Novavax NVAX
$ 8.66
-0.51%
Quarterly report 2024-Q3
added 11-12-2024
Novavax Income Statement 2011-2024 | NVAX
Annual Income Statement Novavax
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
444 M | 727 M | 6.2 B | 13.3 B | 169 M | 843 M | 600 M | 347 M | 1.35 B | 1.76 B | 1.02 B | 234 M | 173 M |
Shares |
101 M | 78.2 M | 74.4 M | 57.6 M | 24.1 M | 18.5 M | 14.6 M | 13.5 M | 13.1 M | 11.3 M | 8.48 M | 6.59 M | 5.68 M |
Historical Prices |
4.41 | 9.3 | 83.4 | 231 | 16 | 14.2 | 43.4 | 30.2 | 87.2 | 183 | 128 | 36.4 | 25.4 |
Net Income |
-545 M | -658 M | -1.74 B | -418 M | -133 M | -185 M | -184 M | -280 M | -157 M | -82.9 M | -52 M | -28.5 M | -19.4 M |
Revenue |
984 M | 1.98 B | 1.15 B | 476 M | 18.7 M | 34.3 M | 31.2 M | 15.4 M | 36.2 M | 30.7 M | 20.9 M | 22.1 M | 14.7 M |
Cost of Revenue |
344 M | 903 M | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | -223 M | -126 M | 15.7 M | 12.7 M | 7.38 M | 7.68 M |
Operating Income |
-567 M | -645 M | -1.69 B | -417 M | -121 M | -174 M | -172 M | -269 M | -157 M | -83.7 M | -52.4 M | -29.7 M | -21.6 M |
Interest Expense |
14.4 M | 19.9 M | 21.1 M | 15.1 M | 13.6 M | 13.6 M | 14.1 M | 13 M | 241 K | 157 K | 160 K | 32 K | 9 K |
EBITDA |
-526 M | -616 M | -1.67 B | -412 M | -124 M | -166 M | -162 M | -261 M | -151 M | -79.3 M | -49.8 M | -28 M | -20 M |
Operating Expenses |
- | - | - | - | 148 M | 208 M | 203 M | 284 M | 193 M | 99.4 M | 65.1 M | 37 M | 29.3 M |
General and Administrative Expenses |
469 M | 489 M | 298 M | 145 M | 34.4 M | 34.4 M | 34.5 M | 46.5 M | 30.8 M | 19.9 M | 14.8 M | 11 M | 11.4 M |
All numbers in USD currency
Quarterly Income Statement Novavax
2024-Q3 | 2024-Q2 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
160 M | 148 M | 140 M | 103 M | 89.4 M | 86.2 M | 86 M | 78.3 M | 78.1 M | 76.5 M | 75.8 M | 74.7 M | 74.1 M | 73 M | 71 M | 61.6 M | 58.6 M | 44.4 M | 32.4 M | 24.3 M | 23.5 M | 20.4 M | 19.2 M | 19.1 M | 18.8 M | 337 M | 323 M | 296 M | 283 M | 274 K | 271 M | 271 K | 271 K | 270 K | 270 M | 270 K | 268 K | 241 M | 239 M | 238 M | 217 M | 209 K | 209 M | 169 K | 152 K | 148 K | 148 M | 134 K | 127 K | 121 K | 117 M | 115 K | 113 M | 117 M |
Net Income |
-121 M | 162 M | - | -131 M | 58 M | -294 M | - | -169 M | -510 M | 203 M | - | -322 M | -352 M | -223 M | - | -197 M | -17.5 M | -25.9 M | -31.8 M | -18 M | -39.6 M | -43.2 M | -49.3 M | -44.6 M | -44.5 M | -46.4 M | -50.8 M | -44.6 M | -44.5 M | -43.9 M | -57.1 M | -66.3 M | -79.4 M | -77.3 M | -78.8 M | -33.1 M | -20.6 M | -24.4 M | -31.5 M | -19.7 M | -17.9 M | -13.8 M | -14.1 M | -15.3 M | -12.6 M | -10 M | -8.04 M | -7.22 M | -5.92 M | -7.34 M | -3.7 M | -3.21 M | -4.99 M | -7.45 M |
Revenue |
84.5 M | 415 M | - | 187 M | 424 M | 81 M | - | 735 M | 186 M | 704 M | - | 179 M | 298 M | 447 M | - | 157 M | 35.5 M | 3.38 M | 8.82 M | 2.51 M | 3.36 M | 3.98 M | 6.13 M | 7.74 M | 10.8 M | 9.65 M | 10.4 M | 8.35 M | 6.73 M | 5.68 M | 5.4 M | 3.23 M | 2.5 M | 4.22 M | 5.85 M | 6.52 M | 14 M | 9.88 M | 6.72 M | 8.21 M | 8.26 M | 7.46 M | 8.75 M | 4.8 M | 3.53 M | 3.83 M | 4.57 M | 5.76 M | 7.1 M | 4.64 M | 5.84 M | 5.01 M | 3 M | 834 K |
Cost of Revenue |
60.6 M | 46.2 M | - | 98.9 M | 55.8 M | 34.1 M | - | 435 M | 271 M | 15.2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-134 M | 161 M | - | -126 M | 55.5 M | -313 M | - | -127 M | -483 M | 209 M | - | -307 M | -346 M | -209 M | - | -194 M | -17 M | -22.9 M | - | -15 M | -36.7 M | -40.2 M | - | -41.9 M | -42 M | -43.5 M | - | -41.6 M | -41.5 M | -40.8 M | - | -63.3 M | -76.5 M | -75.3 M | - | -33.2 M | -20.8 M | -24.3 M | - | -19.8 M | -17.9 M | -14.4 M | - | -15.3 M | -12.9 M | -10 M | - | -6.85 M | -5.86 M | -7.47 M | - | -3.97 M | -5.92 M | -7.43 M |
Interest Expense |
15.9 M | 7.73 M | - | -2.98 M | 5.53 M | 4.32 M | - | 4.17 M | 6.23 M | 4.88 M | - | 5.18 M | 5.97 M | 4.84 M | - | 4.46 M | 3.4 M | 3.4 M | - | 3.4 M | 3.4 M | 3.4 M | - | 3.4 M | 3.4 M | 3.4 M | - | 3.52 M | 3.52 M | 3.51 M | - | 3.51 M | 3.51 M | 2.43 M | - | 64 K | 26 K | 36 K | - | 47 K | 51 K | 52 K | - | 64 K | 45 K | 22 K | - | 6 K | 3 K | 3 K | - | 2 K | 2 K | 2 K |
EBITDA |
- | - | - | - | - | -304 M | - | -105 M | -469 M | 216 M | - | -298 M | -341 M | -206 M | - | -193 M | -16.7 M | -22 M | - | -14.5 M | -32.8 M | -38.3 M | - | -35.7 M | -37.9 M | -41.4 M | - | -33.9 M | -37.3 M | -38.7 M | - | -57 M | -72.4 M | -73.3 M | - | -28.9 M | -18 M | -23 M | - | -16.8 M | -15.9 M | -13.4 M | - | -13.6 M | -11.9 M | -9.56 M | - | -5.63 M | -5.04 M | -7.06 M | - | -2.77 M | -5.13 M | -7.04 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.98 M | 8.92 M | - |
General and Administrative Expenses |
70.7 M | 101 M | - | 107 M | 93.7 M | 113 M | - | 123 M | 108 M | 96 M | - | 77.8 M | 73.2 M | 63.2 M | - | 56.9 M | 17.7 M | 9.38 M | - | 7.9 M | 9.61 M | 8.73 M | - | 8.31 M | 8.22 M | 8.65 M | - | 8.12 M | 8.94 M | 8.85 M | - | 13.6 M | 14.1 M | 10.5 M | - | 9.06 M | 7.09 M | 5.84 M | - | 4.76 M | 5.81 M | 4.31 M | - | 3.86 M | 4.01 M | 2.87 M | - | 2.13 M | 2.47 M | 2.98 M | - | 2.74 M | 3.34 M | 2.85 M |
All numbers in USD currency