 20.8 28.2 28.2 17.7 17.7 21.5 21.5 -11.7 -11.7 52.7 52.7 37.5 37.5 3.56 3.56 41.2 41.2 25 25 33.1 33.1 -14.5 -14.5 38.1 - - - -

Free Cash Flow Per Share

-12.4 -12.4 3.47 3.47 -8.5 -8.5 1.15 1.15 -4.94 -4.94 0.059 0.059 -10.1 -10.1 -19 -14.3 -9.76 -9.76 4.99 4.99 4.98 4.98 -89.1 -89.1 25.3 25.3 4.02 4.02 -15.2 -15.2 13 13 5.23 5.23 0.433 0.433 -31.9 -31.9 -12.5 - - - -

Cash Per Share

4 4 5.43 5.43 7.47 7.47 2.83 2.83 1.78 1.78 3.45 3.45 1.85 1.85 5.8 8.75 8.39 8.39 10.5 10.5 3.09 3.09 9.88 9.88 5.88 5.88 7.93 7.93 1.81 1.81 12.4 12.4 407 407 5.01 5.01 11.3 11.3 14.1 - - - -

Price To Sales Ratio

4.85 5.34 1.57 1.3 1.93 2.05 2.02 2.18 2.86 3 3.01 3.1 1.05 0.823 0.781 1.25 1.33 1.35 1.21 1.57 1.1 1.22 0.796 0.543 1.34 1.89 1.62 1.71 1.26 1.18 0.828 0.736 0.516 0.778 0.844 0.907 1.11 1.05 0.43 - - - -

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.023 0.021 - - - - - - -

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.517 0.517 - - - - - - -

Revenue Per Share

54.3 54.3 93.1 93.1 75.2 75.2 89.2 89.2 70.1 70.1 64.5 64.5 222 222 297 224 216 216 207 207 190 190 383 383 167 167 191 191 202 202 185 185 236 236 221 221 205 205 258 - - - -

Net Income Per Share

0.654 0.654 2.01 2.01 -0.567 -0.567 4.94 4.94 7.72 7.72 2.58 2.58 3.93 3.93 3.26 2.46 0.57 0.57 1.18 1.18 0.5 0.5 -5.34 -5.34 2.5 2.5 -1.92 -1.92 6.25 6.25 1.94 1.94 6.08 6.08 8.17 8.17 0.755 0.755 -20.5 - - - -

Book Value Per Share

201 201 284 284 280 280 281 281 272 272 256 256 445 445 290 438 433 433 365 365 421 421 830 830 391 391 398 398 435 435 343 343 436 436 410 410 393 393 395 - - - -

Tangible Book Value Per Share

192 192 248 248 266 266 266 266 255 255 238 238 369 369 290 352 342 342 284 284 322 322 625 625 324 324 325 325 353 353 273 273 351 351 315 315 348 348 300 - - - -

Shareholders Equity Per Share

201 201 284 284 280 280 281 281 272 272 256 256 445 445 290 438 433 433 365 365 422 422 831 831 391 391 398 398 436 436 344 344 437 437 410 410 394 394 395 - - - -

Interest Debt Per Share

101 101 241 241 164 176 131 131 140 140 84.8 84.8 558 558 378 541 502 502 421 421 492 492 996 996 467 467 450 450 464 464 369 369 891 891 484 484 461 461 422 - - - -

Market Cap

4.13 B 4.55 B 689 M 571 M 682 M 724 M 847 M 917 M 942 M 987 M 912 M 940 M 279 M 220 M 420 M 337 M 344 M 348 M 354 M 460 M 257 M 283 M 189 M 129 M 297 M 419 M 400 M 422 M 302 M 283 M 224 M 199 M 139 M 210 M 219 M 236 M 278 M 262 M 133 M - - - -

Enterprise Value

5.65 B 6.08 B 1.79 B 1.68 B 1.42 B 1.52 B 1.45 B 1.52 B 1.59 B 1.64 B 1.29 B 1.32 B 948 M 888 M 1.06 B 982 M 940 M 944 M 939 M 1.05 B 856 M 881 M 800 M 740 M 910 M 1.03 B 971 M 993 M 852 M 833 M 747 M 722 M 691 M 761 M 784 M 801 M 833 M 817 M 621 M 401 M 395 M 372 M -

P/E Ratio

101 111 18.2 15.1 -63.9 -67.9 9.11 9.87 6.49 6.8 18.8 19.4 14.8 11.7 17.8 28.6 126 127 52.9 68.9 105 116 -14.3 -9.74 22.3 31.5 -40.3 -42.5 10.2 9.52 19.7 17.5 5.02 7.57 5.69 6.12 75.4 71.1 -1.35 - - - -

P/OCF Ratio

-25 -27.6 13.1 10.9 -136 -144 8.81 9.54 26.8 28 19.2 19.8 9.23 7.27 8.4 13.5 10.2 10.3 14.1 18.4 9.77 10.7 -26 -17.7 4.23 5.97 8.26 8.71 71.3 66.8 3.71 3.3 4.89 7.37 5.62 6.05 -15.7 -14.8 2.91 - - - -

P/FCF Ratio

-21.3 -23.4 42.3 35 -17.1 -18.1 157 170 -40.6 -42.5 3.3 K 3.41 K -23.1 -18.2 -12.2 -19.6 -29.3 -29.7 49.9 64.9 42.2 46.4 -3.42 -2.33 8.81 12.4 77.2 81.4 -16.7 -15.7 11.8 10.5 23.3 35.2 430 462 -7.13 -6.72 -8.9 - - - -

P/B Ratio

1.31 1.45 0.516 0.428 0.517 0.549 0.64 0.693 0.738 0.773 0.757 0.78 0.522 0.411 0.799 0.642 0.661 0.669 0.682 0.887 0.498 0.548 0.367 0.25 0.57 0.805 0.778 0.821 0.583 0.546 0.445 0.396 0.279 0.421 0.454 0.488 0.579 0.545 0.281 - - - -

EV/Sales

6.64 7.13 4.1 3.83 4.01 4.29 3.45 3.62 4.83 4.97 4.27 4.36 3.54 3.32 1.98 3.65 3.63 3.65 3.2 3.56 3.68 3.79 3.38 3.12 4.1 4.65 3.94 4.03 3.55 3.47 2.76 2.67 2.56 2.83 3.01 3.08 3.33 3.27 2.01 1.87 1.92 - -

EV/EBITDA

52.5 56.4 49.9 46.6 21.1 22.6 21.3 22.3 26.9 27.6 20.7 21.2 16.8 15.7 10.4 17.9 18.3 18.4 18.1 20.2 16.2 16.7 16.1 14.9 16.6 18.9 20.8 21.3 13.7 13.4 16.4 15.9 9.57 10.5 39.9 40.7 18.2 17.9 42 22.9 18.9 - -

EV/OCF

-34.2 -36.8 34.2 32 -282 -301 15.1 15.8 45.2 46.5 27.2 27.8 31.3 29.3 21.3 39.2 27.8 27.9 37.4 41.7 32.5 33.5 -110 -102 13 14.7 20.1 20.5 201 197 12.4 12 24.3 26.8 20.1 20.5 -47.2 -46.3 13.6 - - - -

Earnings Yield

0.002 0.002 0.014 0.017 -0.004 -0.004 0.027 0.025 0.039 0.037 0.013 0.013 0.017 0.021 0.014 0.009 0.002 0.002 0.005 0.004 0.002 0.002 -0.018 -0.026 0.011 0.008 -0.006 -0.006 0.025 0.026 0.013 0.014 0.05 0.033 0.044 0.041 0.003 0.004 -0.185 - - - -

Free Cash Flow Yield

-0.047 -0.043 0.024 0.029 -0.059 -0.055 0.006 0.006 -0.025 -0.024 0.0 0.0 -0.043 -0.055 -0.082 -0.051 -0.034 -0.034 0.02 0.015 0.024 0.022 -0.292 -0.428 0.113 0.08 0.013 0.012 -0.06 -0.064 0.085 0.096 0.043 0.028 0.002 0.002 -0.14 -0.149 -0.112 - - - -

Debt To Equity

0.504 0.504 0.848 0.848 0.585 0.627 0.464 0.464 0.515 0.515 0.331 0.331 1.25 1.25 1.24 1.24 1.16 1.16 1.15 1.15 1.17 1.17 1.2 1.2 1.19 1.19 1.13 1.13 1.07 1.07 1.07 1.07 2.04 2.04 1.18 1.18 1.17 1.17 1.07 0.687 0.684 0.792 -

Debt To Assets

0.265 0.265 0.277 0.277 0.293 0.314 0.253 0.253 0.287 0.287 0.22 0.22 0.407 0.407 0.413 0.413 0.396 0.396 0.394 0.394 0.413 0.413 0.428 0.428 0.428 0.428 0.421 0.421 0.405 0.405 0.401 0.401 0.556 0.556 0.423 0.423 0.424 0.424 0.405 0.35 0.348 0.368 -

Net Debt To EBITDA

14.2 14.2 30.8 30.8 11 11.8 8.85 8.85 11 11 6.13 6.13 11.8 11.8 6.27 11.7 11.6 11.6 11.3 11.3 11.3 11.3 12.3 12.3 11.2 11.2 12.2 12.2 8.83 8.83 11.5 11.5 7.64 7.64 28.7 28.7 12.2 12.2 33 22.9 18.9 - -

Current Ratio

1.41 1.41 0.728 0.728 0.89 0.89 1.21 1.21 0.872 0.872 0.612 0.612 0.393 0.393 0.353 0.353 0.473 0.473 0.417 0.417 0.379 0.379 0.326 0.326 0.35 0.35 0.487 0.487 0.888 0.888 0.63 0.63 0.839 0.839 0.643 0.643 0.545 0.545 0.708 2.18 1.83 1.92 -

Interest Coverage

- - - - - - - - - - - - - - 1.04 - - - - - - - - - - - - - - - - - - - - - - - - 1.8 8.21 - -

Income Quality

-16.1 -16.1 5.55 5.55 1.89 1.89 4.14 4.14 0.97 0.97 3.93 3.93 6.41 6.41 8.48 8.48 49.5 49.5 15 15 43 43 2.2 2.2 21.1 21.1 -19.5 -19.5 0.57 0.57 21.2 21.2 4.11 4.11 4.05 4.05 -19.2 -19.2 -1.86 - - - -

Sales General And Administrative To Revenue

- - 0.224 0.224 - - 0.328 0.328 - - 0.081 0.081 0.092 0.092 - 0.122 0.123 0.123 0.124 0.124 0.106 0.106 0.192 0.192 0.093 0.093 0.223 0.223 0.056 0.056 0.044 0.044 0.223 0.223 0.031 0.031 0.277 0.277 0.11 - - - -

Intangibles To Total Assets

0.023 0.023 0.041 0.041 0.026 0.026 0.031 0.031 0.035 0.035 0.047 0.047 0.055 0.055 - 0.065 0.072 0.072 0.076 0.076 0.083 0.083 0.088 0.088 0.062 0.062 0.068 0.068 0.072 0.072 0.076 0.076 0.053 0.053 0.082 0.082 0.041 0.041 0.091 0.027 0.025 0.027 -

Capex To Operating Cash Flow

-0.177 -0.177 0.689 0.689 -6.95 -6.95 0.944 0.944 1.66 1.66 0.994 0.994 1.4 1.4 1.69 1.69 1.35 1.35 0.717 0.717 0.768 0.768 -6.6 -6.6 0.52 0.52 0.893 0.893 5.27 5.27 0.684 0.684 0.79 0.79 0.987 0.987 -1.2 -1.2 1.33 - - - -

Capex To Revenue

0.034 0.034 0.083 0.083 0.099 0.099 0.216 0.216 0.177 0.177 0.156 0.156 0.159 0.159 0.157 0.157 0.176 0.176 0.061 0.061 0.087 0.087 0.202 0.202 0.164 0.164 0.175 0.175 0.093 0.093 0.153 0.153 0.083 0.083 0.148 0.148 0.085 0.085 0.196 - - - -

Capex To Depreciation

0.354 0.354 1.52 1.52 0.552 0.552 2.27 2.27 4.34 4.34 1.22 1.22 1.21 1.21 1.27 1.27 1.44 1.44 0.577 0.577 0.646 0.646 1.57 1.57 1.32 1.32 1.49 1.49 0.813 0.813 1.49 1.49 0.907 0.907 1.55 1.55 0.949 0.949 2.47 - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

54.3 54.3 113 113 59.8 59.8 177 177 217 217 122 122 198 198 146 156 74.6 74.6 98.3 98.3 68.9 68.9 316 316 148 148 131 131 248 248 123 123 244 244 275 275 81.8 81.8 427 - - - -

Return On Invested Capital, ROIC

0.007 0.007 0.002 0.002 0.014 0.013 0.018 0.018 0.022 0.022 0.015 0.015 0.01 0.01 0.017 0.01 0.004 0.004 0.005 0.005 0.003 0.003 0.457 0.457 0.01 0.01 -0.07 -0.07 0.018 0.018 0.006 0.006 0.017 0.017 0.016 0.016 0.004 0.004 -0.01 0.001 0.068 - -

Return On Tangible Assets, ROTA

0.002 0.002 0.002 0.002 -0.001 -0.001 0.01 0.01 0.016 0.016 0.007 0.007 0.003 0.003 0.004 0.002 0.0 0.0 0.001 0.001 0.0 0.0 -0.003 -0.003 0.002 0.002 -0.002 -0.002 0.006 0.006 0.002 0.002 0.004 0.004 0.008 0.008 0.001 0.001 -0.022 0.0 0.005 - -

Graham Net Net

-83.1 -83.1 -419 -419 -197 -197 -164 -164 -160 -160 -98 -98 -778 -778 -496 -756 -721 -721 -584 -584 -674 -674 -1.34 K -1.34 K -603 -603 -592 -592 -597 -597 -493 -493 -687 -687 -665 -665 -568 -568 -595 - - - -

Working Capital

998 M 998 M -589 M -589 M -116 M -116 M 133 M 133 M -102 M -102 M -212 M -212 M -591 M -591 M -586 M -586 M -340 M -340 M -466 M -466 M -401 M -401 M -424 M -424 M -485 M -485 M -216 M -216 M -27.6 M -27.6 M -113 M -113 M -124 M -124 M -101 M -101 M -260 M -260 M -64.3 M 192 M 168 M 177 M -

Tangible Asset Value

3.01 B 3.01 B 1.17 B 1.17 B 1.25 B 1.25 B 1.25 B 1.25 B 1.2 B 1.2 B 1.12 B 1.12 B 444 M 444 M 526 M 423 M 410 M 410 M 403 M 403 M 394 M 394 M 387 M 387 M 430 M 430 M 419 M 419 M 420 M 420 M 401 M 401 M 400 M 400 M 372 M 372 M 424 M 424 M 359 M 559 M 561 M 448 M -

Net Current Asset Value, NCAV

570 M 570 M -1.17 B -1.17 B -379 M -379 M -340 M -340 M -317 M -317 M -270 M -270 M -731 M -731 M -728 M -728 M -696 M -696 M -669 M -669 M -698 M -698 M -721 M -721 M -671 M -671 M -660 M -660 M -626 M -626 M -651 M -651 M -687 M -687 M -684 M -684 M -535 M -535 M -618 M -212 M -201 M -180 M -

Invested Capital

3.53 B 3.53 B 1.86 B 1.86 B 1.54 B 1.54 B 1.76 B 1.76 B 1.46 B 1.46 B 1.26 B 1.26 B 673 M 673 M 565 M 668 M 875 M 875 M 721 M 721 M 812 M 812 M 811 M 811 M 706 M 706 M 956 M 956 M 1.12 B 1.12 B 1.04 B 1.04 B 1.04 B 1.04 B 1.06 B 1.06 B 746 M 746 M 1 B 953 M 917 M 790 M -

Average Receivables

758 M 578 M 399 M 284 M 170 M 169 M 168 M 171 M 173 M 133 M 91.8 M 123 M 154 M 137 M 114 M 121 M 136 M 153 M 170 M 151 M 132 M 117 M 101 M 127 M 153 M 135 M 117 M 141 M 166 M 149 M 133 M 120 M 107 M 91.6 M 76.6 M 120 M 164 M 101 M - - - - -

Average Payables

262 M 223 M 184 M 135 M 86.4 M 106 M 125 M 99.9 M 74.8 M 68.5 M 62.1 M 129 M 196 M 182 M 152 M 128 M 120 M 143 M 166 M 143 M 120 M 115 M 110 M 115 M 120 M 113 M 106 M 114 M 122 M 131 M 139 M 137 M 134 M 131 M 127 M 142 M 157 M 143 M - 164 M 169 M - -

Average Inventory

1.83 B 1.37 B 902 M 679 M 456 M 421 M 386 M 319 M 251 M 184 M 117 M 119 M 120 M 110 M 99.1 M 74.5 M 49.9 M 54.8 M 59.8 M 45 M 30.2 M 29 M 27.7 M 21.6 M 15.4 M 11.3 M 7.13 M 11 M 14.8 M 11.8 M 8.73 M 8.82 M 8.92 M 22.5 M 36.2 M 37.3 M 38.5 M 36.3 M - 11.1 M 11 M - -

Days Sales Outstanding

80 80 81.9 81.9 43.3 43.3 36 36 47.4 47.4 27.2 27.2 51.9 51.9 20 36 47.2 47.2 52.2 52.2 51.1 51.1 38.3 38.3 62.1 62.1 42.7 42.7 62.2 62.2 44.2 44.2 35.6 35.6 26.5 26.5 58.9 58.9 11.2 - - - -

Days Payables Outstanding

46.1 46.1 59.3 59.3 58.6 58.6 55.9 55.9 39.1 39.1 141 141 91.6 91.6 35.3 71.7 72.2 72.2 92.4 92.4 86.6 86.6 101 101 80.8 80.8 192 192 69 69 73.4 73.4 92 92 50.4 50.4 111 111 44.1 77 83.2 - -

Days Of Inventory On Hand

323 323 291 291 309 309 173 173 131 131 265 265 56.2 56.2 20.9 52.5 30.1 30.1 33.3 33.3 21.9 21.9 25.3 25.3 10.4 10.4 12.9 12.9 8.38 8.38 4.6 4.6 6.11 6.11 14.3 14.3 27.1 27.1 11.8 4.83 6.01 - -

Receivables Turnover

1.12 1.12 1.1 1.1 2.08 2.08 2.5 2.5 1.9 1.9 3.3 3.3 1.73 1.73 4.49 2.5 1.91 1.91 1.72 1.72 1.76 1.76 2.35 2.35 1.45 1.45 2.11 2.11 1.45 1.45 2.04 2.04 2.53 2.53 3.4 3.4 1.53 1.53 8.03 - - - -

Payables Turnover

1.95 1.95 1.52 1.52 1.54 1.54 1.61 1.61 2.3 2.3 0.64 0.64 0.983 0.983 2.55 1.25 1.25 1.25 0.974 0.974 1.04 1.04 0.895 0.895 1.11 1.11 0.469 0.469 1.3 1.3 1.23 1.23 0.978 0.978 1.79 1.79 0.812 0.812 2.04 1.17 1.08 - -

Inventory Turnover

0.279 0.279 0.309 0.309 0.291 0.291 0.521 0.521 0.685 0.685 0.339 0.339 1.6 1.6 4.31 1.71 2.99 2.99 2.71 2.71 4.12 4.12 3.56 3.56 8.68 8.68 6.97 6.97 10.7 10.7 19.6 19.6 14.7 14.7 6.28 6.28 3.32 3.32 7.66 18.6 15 - -

Return On Equity, ROE

0.003 0.003 0.007 0.007 -0.002 -0.002 0.018 0.018 0.028 0.028 0.01 0.01 0.009 0.009 0.011 0.006 0.001 0.001 0.003 0.003 0.001 0.001 -0.006 -0.006 0.006 0.006 -0.005 -0.005 0.014 0.014 0.006 0.006 0.014 0.014 0.02 0.02 0.002 0.002 -0.052 0.0 0.009 - -

Capex Per Share

1.86 1.86 7.68 7.68 7.43 7.43 19.3 19.3 12.4 12.4 10.1 10.1 35.3 35.3 46.6 35.2 38 38 12.7 12.7 16.5 16.5 77.4 77.4 27.4 27.4 33.5 33.5 18.8 18.8 28.2 28.2 19.7 19.7 32.6 32.6 17.4 17.4 50.6 - - - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Наука-Связь NSVZ
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Наука-Связь plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Telecom industry

Issuer Price % 24h Market Cap Country
Orange S.A. Orange S.A.
ORAN
- 0.36 % $ 29.5 B franceFrance
Chunghwa Telecom Co., Ltd. Chunghwa Telecom Co., Ltd.
CHT
$ 41.32 0.15 % $ 286 B taiwanTaiwan
BCE BCE
BCE
$ 23.01 1.23 % $ 36.9 B canadaCanada
Система Система
AFKS
- - - russiaRussia
COMSovereign Holding Corp. COMSovereign Holding Corp.
COMS
- -6.35 % $ 41.2 K usaUSA
Cuentas Cuentas
CUEN
- -54.3 % $ 1.24 M usaUSA
Левенгук Левенгук
LVHK
- - - russiaRussia
Центральный Телеграф Центральный Телеграф
CNTL
- - - russiaRussia
МГТС МГТС
MGTS
- - - russiaRussia
Ростелеком Ростелеком
RTKM
- - - russiaRussia
Таттелеком Таттелеком
TTLK
- - - russiaRussia
Consolidated Communications Holdings Consolidated Communications Holdings
CNSL
- - $ 534 M usaUSA
Cable One Cable One
CABO
$ 118.48 1.46 % $ 666 M usaUSA
Cincinnati Bell Inc. Cincinnati Bell Inc.
CBB
- - $ 788 M usaUSA
Alaska Communications Systems Group, Inc. Alaska Communications Systems Group, Inc.
ALSK
- 0.29 % $ 185 M usaUSA
América Móvil, S.A.B. de C.V. América Móvil, S.A.B. de C.V.
AMOV
- -1.1 % $ 63.6 B mexicoMexico
InterDigital InterDigital
IDCC
$ 328.34 0.17 % $ 8.32 B usaUSA
Iridium Communications Iridium Communications
IRDM
$ 17.4 -1.08 % $ 2.06 B usaUSA
ORBCOMM Inc. ORBCOMM Inc.
ORBC
- - $ 914 M usaUSA
Otelco Inc. Otelco Inc.
OTEL
- 0.17 % $ 40.2 M usaUSA
Cogent Communications Holdings Cogent Communications Holdings
CCOI
$ 22.25 1.62 % $ 1.06 B usaUSA
Shaw Communications Shaw Communications
SJR
- 0.9 % $ 20.2 B canadaCanada
KT Corporation KT Corporation
KT
$ 19.03 2.31 % $ 2.87 B south-koreaSouth-korea
Boingo Wireless, Inc. Boingo Wireless, Inc.
WIFI
- - $ 626 M usaUSA
América Móvil, S.A.B. de C.V. América Móvil, S.A.B. de C.V.
AMX
$ 20.85 0.14 % $ 1.29 M mexicoMexico
Lumen Technologies Lumen Technologies
LUMN
$ 7.77 -0.26 % $ 7.67 B usaUSA
Altice USA Altice USA
ATUS
- 1.13 % $ 823 M usaUSA
Liberty Latin America Ltd. Liberty Latin America Ltd.
LILA
$ 7.56 -0.79 % $ 1.5 B usaUSA
Ooma Ooma
OOMA
$ 11.56 2.39 % $ 308 M usaUSA
Anterix Anterix
ATEX
$ 22.33 -0.71 % $ 414 M usaUSA
ATN International ATN International
ATNI
$ 22.4 0.76 % $ 349 M usaUSA
Kaleyra Kaleyra
KLR
- - $ 90.8 M usaUSA
Shenandoah Telecommunications Company Shenandoah Telecommunications Company
SHEN
$ 11.41 0.71 % $ 613 M usaUSA
Rogers Communications Rogers Communications
RCI
$ 37.27 0.76 % $ 20 B canadaCanada
SK Telecom Co.,Ltd SK Telecom Co.,Ltd
SKM
$ 20.31 2.06 % $ 8 B south-koreaSouth-korea
Gogo Gogo
GOGO
$ 4.61 0.44 % $ 598 K usaUSA
PLDT PLDT
PHI
$ 21.68 1.36 % $ 4.59 B philippinesPhilippines
AT&T AT&T
T
$ 24.66 0.82 % $ 178 B usaUSA
Telefónica, S.A. Telefónica, S.A.
TEF
$ 4.0 0.25 % $ 22.2 B spainSpain
Millicom International Cellular S.A. Millicom International Cellular S.A.
TIGO
$ 54.07 0.5 % $ 1.56 B luxembourgLuxembourg
TIM S.A. TIM S.A.
TIMB
$ 20.27 0.95 % $ 36.4 M -
uCloudlink Group uCloudlink Group
UCL
$ 2.11 - $ 794 M chinaChina
TELUS Corporation TELUS Corporation
TU
$ 12.81 0.63 % $ 22.7 B canadaCanada
Telefônica Brasil S.A. Telefônica Brasil S.A.
VIV
$ 11.73 0.26 % $ 14.6 B brasilBrasil
Vonage Holdings Corp. Vonage Holdings Corp.
VG
$ 7.23 2.84 % $ 1.82 B usaUSA
Vodafone Group Plc Vodafone Group Plc
VOD
$ 13.1 0.31 % $ 270 B britainBritain
Zoom Video Communications Zoom Video Communications
ZM
$ 87.79 0.72 % $ 27 B usaUSA
Spok Holdings Spok Holdings
SPOK
$ 13.03 0.77 % $ 264 M usaUSA
Telephone and Data Systems Telephone and Data Systems
TDS
$ 40.2 -0.96 % $ 4.58 B usaUSA