Novavax logo
Novavax NVAX
$ 8.66 -0.51%

Quarterly report 2024-Q3
added 11-12-2024

report update icon

Novavax Income Statement 2011-2024 | NVAX

Annual Income Statement Novavax

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

444 M 727 M 6.2 B 13.3 B 169 M 843 M 600 M 347 M 1.35 B 1.76 B 1.02 B 234 M 173 M

Shares

101 M 78.2 M 74.4 M 57.6 M 24.1 M 18.5 M 14.6 M 13.5 M 13.1 M 11.3 M 8.48 M 6.59 M 5.68 M

Historical Prices

4.41 9.3 83.4 231 16 14.2 43.4 30.2 87.2 183 128 36.4 25.4

Net Income

-545 M -658 M -1.74 B -418 M -133 M -185 M -184 M -280 M -157 M -82.9 M -52 M -28.5 M -19.4 M

Revenue

984 M 1.98 B 1.15 B 476 M 18.7 M 34.3 M 31.2 M 15.4 M 36.2 M 30.7 M 20.9 M 22.1 M 14.7 M

Cost of Revenue

344 M 903 M - - - - - - - - - - -

Gross Profit

- - - - - - - -223 M -126 M 15.7 M 12.7 M 7.38 M 7.68 M

Operating Income

-567 M -645 M -1.69 B -417 M -121 M -174 M -172 M -269 M -157 M -83.7 M -52.4 M -29.7 M -21.6 M

Interest Expense

14.4 M 19.9 M 21.1 M 15.1 M 13.6 M 13.6 M 14.1 M 13 M 241 K 157 K 160 K 32 K 9 K

EBITDA

-526 M -616 M -1.67 B -412 M -124 M -166 M -162 M -261 M -151 M -79.3 M -49.8 M -28 M -20 M

Operating Expenses

- - - - 148 M 208 M 203 M 284 M 193 M 99.4 M 65.1 M 37 M 29.3 M

General and Administrative Expenses

469 M 489 M 298 M 145 M 34.4 M 34.4 M 34.5 M 46.5 M 30.8 M 19.9 M 14.8 M 11 M 11.4 M

All numbers in USD currency

Quarterly Income Statement Novavax

2024-Q3 2024-Q2 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

160 M 148 M 140 M 103 M 89.4 M 86.2 M 86 M 78.3 M 78.1 M 76.5 M 75.8 M 74.7 M 74.1 M 73 M 71 M 61.6 M 58.6 M 44.4 M 32.4 M 24.3 M 23.5 M 20.4 M 19.2 M 19.1 M 18.8 M 337 M 323 M 296 M 283 M 274 K 271 M 271 K 271 K 270 K 270 M 270 K 268 K 241 M 239 M 238 M 217 M 209 K 209 M 169 K 152 K 148 K 148 M 134 K 127 K 121 K 117 M 115 K 113 M 117 M

Net Income

-121 M 162 M - -131 M 58 M -294 M - -169 M -510 M 203 M - -322 M -352 M -223 M - -197 M -17.5 M -25.9 M -31.8 M -18 M -39.6 M -43.2 M -49.3 M -44.6 M -44.5 M -46.4 M -50.8 M -44.6 M -44.5 M -43.9 M -57.1 M -66.3 M -79.4 M -77.3 M -78.8 M -33.1 M -20.6 M -24.4 M -31.5 M -19.7 M -17.9 M -13.8 M -14.1 M -15.3 M -12.6 M -10 M -8.04 M -7.22 M -5.92 M -7.34 M -3.7 M -3.21 M -4.99 M -7.45 M

Revenue

84.5 M 415 M - 187 M 424 M 81 M - 735 M 186 M 704 M - 179 M 298 M 447 M - 157 M 35.5 M 3.38 M 8.82 M 2.51 M 3.36 M 3.98 M 6.13 M 7.74 M 10.8 M 9.65 M 10.4 M 8.35 M 6.73 M 5.68 M 5.4 M 3.23 M 2.5 M 4.22 M 5.85 M 6.52 M 14 M 9.88 M 6.72 M 8.21 M 8.26 M 7.46 M 8.75 M 4.8 M 3.53 M 3.83 M 4.57 M 5.76 M 7.1 M 4.64 M 5.84 M 5.01 M 3 M 834 K

Cost of Revenue

60.6 M 46.2 M - 98.9 M 55.8 M 34.1 M - 435 M 271 M 15.2 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

-134 M 161 M - -126 M 55.5 M -313 M - -127 M -483 M 209 M - -307 M -346 M -209 M - -194 M -17 M -22.9 M - -15 M -36.7 M -40.2 M - -41.9 M -42 M -43.5 M - -41.6 M -41.5 M -40.8 M - -63.3 M -76.5 M -75.3 M - -33.2 M -20.8 M -24.3 M - -19.8 M -17.9 M -14.4 M - -15.3 M -12.9 M -10 M - -6.85 M -5.86 M -7.47 M - -3.97 M -5.92 M -7.43 M

Interest Expense

15.9 M 7.73 M - -2.98 M 5.53 M 4.32 M - 4.17 M 6.23 M 4.88 M - 5.18 M 5.97 M 4.84 M - 4.46 M 3.4 M 3.4 M - 3.4 M 3.4 M 3.4 M - 3.4 M 3.4 M 3.4 M - 3.52 M 3.52 M 3.51 M - 3.51 M 3.51 M 2.43 M - 64 K 26 K 36 K - 47 K 51 K 52 K - 64 K 45 K 22 K - 6 K 3 K 3 K - 2 K 2 K 2 K

EBITDA

- - - - - -304 M - -105 M -469 M 216 M - -298 M -341 M -206 M - -193 M -16.7 M -22 M - -14.5 M -32.8 M -38.3 M - -35.7 M -37.9 M -41.4 M - -33.9 M -37.3 M -38.7 M - -57 M -72.4 M -73.3 M - -28.9 M -18 M -23 M - -16.8 M -15.9 M -13.4 M - -13.6 M -11.9 M -9.56 M - -5.63 M -5.04 M -7.06 M - -2.77 M -5.13 M -7.04 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 8.98 M 8.92 M -

General and Administrative Expenses

70.7 M 101 M - 107 M 93.7 M 113 M - 123 M 108 M 96 M - 77.8 M 73.2 M 63.2 M - 56.9 M 17.7 M 9.38 M - 7.9 M 9.61 M 8.73 M - 8.31 M 8.22 M 8.65 M - 8.12 M 8.94 M 8.85 M - 13.6 M 14.1 M 10.5 M - 9.06 M 7.09 M 5.84 M - 4.76 M 5.81 M 4.31 M - 3.86 M 4.01 M 2.87 M - 2.13 M 2.47 M 2.98 M - 2.74 M 3.34 M 2.85 M

All numbers in USD currency