MarketCap
Facebook
X
Telegram
Nevro Corp. Balance Sheet 2024-2011 | NVRO
Brief overview of Nevro Corp.'s balance sheet strength
The balance sheet is assessed across five available annual reports spanning 2020 to 2024.
Assets finished at $553.8 million versus $789.4 million initially, losing -29.8%. The balance sheet contracted.
Liabilities grew faster than assets: -19.5% versus -29.8%. A substantial part of expansion was externally funded.
Equity finances 41.7% of the balance sheet, compared with 49.2% at the start. The cushion remains adequate.
Net debt equals roughly 0.4x of equity. This is a moderate load and leaves room for maneuver.
Cash accounts for 17.1% of assets versus 5.6% initially. The change indicates the degree of financial flexibility.
The accumulated result is -$812.8 million and remains below zero. The number alone does not explain whether losses, dividends or repurchases were the main cause.
Balance sheet takeaway
Taken together, Nevro Corp.'s balance sheet indicators point to elevated risk. Asset growth does not offset weak funding sources.
Annual Balance Sheet Nevro Corp.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
93.4 M | 113 M | 71.7 M | 121 M | 101 M | 267 M | 314 M | 329 M | 332 M | 39.3 M | 146 M | -12.4 M | -5.62 M | - |
Long Term Debt |
188 M | 211 M | 187 M | 151 M | 142 M | 160 M | 152 M | 145 M | 138 M | 19.7 M | 19.5 M | - | - | - |
Long Term Debt Current |
318 K | 5.72 M | 5.2 M | 4.59 M | 3.88 M | 3.5 M | - | - | - | - | - | - | - | - |
Total Non Current Liabilities |
- | - | - | - | - | 183 M | 155 M | 147 M | 139 M | 20.2 M | 19.6 M | 62 K | 248 K | - |
Total Current Liabilities |
103 M | 83.4 M | 79.2 M | 82.2 M | 239 M | 70.6 M | 62.4 M | 58 M | 42.2 M | 36.4 M | 10.8 M | - | - | - |
Total Liabilities |
323 M | 343 M | 279 M | 271 M | 401 M | 253 M | 218 M | 205 M | 182 M | 56.6 M | 30.4 M | 7.97 M | 5.5 M | - |
Retained Earnings |
-813 M | -699 M | -607 M | -624 M | -493 M | -410 M | -306 M | -258 M | -221 M | -189 M | -122 M | -91.2 M | -65 M | - |
Total Assets |
554 M | 636 M | 602 M | 575 M | 789 M | 470 M | 463 M | 454 M | 431 M | 291 M | 202 M | 75.4 M | 49.1 M | - |
Cash and Cash Equivalents |
94.5 M | 104 M | 120 M | 34.7 M | 44.6 M | 65.4 M | 51.3 M | 42.8 M | 41.4 M | 87 M | 25.3 M | 12.4 M | 5.62 M | - |
Book Value |
231 M | 293 M | 324 M | 304 M | 388 M | 216 M | 245 M | 249 M | 249 M | 235 M | 172 M | 67.4 M | 43.6 M | - |
Total Shareholders Equity |
231 M | 293 M | 324 M | 304 M | 388 M | 216 M | 245 M | 249 M | 249 M | 235 M | 172 M | -85.8 M | -61.8 M | - |
All numbers in USD currency
Quarterly Balance Sheet Nevro Corp.
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
184 M | 181 M | 215 M | 211 M | 188 M | 187 M | 187 M | 187 M | 187 M | 186 M | 186 M | 151 M | 149 M | 146 M | 144 M | 142 M | 140 M | 137 M | 162 M | 160 M | 158 M | 156 M | 154 M | 152 M | 151 M | 149 M | 147 M | 145 M | 143 M | 142 M | 140 M | 138 M | 136 M | 135 M | 138 M | 19.7 M | 19.7 M | 30.2 M | 30.8 M | 31.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
322 M | 329 M | 318 M | 343 M | 276 M | 275 M | 273 M | 279 M | 281 M | 294 M | 292 M | 271 M | 263 M | 241 M | 409 M | 401 M | 399 M | 379 M | 245 M | 253 M | 250 M | 246 M | 244 M | 218 M | 207 M | 204 M | 202 M | 205 M | 194 M | 180 M | 175 M | 182 M | 172 M | 166 M | 45.7 M | 56.6 M | 43.3 M | 35.8 M | 33.1 M | 30.4 M | 8.76 M | 30.4 M | 30.4 M | 7.97 M | 7.97 M | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
-760 M | -744 M | -725 M | -699 M | -690 M | -667 M | -642 M | -607 M | -588 M | -670 M | -645 M | -624 M | -594 M | -544 M | -522 M | -493 M | -486 M | -476 M | -435 M | -410 M | -396 M | -378 M | -350 M | -306 M | -296 M | -285 M | -275 M | -258 M | -254 M | -247 M | -236 M | -221 M | -211 M | -207 M | -199 M | -189 M | -175 M | -156 M | -136 M | -122 M | -114 M | -122 M | -122 M | -91.2 M | -91.2 M | - | - | - | - | - | - | - | - | - | - |
Total Assets |
596 M | 603 M | 596 M | 636 M | 562 M | 570 M | 574 M | 602 M | 606 M | 524 M | 533 M | 575 M | 582 M | 600 M | 776 M | 789 M | 778 M | 753 M | 460 M | 470 M | 448 M | 448 M | 458 M | 463 M | 451 M | 450 M | 445 M | 454 M | 438 M | 421 M | 418 M | 431 M | 420 M | 412 M | 274 M | 291 M | 288 M | 297 M | 192 M | 202 M | 56.1 M | 202 M | 202 M | 75.4 M | 75.4 M | - | - | - | - | - | - | - | - | - | - |
Cash and Cash Equivalents |
72 M | 74.7 M | 90.3 M | 104 M | 65.2 M | 65.2 M | 64.2 M | 120 M | 131 M | 109 M | 49.5 M | 34.7 M | 80.9 M | 146 M | 86.5 M | 44.6 M | 119 M | 277 M | 136 M | 65.4 M | 49.3 M | 62.8 M | 40.7 M | 51.3 M | 21.4 M | 40.8 M | 27.6 M | 42.8 M | 44 M | 24.9 M | 19.2 M | 41.4 M | 42.7 M | 50.7 M | 48.8 M | 87 M | 87.6 M | 58.7 M | 22 M | 25.3 M | 14.5 M | 25.3 M | 25.3 M | 12.4 M | 12.4 M | - | - | 5.62 M | - | - | - | 11.3 M | - | - | - |
Book Value |
274 M | 274 M | 279 M | 293 M | 286 M | 295 M | 301 M | 324 M | 325 M | 230 M | 240 M | 304 M | 319 M | 358 M | 366 M | 388 M | 380 M | 374 M | 215 M | 216 M | 198 M | 202 M | 214 M | 245 M | 244 M | 246 M | 243 M | 249 M | 244 M | 241 M | 243 M | 249 M | 248 M | 246 M | 229 M | 235 M | 244 M | 262 M | 159 M | 172 M | 47.4 M | 172 M | 172 M | 67.4 M | 67.4 M | - | - | - | - | - | - | - | - | - | - |
Total Shareholders Equity |
274 M | 274 M | 279 M | 293 M | 286 M | 295 M | 301 M | 324 M | 325 M | 230 M | 240 M | 304 M | 319 M | 358 M | 366 M | 388 M | 380 M | 374 M | 215 M | 216 M | 198 M | 202 M | 214 M | 245 M | 244 M | 246 M | 243 M | 249 M | 244 M | 241 M | 243 M | 249 M | 248 M | 246 M | 229 M | 235 M | 244 M | 262 M | 159 M | 172 M | -106 M | 172 M | 172 M | -85.8 M | -85.8 M | - | - | -61.8 M | - | - | - | -44.7 M | - | - | - |
All numbers in USD currency
Balance Sheet is a fundamental financial report of Nevro Corp., providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
USA
France
China
Israel
Britain
Canada
