MarketCap
Facebook
X
Telegram
OneWater Marine Balance Sheet 2025-2011 | ONEW
Brief overview of OneWater Marine 's balance sheet strength
The comparison uses five available annual reports from the 2021–2025 interval.
The asset base grew from $720.6 million to $1.4 billion, or +94.8%. Average annual growth of roughly 18.1% was strong.
Funding shifted toward liabilities: they gained +140.2%, compared with +94.8% for assets.
Equity covers only 20.3% of assets versus 31.4% initially. The loss-absorbing cushion is limited.
Net debt equals about 1.05x of equity. The burden is manageable, but further growth would warrant attention.
Cash represents 3.7% of assets versus 8.7% initially, showing how the immediate liquidity reserve changed.
Retained earnings reached $45 million, changing -40% over the period. A positive accumulated result supports equity.
Conclusion
OneWater Marine 's balance sheet looks stretched: reliance on liabilities and a limited capital cushion increase sensitivity to weaker results.
Annual Balance Sheet OneWater Marine
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
299 M | 414 M | 358 M | 392 M | 49.6 M | 23.3 M | 290 M | 184 M | 116 M | - | - | - | - | - | - |
Long Term Debt |
334 M | 415 M | 428 M | 421 M | 103 M | 82 M | 64.8 M | 40 M | 25.4 M | - | - | - | - | - | - |
Long Term Debt Current |
16.6 M | 15.7 M | 14.6 M | 13 M | 9.16 M | 7.42 M | - | - | - | - | - | - | - | - | - |
Total Non Current Liabilities |
- | - | - | - | - | - | 203 M | 175 M | 117 M | - | - | - | - | - | - |
Total Current Liabilities |
631 M | 608 M | 669 M | 452 M | 228 M | 186 M | - | - | - | - | - | - | - | - | - |
Total Liabilities |
1.12 B | 1.2 B | 1.28 B | 1.05 B | 466 M | 285 M | 467 M | 354 M | 230 M | - | - | - | - | - | - |
Deferred Revenue |
- | - | - | - | - | - | 4.88 M | 4.2 M | 3.2 M | - | - | - | - | - | - |
Retained Earnings |
45 M | 160 M | 165 M | 205 M | 75 M | 16.8 M | - | - | - | - | - | - | - | - | - |
Total Assets |
1.4 B | 1.59 B | 1.69 B | 1.5 B | 721 M | 458 M | 505 M | 375 M | 258 M | - | - | - | - | - | - |
Cash and Cash Equivalents |
52.2 M | 16.8 M | 84.6 M | 42.1 M | 62.6 M | 66.1 M | 11.5 M | 15.8 M | - | - | - | - | - | - | - |
Book Value |
285 M | 391 M | 414 M | 445 M | 255 M | 173 M | 38 M | 21.1 M | 28.1 M | - | - | - | - | - | - |
Total Shareholders Equity |
285 M | 361 M | 359 M | 385 M | 226 M | 123 M | 38 M | 21.1 M | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Balance Sheet OneWater Marine
| 2026-Q2 | 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
330 M | 326 M | 381 M | 400 M | 413 M | 418 M | 411 M | 434 M | 434 M | 434 M | 439 M | 435 M | 421 M | - | 321 M | 327 M | 103 M | 104 M | 103 M | 111 M | 109 M | 109 M | 82 M | - | 64.8 M | 64.8 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
1.11 B | 1.16 B | 1.15 B | 1.26 B | 1.23 B | 1.24 B | 1.33 B | 1.31 B | 1.25 B | 1.25 B | 1.28 B | 1.21 B | 1.05 B | - | 940 M | 857 M | 466 M | 382 M | 466 M | 368 M | 353 M | 442 M | 285 M | - | 381 M | 381 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
24.3 M | 37.2 M | 158 M | 147 M | 148 M | 169 M | 154 M | 158 M | 264 M | 264 M | 236 M | 214 M | 205 M | - | 131 M | 94.5 M | 75 M | 59 M | 75 M | 24.5 M | 15.5 M | 1.08 M | 16.8 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Assets |
1.38 B | 1.44 B | 1.54 B | 1.64 B | 1.61 B | 1.64 B | 1.71 B | 1.69 B | 1.77 B | 1.77 B | 1.77 B | 1.67 B | 1.5 B | - | 1.29 B | 1.16 B | 721 M | 619 M | 721 M | 552 M | 525 M | 580 M | 10 K | 10 K | 505 M | 505 M | 10 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Cash Equivalents |
68.4 M | 32.2 M | 70.1 M | 67.5 M | 22.7 M | 41 M | 47 M | 44.6 M | 45.4 M | 45.4 M | 61 M | 43.5 M | 42.1 M | 112 M | 89 M | 74.8 M | 62.6 M | 113 M | 62.6 M | 26 M | 88 M | 20.4 M | 10 K | 10 K | 11.1 M | 11.1 M | 10 K | - | 15.8 M | - | - | - | 9.67 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value |
269 M | 277 M | 393 M | 382 M | 384 M | 400 M | 382 M | 384 M | 522 M | 522 M | 486 M | 458 M | 445 M | - | 349 M | 305 M | 255 M | 236 M | 255 M | 184 M | 172 M | 139 M | -285 M | 10 K | 124 M | 124 M | 10 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Shareholders Equity |
269 M | 277 M | 393 M | 382 M | 355 M | 369 M | 352 M | 353 M | 451 M | 451 M | 486 M | 458 M | 385 M | 424 M | 349 M | 305 M | 226 M | 183 M | 226 M | 137 M | 72.3 M | 58 M | 123 M | 33.7 M | 31.8 M | 31.8 M | 14.5 M | 20.8 M | 21.1 M | - | - | - | 28.1 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Balance Sheet is a fundamental financial report of OneWater Marine , providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Balance sheet of other industry stocks – Recreational vehicle
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
Arcimoto
FUV
|
- | -5.43 % | $ 840 K |  USA |
 |
BRP
DOOO
|
- | - | $ 6.82 B |  Canada |
 |
Thor Industries
THO
|
$ 78.07 | -1.53 % | $ 4.14 B | USA |
 |
Fox Factory Holding Corp.
FOXF
|
$ 18.94 | -0.79 % | $ 791 M | USA |
 |
Marine Products Corporation
MPX
|
- | - | $ 279 M | USA |
 |
EZGO Technologies Ltd.
EZGO
|
$ 0.89 | -4.8 % | $ 2.32 M |  China |
 |
LCI Industries
LCII
|
$ 106.55 | -1.04 % | $ 2.64 B | USA |
 |
Camping World Holdings
CWH
|
$ 6.05 | -3.74 % | $ 623 M | USA |
 |
Malibu Boats
MBUU
|
$ 27.91 | -1.93 % | $ 549 M | USA |
 |
Harley-Davidson
HOG
|
$ 24.83 | -1.82 % | $ 2.98 B | USA |
 |
MasterCraft Boat Holdings
MCFT
|
$ 24.62 | -1.76 % | $ 401 M | USA |
 |
Winnebago Industries
WGO
|
$ 31.82 | -0.9 % | $ 897 M | USA |
 |
Polaris
PII
|
$ 67.28 | -6.15 % | $ 3.83 B | USA |