Полюс Золото logo
Полюс Золото PLZL

Полюс Золото Financial Statements 2013-2025 | PLZL

Key Metrics Полюс Золото

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013

Operating Cash Flow Per Share

24.8 13.9 21.8 22.7 16.3 11.1 10 8.37 5.79 4.67 2.23

Free Cash Flow Per Share

14.6 3.9 13.4 16.7 10.4 4.64 3.3 5.49 4.08 1.62 -4.98

Cash Per Share

14.6 10.2 9.95 10.8 13.3 6.43 8.82 11.8 9.57 7.95 4.49

Price To Sales Ratio

2.56 3.3 4.72 5.52 3.8 3.52 3.75 4.12 3.47 1.36 1.95

Dividend Yield

- - 0.053 0.031 0.042 0.055 0.056 - - - 0.076

Payout Ratio

- - 0.544 0.528 0.33 1.25 0.463 - - - 2.74

Revenue Per Share

46.5 31.5 36.8 37.2 30.1 22 21.2 17.5 11.5 12 12.1

Net Income Per Share

14.8 11.5 16.8 11.9 14.5 3.45 9.64 10.1 5.18 -1.16 0.656

Book Value Per Share

-5.37 39.3 25.9 18.2 14.4 3.4 5.1 -2.94 10.7 9.66 21.3

Tangible Book Value Per Share

-6.41 37.9 24.7 17.2 13.5 3.4 5.1 -2.94 10.7 9.66 21.3

Shareholders Equity Per Share

-5.43 39.2 25.7 17.5 13.6 2.74 4.38 -3.61 10.4 9.21 20.9

Interest Debt Per Share

77.2 27.8 25.8 28.3 40.6 32.2 35 36.7 12 9.97 6.12

Market Cap

13.9 B 14 B 23.4 B 27.6 B 15.2 B 10.3 B 10.2 B 10.1 B 7.59 B 3.05 B 4.39 B

Enterprise Value

20.9 B 16.2 B 25.3 B 29.7 B 18.5 B 13.4 B 13.4 B 13.5 B 7.96 B 3.65 B 4.74 B

P/E Ratio

8.05 9.07 10.3 17.3 7.88 22.5 8.24 7.14 7.69 -14.1 36

P/OCF Ratio

4.81 7.46 7.98 9.05 7 7.01 7.9 8.6 6.88 3.5 10.6

P/FCF Ratio

8.15 26.7 13 12.3 11 16.7 24 13.1 9.77 10.1 -4.74

P/B Ratio

-22 2.65 6.74 11.7 8.4 28.3 18.1 -20 3.84 1.78 1.13

EV/Sales

3.84 3.82 5.1 5.94 4.62 4.59 4.91 5.47 3.64 1.63 2.1

EV/EBITDA

6.99 7.13 7.63 11.2 6.06 12.5 6.56 6.39 5.54 3.12 5.42

EV/OCF

7.2 8.63 8.63 9.74 8.52 9.15 10.3 11.4 7.21 4.19 11.4

Earnings Yield

0.124 0.11 0.097 0.058 0.127 0.044 0.121 0.14 0.13 -0.071 0.028

Free Cash Flow Yield

0.123 0.037 0.077 0.081 0.091 0.06 0.042 0.076 0.102 0.099 -0.211

Debt To Equity

-13.6 0.665 0.942 1.51 2.81 11 7.59 -9.81 1.11 1.06 0.293

Debt To Assets

0.932 0.354 0.408 0.487 0.611 0.661 0.664 0.879 0.428 0.364 0.201

Net Debt To EBITDA

2.33 0.968 0.581 0.795 1.08 2.93 1.54 1.57 0.254 0.517 0.401

Current Ratio

2.06 3.27 2.22 2.92 2.25 1.91 4.53 3.84 11.2 2.65 3.47

Interest Coverage

8.55 8.04 14.4 12.6 7.11 4 6.47 7.28 12.3 21.3 -

Income Quality

1.36 0.986 1.06 1.48 0.915 2.66 0.844 0.665 0.91 18.5 3.4

Sales General And Administrative To Revenue

0.017 0.008 0.004 0.003 0.003 0.003 0.005 0.004 0.005 0.005 -

Intangibles To Total Assets

0.013 0.019 0.02 0.018 0.015 - - - - - -

Capex To Operating Cash Flow

0.41 0.72 0.385 0.263 0.366 0.581 0.671 0.344 0.296 0.654 3.23

Capex To Revenue

0.219 0.318 0.228 0.16 0.199 0.292 0.319 0.165 0.149 0.255 0.595

Capex To Depreciation

2.45 3.02 3.16 2.29 2.17 3.6 4.87 2.74 2.55 3.13 2.29

Stock Based Compensation To Revenue

- 0.006 0.009 0.015 0.01 - 0.009 0.007 - - -

Graham Number

42.5 101 98.7 68.5 66.7 14.6 30.8 28.6 34.8 15.5 17.6

Return On Invested Capital, ROIC

0.33 0.164 0.326 0.365 0.233 0.19 0.195 0.208 0.199 -0.746 0.023

Return On Tangible Assets, ROTA

0.189 0.159 0.289 0.223 0.235 0.076 0.192 0.251 0.193 -0.043 0.022

Graham Net Net

-66.2 -20.4 -21.1 -22.5 -31.6 -33.6 -34.5 -30 -5.72 -8.05 -2.6

Working Capital

1.59 B 1.87 B 1.24 B 1.56 B 1.57 B 839 M 1.47 B 1.7 B 2.22 B 1.37 B 1.32 B

Tangible Asset Value

-749 M 5.11 B 3.34 B 2.31 B 1.79 B 450 M 656 M -414 M 2.05 B 1.8 B 3.97 B

Net Current Asset Value, NCAV

-6.83 B -1.94 B -2.26 B -2.48 B -3.59 B -3.82 B -3.9 B -3.78 B -625 M -1 B 165 M

Invested Capital

6.61 B 7.84 B 6.18 B 5.81 B 6.38 B 4.56 B 5.48 B 4.64 B 4.24 B 3.72 B 3.27 B

Average Receivables

- - 57.5 M 128 M 70 M - - - - 12 M -

Average Payables

68 M 64.5 M 57 M 49 M 50.5 M 44 M 35 M 29.5 M 22.5 M 25.2 M -

Average Inventory

966 M 820 M 614 M 627 M 608 M 496 M 402 M 332 M 368 M 570 M -

Days Sales Outstanding

- - - 8.4 12.8 - - - - - 3.88

Days Payables Outstanding

15.3 12.6 15.6 12.6 12.4 17.8 13.1 13.5 10.1 6.05 8.13

Days Of Inventory On Hand

197 197 152 153 167 191 159 147 120 133 187

Receivables Turnover

- - - 43.5 28.6 - - - - - 94.2

Payables Turnover

23.8 29.1 23.4 29 29.3 20.5 27.8 27 36 60.4 44.9

Inventory Turnover

1.86 1.85 2.4 2.39 2.18 1.91 2.3 2.49 3.04 2.74 1.95

Return On Equity, ROE

-2.73 0.292 0.653 0.679 1.07 1.26 2.2 -2.8 0.499 -0.126 0.031

Capex Per Share

10.2 10 8.37 5.95 5.98 6.43 6.74 2.88 1.71 3.06 7.21

All numbers in RUB currency

Quarterly Key Metrics Полюс Золото

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3

Operating Cash Flow Per Share

7.48 7.48 9.37 9.37 3.93 3.93 4.34 4.34 2.58 2.58 5.41 6.12 5.13 5.09 6.59 7.11 4.86 4.08 5.12 4.53 3.39 3.31 3.05 3.2 2.84 1.98 2.61 3.03 2.13 2.24 2.44 3.02 1.44 1.64 1.02 1.41 1.34 0.94 1.46 0.997 0.963 0.868 0.881

Free Cash Flow Per Share

4.69 4.69 5.88 5.88 2.06 2.06 1.38 1.38 0.553 0.553 2.34 3.91 3.5 3.64 4.51 5.85 3.62 2.69 3.36 2.93 1.92 2.15 1.26 1.7 1.22 0.462 -0.099 1.33 0.748 1.23 1.24 2.14 0.929 1.23 0.593 0.991 0.946 0.472 0.732 0.159 0.154 -0.927 -0.94

Cash Per Share

25.4 25.4 17.5 17.9 13.2 13.2 10.1 10.1 6.25 6.25 9.95 12.4 11.3 13.4 10.6 12.1 12.2 14 13.3 11.3 9.1 11.5 6.43 7.34 6.57 8.3 8.6 8.23 11.2 11.2 13.3 13.1 10.6 - 9.57 7.21 6.88 7.31 11.3 6.26 6.04 4.49 4.56

Price To Sales Ratio

10.8 10.2 7.63 7.54 13.8 13.8 11.8 9.41 23.9 22.7 18.1 15.9 21 24.1 18.4 19.2 19.5 20.6 11.8 14.4 13.4 14.6 13.3 9.97 12.8 16.9 14.1 13.6 13.5 16.3 13.5 13.1 16.7 19.7 14.2 12 7.09 7.81 3.82 5.49 6.61 6.81 7.83

Dividend Yield

- - - - - - - - - - 0.022 0.001 0.027 - 0.015 0.015 - - 0.022 0.0 0.025 - 0.026 0.001 0.033 - 0.001 0.056 - - - - - - - 0.0 0.0 0.0 0.0 - - 0.003 0.003

Payout Ratio

- - - - - - - - - - 0.975 0.043 1.09 - 0.493 0.892 - - 0.49 0.004 0.707 - -7.33 0.089 2.66 - 0.037 1.57 - - - - - - - 0.0 0.0 -0.0 -0.0 - - 0.06 0.06

Revenue Per Share

13.2 13.2 15.6 15.6 8.77 8.77 8.84 8.84 6.83 6.83 9.58 10.4 9.22 7.63 11.2 10.8 8.63 6.54 9.66 8.03 6.73 5.67 5.85 6.29 5.23 4.67 5.63 5.67 4.98 4.85 5.34 5.43 4.39 2.88 2.81 2.57 2.45 2.09 3.25 2.58 2.49 3.46 3.52

Net Income Per Share

7.64 7.64 5.99 5.99 2.06 2.06 0.629 0.629 5.08 5.08 3.85 4.87 4.77 3.33 6.18 3.59 5.11 -3.06 5.24 2.13 3.13 4.02 -0.272 1.02 0.831 1.87 2.05 2.74 0.836 4.01 4.44 2.82 1.53 1.67 1.06 1.6 1.53 -1.43 -2.21 0.71 0.686 1.28 1.3

Book Value Per Share

9.74 9.74 -6.42 -6.42 35 35 39 38.9 52 52 25.9 22.5 21.3 21.1 18 13.3 18 9.08 14.4 8.59 9.02 7.93 3.4 3.74 4.81 6.83 4.97 2.94 1.65 0.525 -3.3 -7.29 -8.01 12.5 10.7 12.8 12.2 8.86 13.8 22.7 21.9 21.3 21.7

Tangible Book Value Per Share

8.66 8.66 -7.68 -7.68 33.9 33.9 37.6 37.5 50.2 50.2 24.7 21.5 20.3 20.1 17 12.5 17.2 8.32 13.4 7.85 8.35 7.31 3.4 3.74 4.81 6.83 4.97 2.94 1.65 0.525 -3.3 -7.29 -8.01 12.5 10.7 12.8 12.2 8.86 13.8 22.7 21.9 21.3 21.7

Shareholders Equity Per Share

9.69 9.69 -6.5 -6.5 34.9 34.9 38.9 38.8 51.7 51.7 25.7 22.3 21.1 20.4 17.3 12.4 17.3 8.36 13.6 7.8 8.34 7.25 2.74 3.09 4.19 6.16 4.27 2.18 0.939 -0.239 -4.05 -8.05 -8.59 12.5 10.4 12.3 11.8 8.45 13.1 22.3 21.6 20.9 21.2

Interest Debt Per Share

86.7 86.7 88.7 92.7 22.9 26.8 25.9 26.3 25.5 25.6 24.6 25.4 27 26.5 26.5 26.6 29.3 34.8 38.8 37.1 37.3 35 31 30.9 31.5 32 33 32.9 36.7 37.2 40.1 38.4 37.6 0.124 11.6 11.2 10.7 10.9 17 8.46 8.17 6.12 6.21

Market Cap

14.7 B 13.9 B 11.6 B 11.5 B 16.5 B 16.4 B 14.1 B 11.3 B 22.1 B 21.1 B 23.4 B 22.3 B 26.2 B 24.8 B 27.9 B 28 B 22.5 B 18 B 15.2 B 15.4 B 12 B 11 B 10.3 B 8.29 B 8.83 B 10.4 B 10.5 B 10.1 B 8.43 B 9.9 B 9.04 B 9.26 B 9.55 B 10 B 7.59 B 5.87 B 3.32 B 3.04 B 2.31 B 2.64 B 3.06 B 4.39 B 5.12 B

Enterprise Value

21.1 B 20.3 B 18.6 B 18.8 B 17.9 B 18.3 B 16.3 B 13.6 B 24.8 B 23.7 B 25.4 B 24 B 28.3 B 26.5 B 30 B 29.9 B 24.7 B 20.7 B 18.5 B 18.8 B 15.7 B 14 B 13.4 B 11.4 B 12.1 B 13.5 B 13.6 B 13.3 B 11.6 B 13.1 B 12.4 B 12.5 B 13 B 10 B 7.96 B 6.68 B 4.09 B 3.97 B 3.75 B 3.34 B 3.75 B 4.74 B 5.48 B

P/E Ratio

4.65 4.4 4.97 4.92 14.7 14.7 41.3 33.1 8.03 7.64 11.3 8.48 10.2 13.8 8.3 14.5 8.22 -11 5.45 13.6 7.2 5.16 -71.3 15.4 20.1 10.5 9.66 7.02 20.1 4.91 4.06 6.31 12 8.46 9.4 4.81 2.85 -2.87 -1.4 4.99 6 4.6 5.29

P/OCF Ratio

19 18 12.7 12.6 30.9 30.7 24 19.2 63.1 60.1 32.1 27 37.8 36.2 31.1 29.3 34.5 33.1 22.3 25.6 26.6 25.1 25.4 19.6 23.5 39.9 30.5 25.4 31.5 35.1 29.5 23.6 50.8 34.5 39.1 21.9 13 17.4 8.52 14.2 17.1 27.2 31.3

P/FCF Ratio

30.3 28.7 20.3 20 58.9 58.6 75.2 60.2 295 281 74.2 42.2 55.5 50.6 45.5 35.6 46.3 50.1 34 39.6 46.9 38.5 61.5 36.9 54.8 171 -806 57.8 89.7 64.3 57.9 33.3 78.9 46.1 67.2 31.1 18.4 34.7 17 88.9 107 -25.5 -29.3

P/B Ratio

14.7 13.9 -18.3 -18.1 3.47 3.46 2.67 2.14 3.15 3 6.75 7.4 9.18 9.03 11.8 16.9 9.73 16.1 8.41 14.9 10.8 11.4 28.3 20.3 15.9 12.8 18.6 35.4 71.5 -330 -17.8 -8.84 -8.54 4.52 3.84 2.5 1.48 1.94 0.948 0.634 0.764 1.13 1.3

EV/Sales

15.5 14.9 12.2 12.4 15 15.4 13.6 11.3 26.8 25.6 19.6 17.1 22.7 25.8 19.8 20.5 21.4 23.7 14.4 17.6 17.5 18.7 17.3 13.6 17.5 21.9 18.3 17.9 18.6 21.5 18.4 17.7 22.8 19.7 14.9 13.6 8.75 10.2 6.19 6.97 8.09 7.36 8.37

EV/EBITDA

21.4 20.6 17.6 17.8 22.5 23.1 27.2 22.6 41.8 40.1 28.5 25.5 33.3 37.9 25.6 38 24.8 -68.7 17.7 33.9 23.3 18 62.3 34.6 98.2 33.5 27.1 24.5 52.7 19.5 17.4 22.2 33.6 23.4 24.6 21.8 14 19.1 11.6 16.4 19 87.3 99.4

EV/OCF

27.3 26.2 20.3 20.6 33.4 34.3 27.7 23 70.7 67.8 34.7 29 40.8 38.7 33.5 31.3 38 38 27.2 31.2 34.8 32 33.2 26.8 32.1 51.7 39.6 33.4 43.3 46.5 40.4 31.8 69.2 34.5 41 24.9 16 22.7 13.8 18 20.9 29.4 33.4

Earnings Yield

0.054 0.057 0.05 0.051 0.017 0.017 0.006 0.008 0.031 0.033 0.022 0.029 0.025 0.018 0.03 0.017 0.03 -0.023 0.046 0.018 0.035 0.048 -0.004 0.016 0.012 0.024 0.026 0.036 0.012 0.051 0.062 0.04 0.021 0.03 0.027 0.052 0.088 -0.087 -0.178 0.05 0.042 0.054 0.047

Free Cash Flow Yield

0.033 0.035 0.049 0.05 0.017 0.017 0.013 0.017 0.003 0.004 0.013 0.024 0.018 0.02 0.022 0.028 0.022 0.02 0.029 0.025 0.021 0.026 0.016 0.027 0.018 0.006 -0.001 0.017 0.011 0.016 0.017 0.03 0.013 0.022 0.015 0.032 0.054 0.029 0.059 0.011 0.009 -0.039 -0.034

Debt To Equity

8.95 8.95 -13.6 -14.3 0.655 0.767 0.665 0.678 0.493 0.496 0.942 1.12 1.26 1.28 1.51 2.12 1.67 4.09 2.81 4.67 4.4 4.76 11 9.85 7.43 5.13 7.59 14.9 38.7 -154 -9.81 -4.73 -4.34 - 1.11 0.909 0.909 1.29 1.29 0.379 0.379 0.293 0.293

Debt To Assets

0.818 0.818 0.932 0.975 0.338 0.396 0.354 0.36 0.291 0.292 0.408 0.419 0.465 0.469 0.487 0.505 0.51 0.644 0.611 0.643 0.674 0.638 0.661 0.642 0.662 0.635 0.664 0.707 0.721 0.779 0.879 0.959 0.983 - 0.428 0.412 0.412 0.444 0.444 0.248 0.248 0.201 0.201

Net Debt To EBITDA

6.49 6.49 6.56 6.94 1.74 2.41 3.67 3.77 4.52 4.55 2.16 1.81 2.43 2.45 1.8 2.41 2.24 -8.97 3.16 6.04 5.45 3.91 14.6 9.32 26.4 7.64 6.25 5.88 14.4 4.76 4.66 5.74 8.96 - 1.13 2.64 2.64 4.44 4.44 3.47 3.47 6.46 6.46

Current Ratio

4.1 4.1 2.06 2.06 1.15 1.15 3.27 3.27 2.86 2.86 2.22 1.76 1.9 2.24 2.92 2.32 5.32 1.94 2.25 1.68 1.89 2.69 1.91 1.67 1.21 4.56 4.53 4.9 3.73 5.62 3.84 4.53 5.57 - 11.2 5.16 5.16 2.65 2.65 4.91 4.91 3.47 3.47

Interest Coverage

- - - - - - - - - - 13.9 16.5 14.5 12.5 19.1 17.2 11.1 6.33 9.06 7.38 6.25 5.74 3.07 7.02 8.19 6.26 5.67 8.72 6.48 5.59 6 9.33 6.4 13.5 12.8 - - - - - - - -

Income Quality

0.979 0.979 1.56 1.56 1.91 1.91 6.9 6.9 0.509 0.509 1.14 1.03 0.893 1.28 0.871 1.5 0.769 -1.21 0.793 1.59 0.888 0.696 28.9 2.15 11.4 0.85 0.894 0.892 2.16 0.49 0.499 0.819 0.625 0.772 0.721 0.88 0.88 -0.659 -0.659 1.4 1.4 0.677 0.677

Sales General And Administrative To Revenue

- - - - - - - - - - 0.007 0.004 0.002 0.002 0.004 0.003 0.002 0.002 0.004 0.003 0.003 0.001 0.005 0.002 0.003 0.005 0.004 0.007 0.006 0.003 0.003 0.004 0.005 0.004 0.007 - - - - - - - -

Intangibles To Total Assets

0.01 0.01 0.013 0.013 0.016 0.016 0.019 0.019 0.02 0.02 0.02 0.018 0.018 0.017 0.018 0.016 0.016 0.014 0.015 0.013 0.012 0.011 - - - - - - - - - - - - - - - - - - - - -

Capex To Operating Cash Flow

0.373 0.373 0.372 0.372 0.476 0.476 0.681 0.681 0.786 0.786 0.568 0.361 0.319 0.286 0.316 0.177 0.255 0.34 0.343 0.353 0.432 0.349 0.587 0.468 0.572 0.766 1.04 0.56 0.649 0.454 0.49 0.293 0.356 0.251 0.418 0.296 0.296 0.498 0.498 0.84 0.84 2.07 2.07

Capex To Revenue

0.212 0.212 0.223 0.223 0.213 0.213 0.334 0.334 0.298 0.298 0.321 0.213 0.178 0.191 0.187 0.116 0.143 0.212 0.182 0.199 0.217 0.204 0.306 0.238 0.311 0.324 0.48 0.3 0.278 0.21 0.224 0.163 0.117 0.143 0.151 0.162 0.162 0.224 0.224 0.325 0.325 0.518 0.518

Capex To Depreciation

2.69 2.69 2.68 2.68 2.15 2.15 2.71 2.71 3.44 3.44 4.61 3.1 2.43 2.42 2.95 1.82 1.93 2.5 2.23 2.24 2.29 1.87 2.89 2.91 5 4.65 7.29 4.74 4.05 3.28 3.66 2.8 1.86 2.43 2.38 2.42 2.42 6.32 6.32 2.76 2.76 5.73 5.73

Stock Based Compensation To Revenue

0.007 0.007 0.0 0.0 0.018 0.018 0.011 0.011 0.001 0.001 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

40.8 40.8 29.6 29.6 40.2 40.2 23.5 23.4 76.9 76.9 47.2 49.4 47.6 39.1 49.1 31.6 44.5 24 40 19.3 24.2 25.6 4.1 8.42 8.85 16.1 14.1 11.6 4.2 4.64 20.1 22.6 17.2 21.7 15.7 21.1 20.1 16.5 25.6 18.9 18.2 24.6 24.9

Return On Invested Capital, ROIC

0.067 0.067 0.095 0.084 0.069 0.066 0.04 0.04 0.037 0.037 0.081 0.098 0.087 0.073 0.113 0.126 0.079 0.063 0.076 0.069 0.062 0.053 -0.143 0.063 0.248 0.043 0.045 0.06 0.048 0.051 0.058 0.067 0.047 - 0.041 0.051 0.051 0.064 0.064 0.019 0.019 0.031 0.031

Return On Tangible Assets, ROTA

0.073 0.073 0.064 0.064 0.031 0.031 0.009 0.009 0.059 0.059 0.066 0.083 0.085 0.061 0.117 0.07 0.092 -0.058 0.085 0.038 0.058 0.075 -0.006 0.022 0.018 0.038 0.042 0.06 0.017 0.085 0.098 0.071 0.04 - 0.04 0.059 0.059 -0.058 -0.058 0.021 0.021 0.042 0.042

Graham Net Net

-65.7 -65.7 -79.3 -78.2 -15.7 -15.4 -20.3 -20.3 -24.9 -24.9 -21.1 -22.4 -22.2 -19.1 -22.9 -24.1 -23.9 -28 -32.4 -34.1 -33.7 -32.3 -33.6 -34.1 -33.6 -32.6 -33.6 -33.2 -36 -33.8 -33.7 -32.3 -33.9 12.5 -5.72 -6.05 -5.78 -7.38 -11.5 -3.03 -2.93 -2.6 -2.63

Working Capital

3.11 B 3.11 B 1.59 B 1.59 B 423 M 423 M 1.87 B 1.87 B 1.68 B 1.68 B 1.24 B 1.11 B 1.14 B 1.43 B 1.56 B 1.41 B 2.1 B 1.3 B 1.57 B 1.01 B 1.05 B 1.53 B 839 M 764 M 290 M 1.45 B 1.47 B 1.42 B 1.84 B 1.7 B 1.7 B 1.76 B 1.77 B 1.98 B 2.22 B 1.85 B 1.77 B 1.26 B 1.95 B 1.81 B 1.75 B 1.32 B 1.34 B

Tangible Asset Value

898 M 898 M -749 M -749 M 4.61 B 4.61 B 5.11 B 5.1 B 6.81 B 6.81 B 3.34 B 2.9 B 2.74 B 2.7 B 2.31 B 1.68 B 2.3 B 1.11 B 1.79 B 1.05 B 1.11 B 968 M 450 M 495 M 636 M 902 M 656 M 386 M 207 M 66 M -414 M -948 M -1.04 B 2.22 B 2.05 B 2.43 B 2.32 B 1.65 B 2.56 B 4.23 B 4.08 B 3.97 B 4.03 B

Net Current Asset Value, NCAV

-5.87 B -5.87 B -6.83 B -6.83 B -1.26 B -1.26 B -1.94 B -1.94 B -2.27 B -2.27 B -2.26 B -2.45 B -2.43 B -2.07 B -2.48 B -2.69 B -2.58 B -3.19 B -3.59 B -3.89 B -3.83 B -3.68 B -3.82 B -3.89 B -3.89 B -3.81 B -3.9 B -3.86 B -3.61 B -3.79 B -3.78 B -3.86 B -3.82 B 4.21 B -625 M -462 M -442 M -916 M -1.42 B 160 M 155 M 165 M 167 M

Invested Capital

8.47 B 8.47 B 6.61 B 6.61 B 5.28 B 5.28 B 7.84 B 7.83 B 9.41 B 9.41 B 6.18 B 5.83 B 5.69 B 5.65 B 5.81 B 5.29 B 6.46 B 5.16 B 6.38 B 5.48 B 5.5 B 5.74 B 4.56 B 4.59 B 4.27 B 5.64 B 5.48 B 5.13 B 5.13 B 5.12 B 4.64 B 4.33 B 4.22 B 1.98 B 4.24 B 4.29 B 4.1 B 3.41 B 5.3 B 5.39 B 5.2 B 3.27 B 3.32 B

Average Receivables

11 M 5.5 M 43 M 43 M 34.5 M 34.5 M 4 M 4 M - - - - - - - - - - - - - - - - - - - - - - - - - - - 17.2 M 8.38 M - 7.82 M 15.4 M 19.5 M 24.1 M -

Average Payables

99 M 85.5 M 72 M 71 M 70 M 67 M 64 M 71.5 M 79 M 72 M 66 M 69.5 M 68.5 M 57 M 55.5 M 59 M 53.5 M 50 M 65 M 88 M 90.5 M 69 M 66.5 M 64.5 M 45.5 M 39.5 M 43 M 330 M 426 M 139 M 132 M 212 M 97 M 12.5 M - 144 M 79.6 M 23.1 M 127 M 222 M 124 M 30.7 M -

Average Inventory

1.06 B 992 M 925 M 964 M 1 B 1 B 1.01 B 1.13 B 1.26 B 947 M 636 M 643 M 618 M 592 M 610 M 644 M 610 M 608 M 680 M 693 M 658 M 593 M 581 M 565 M 528 M 484 M 431 M 406 M 394 M 386 M 380 M 382 M 187 M 148 M - 418 M 406 M 515 M 687 M 736 M 711 M 704 M -

Days Sales Outstanding

0.724 0.724 - 5.08 - 5.21 - 0.599 - - - - - - - - - - - - - - - - - - - - - - - - - - - 3.22 3.22 - - 2.93 2.93 3.34 3.34

Days Payables Outstanding

29.8 29.8 16.2 16.2 20.8 20.8 10.5 10.5 27.9 27.9 14.7 13.6 17.6 18.8 10.7 14.2 15.1 15.8 10.4 18.5 26 26.7 15.7 23.6 18.7 17.2 12.6 16.5 233 93.8 11.4 79.3 82.4 - 9.53 74.6 74.6 9.36 9.36 72.1 72.1 6.23 6.23

Days Of Inventory On Hand

318 318 208 208 297 297 165 165 446 446 143 130 158 171 130 143 178 173 140 159 188 195 168 176 205 213 152 141 147 155 124 135 159 - 113 216 216 209 209 239 239 143 143

Receivables Turnover

124 124 - 17.7 - 17.3 - 150 - - - - - - - - - - - - - - - - - - - - - - - - - - - 27.9 27.9 - - 30.7 30.7 26.9 26.9

Payables Turnover

3.02 3.02 5.56 5.56 4.34 4.34 8.59 8.59 3.22 3.22 6.14 6.6 5.11 4.78 8.39 6.34 5.96 5.71 8.65 4.88 3.46 3.37 5.75 3.81 4.81 5.23 7.17 5.46 0.386 0.959 7.88 1.14 1.09 - 9.44 1.21 1.21 9.62 9.62 1.25 1.25 14.4 14.4

Inventory Turnover

0.283 0.283 0.432 0.432 0.303 0.303 0.546 0.546 0.202 0.202 0.63 0.691 0.57 0.527 0.691 0.628 0.505 0.522 0.643 0.564 0.48 0.461 0.537 0.511 0.44 0.423 0.593 0.639 0.612 0.581 0.726 0.665 0.567 - 0.797 0.417 0.417 0.431 0.431 0.376 0.376 0.629 0.629

Return On Equity, ROE

0.789 0.789 -0.923 -0.923 0.059 0.059 0.016 0.016 0.098 0.098 0.15 0.218 0.226 0.164 0.356 0.29 0.296 -0.366 0.386 0.273 0.375 0.554 -0.099 0.33 0.199 0.304 0.48 1.26 0.89 -16.8 -1.1 -0.351 -0.178 0.134 0.102 0.13 0.13 -0.169 -0.169 0.032 0.032 0.061 0.061

Capex Per Share

2.79 2.79 3.48 3.48 1.87 1.87 2.96 2.96 2.03 2.03 3.07 2.21 1.64 1.46 2.08 1.26 1.24 1.39 1.76 1.6 1.46 1.15 1.79 1.5 1.62 1.52 2.71 1.7 1.39 1.02 1.2 0.884 0.515 0.412 0.425 0.416 0.397 0.468 0.727 0.838 0.809 1.8 1.82

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Полюс Золото PLZL
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Полюс Золото plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Gold industry

Issuer Price % 24h Market Cap Country
DRDGOLD Limited DRDGOLD Limited
DRD
$ 31.39 -1.51 % $ 7.95 B south-africaSouth-africa
Agnico Eagle Mines Limited Agnico Eagle Mines Limited
AEM
$ 168.08 -1.36 % $ 11.2 B canadaCanada
Alamos Gold Alamos Gold
AGI
$ 38.41 -0.1 % $ 4.35 B canadaCanada
Galiano Gold Galiano Gold
GAU
$ 2.57 2.6 % $ 137 M canadaCanada
Almaden Minerals Ltd. Almaden Minerals Ltd.
AAU
- 1.15 % $ 16.1 M canadaCanada
B2Gold Corp. B2Gold Corp.
BTG
$ 4.61 -1.5 % $ 3.16 B canadaCanada
Kirkland Lake Gold Ltd. Kirkland Lake Gold Ltd.
KL
- 1.03 % $ 13 B canadaCanada
Лензолото Лензолото
LNZL
- - - russiaRussia
Бурятзолото Бурятзолото
BRZL
- - - russiaRussia
Petropavlovsk PLC Petropavlovsk PLC
POGR
- - - russiaRussia
Селигдар Селигдар
SELG
- - - russiaRussia
Gold Resource Corporation Gold Resource Corporation
GORO
$ 0.84 2.65 % $ 77.2 M usaUSA
Gold Fields Limited Gold Fields Limited
GFI
$ 43.18 -4.26 % $ 10.2 B south-africaSouth-africa
Yamana Gold Yamana Gold
AUY
- -0.68 % $ 7.57 B canadaCanada
Golden Star Resources Ltd. Golden Star Resources Ltd.
GSS
- 0.27 % $ 516 M usaUSA
Gold Standard Ventures Corp Gold Standard Ventures Corp
GSV
- -3.09 % $ 159 M canadaCanada
Harmony Gold Mining Company Limited Harmony Gold Mining Company Limited
HMY
$ 20.34 -1.19 % $ 2.12 B south-africaSouth-africa
Pretium Resources Inc. Pretium Resources Inc.
PVG
- 0.38 % $ 3.17 B canadaCanada
Coeur Mining Coeur Mining
CDE
$ 17.19 -1.66 % $ 6.73 B usaUSA
NovaGold Resources NovaGold Resources
NG
$ 9.74 0.36 % $ 3.26 M canadaCanada
Kinross Gold Corporation Kinross Gold Corporation
KGC
$ 27.93 -2.17 % $ 5.84 B canadaCanada
Barrick Gold Corporation Barrick Gold Corporation
GOLD
- -2.78 % $ 27.7 B canadaCanada
Equinox Gold Corp. Equinox Gold Corp.
EQX
$ 14.72 0.27 % $ 1.29 B canadaCanada
Eldorado Gold Corporation Eldorado Gold Corporation
EGO
$ 34.71 -1.05 % $ 1.56 B canadaCanada
Hecla Mining Company Hecla Mining Company
HL
$ 18.67 -3.54 % $ 11.6 B usaUSA
IAMGOLD Corporation IAMGOLD Corporation
IAG
$ 15.83 -0.63 % $ 1.02 B canadaCanada
AngloGold Ashanti Limited AngloGold Ashanti Limited
AU
$ 82.65 -3.33 % $ 6.82 B south-africaSouth-africa
Seabridge Gold Seabridge Gold
SA
$ 29.85 -1.52 % $ 865 M canadaCanada
Paramount Gold Nevada Corp. Paramount Gold Nevada Corp.
PZG
$ 1.18 0.43 % $ 80 M usaUSA
Orla Mining Ltd. Orla Mining Ltd.
ORLA
$ 13.06 -0.46 % $ 1.08 B canadaCanada
Franco-Nevada Corporation Franco-Nevada Corporation
FNV
$ 215.07 0.4 % $ 25.9 B canadaCanada
Osisko Gold Royalties Ltd Osisko Gold Royalties Ltd
OR
$ 36.15 0.67 % $ 2.22 B usaUSA
Newmont Corporation Newmont Corporation
NEM
$ 98.18 -1.25 % $ 82.6 B usaUSA
Sandstorm Gold Ltd. Sandstorm Gold Ltd.
SAND
$ 12.12 - $ 985 M canadaCanada
Sibanye Stillwater Limited Sibanye Stillwater Limited
SBSW
$ 13.3 1.26 % $ 18 B -
SSR Mining SSR Mining
SSRM
$ 22.06 -1.54 % $ 4.46 B canadaCanada
New Gold New Gold
NGD
$ 8.36 -2.28 % $ 660 M canadaCanada
Vista Gold Corp. Vista Gold Corp.
VGZ
$ 2.38 4.85 % $ 291 M usaUSA
U.S. Gold Corp. U.S. Gold Corp.
USAU
$ 17.45 3.04 % $ 199 M usaUSA
Royal Gold Royal Gold
RGLD
$ 218.1 -0.19 % $ 14.3 B usaUSA
Wheaton Precious Metals Corp. Wheaton Precious Metals Corp.
WPM
$ 118.2 0.75 % $ 53 B canadaCanada
Western Copper and Gold Corporation Western Copper and Gold Corporation
WRN
$ 2.58 -2.09 % $ 208 M canadaCanada
International Tower Hill Mines Ltd. International Tower Hill Mines Ltd.
THM
$ 2.08 -1.66 % $ 407 M canadaCanada
Tanzanian Gold Corporation Tanzanian Gold Corporation
TRX
$ 0.86 -2.42 % $ 200 M canadaCanada