ЧЗПСН logo
ЧЗПСН PRFN

ЧЗПСН Financial Statements 2005-2025 | PRFN

Key Metrics ЧЗПСН

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Operating Cash Flow Per Share

-0.081 0.241 1.09 0.143 -0.314 0.127 -0.173 0.13 -0.273 0.289 - 0.29 0.139 0.069 -0.517 0.253 0.361 0.022 0.029

Free Cash Flow Per Share

-0.194 0.044 0.863 0.105 -0.358 0.127 -0.173 0.13 -0.273 0.289 - 0.29 0.139 0.069 -0.52 0.168 0.361 0.007 0.007

Cash Per Share

0.086 0.077 0.025 0.027 0.061 0.051 0.041 -0.059 0.029 0.17 0.043 0.158 0.147 0.127 0.134 0.173 0.091 0.029 0.0

Price To Sales Ratio

0.402 0.187 0.159 0.242 0.263 0.317 0.699 0.642 0.17 0.074 0.094 0.395 0.395 0.511 0.556 0.447 0.395 0.713 0.831

Dividend Yield

- - - - - - - - - - - - - - - - - - -

Payout Ratio

- - - - - - - - - - - - - - - - - - -

Revenue Per Share

14.7 11.4 11.8 6.53 5.66 4.07 5.44 7.07 3.42 3.45 3.16 2.83 2.71 2.09 1.93 2.4 2.71 1.5 1.29

Net Income Per Share

0.32 0.241 0.21 0.024 0.05 0.026 0.01 0.087 0.015 0.01 0.013 0.012 0.012 -0.021 0.003 0.026 0.04 0.018 0.017

Book Value Per Share

2.53 2.17 1.93 12.8 12.8 12.7 12.8 12.8 1.1 0.251 0.242 0.229 0.217 0.206 0.227 0.244 0.218 0.178 0.16

Tangible Book Value Per Share

2.53 2.17 1.93 12.8 12.8 12.7 12.8 12.8 1.1 0.133 0.24 0.229 0.217 0.206 0.227 0.244 0.218 0.178 0.16

Shareholders Equity Per Share

2.53 2.17 1.93 12.8 12.8 12.7 12.8 12.8 1.1 0.251 0.242 0.229 0.217 0.206 0.227 0.244 0.218 0.178 0.16

Interest Debt Per Share

1.17 1.04 1.64 2.24 1.75 1.21 1.38 1.35 0.949 0.603 0.673 0.6 0.874 0.981 1.01 0.643 0.679 0.78 0.686

Market Cap

4.86 B 1.79 B 1.57 B 1.32 B 1.25 B 1.08 B 3.19 B 3.81 B 486 M 214 M 250 M 939 M 897 M 897 M 897 M 897 M 897 M 897 M 897 M

Enterprise Value

5.75 B 2.52 B 2.78 B 3.01 B 2.53 B 1.95 B 4.24 B 4.71 B 1.17 B 608 M 739 M 1.36 B 1.54 B 1.63 B 1.67 B 1.25 B 1.33 B 1.45 B 1.41 B

P/E Ratio

18.4 8.82 8.9 65.7 29.7 49.4 379 52.4 38.9 26.2 23.7 94.3 92.4 -50.5 324 41.8 26.4 58.1 61.9

P/OCF Ratio

-73.1 8.82 1.72 11.1 -4.75 10.1 -22 34.9 -2.12 0.882 - 3.86 7.71 15.4 -2.07 4.23 2.96 47.8 36.7

P/FCF Ratio

-30.4 48.4 2.17 15.1 -4.16 10.1 -22 34.9 -2.12 0.882 - 3.86 7.71 15.4 -2.06 6.39 2.96 146 146

P/B Ratio

2.33 0.981 0.969 0.123 0.117 0.101 0.297 0.355 0.529 1.01 1.23 4.89 4.93 5.21 4.72 4.38 4.9 6.01 6.7

EV/Sales

0.475 0.263 0.282 0.551 0.532 0.571 0.931 0.795 0.409 0.211 0.279 0.573 0.681 0.928 1.04 0.621 0.585 1.16 1.3

EV/EBITDA

10.4 7.04 6.3 11.3 8.77 8.57 37.4 14.8 11.4 5.07 14.6 18.5 18.5 26 20.4 12.9 10.5 13.7 14

EV/OCF

-86.5 12.4 3.06 25.2 -9.6 18.2 -29.3 43.2 -5.11 2.51 - 5.6 13.3 28 -3.87 5.88 4.38 77.5 57.5

Earnings Yield

0.054 0.113 0.112 0.015 0.034 0.02 0.003 0.019 0.026 0.038 0.042 0.011 0.011 -0.02 0.003 0.024 0.038 0.017 0.016

Free Cash Flow Yield

-0.033 0.021 0.462 0.066 -0.24 0.099 -0.046 0.029 -0.471 1.13 - 0.259 0.13 0.065 -0.486 0.157 0.338 0.007 0.007

Debt To Equity

0.461 0.436 0.764 0.16 0.124 0.084 0.099 0.085 0.773 2.08 2.59 2.3 3.61 4.29 4.14 2.43 2.76 3.9 3.8

Debt To Assets

0.203 0.176 0.292 0.127 0.104 0.074 0.085 0.072 0.209 0.239 0.288 0.295 0.374 0.429 0.432 0.418 0.48 0.602 0.62

Net Debt To EBITDA

1.62 2.04 2.75 6.34 4.43 3.81 9.33 2.84 6.64 3.29 9.68 5.73 7.75 11.7 9.46 3.64 3.4 5.27 5.07

Current Ratio

1.33 1.17 1.11 1.34 1.23 1.14 0.981 1.07 0.68 0.633 0.678 0.655 0.771 0.733 0.782 1.07 0.921 1.12 1.29

Interest Coverage

- 2.81 2.85 1.05 1.43 1.24 1.15 1.44 1.21 1.29 1.41 1.38 0.9 0.895 1.23 2.15 1.93 1.34 1.11

Income Quality

-0.252 1 5.17 8.28 -6.24 4.88 -17.3 1.5 -18.3 29.7 - 24.4 12 -3.27 -157 9.9 8.93 1.22 1.69

Sales General And Administrative To Revenue

0.013 0.003 0.003 0.008 0.004 0.022 0.019 0.017 0.045 0.041 0.041 0.043 0.046 0.05 - - - - -

Intangibles To Total Assets

0.0 0.001 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.054 0.001 - 0.0 0.0 0.0 0.0 0.0 0.0 0.0

Capex To Operating Cash Flow

-1.41 0.818 0.205 0.264 -0.141 - - - - - - - - - -0.005 0.338 - 0.672 0.748

Capex To Revenue

0.008 0.017 0.019 0.006 0.008 - - - - - - - - - 0.001 0.036 - 0.01 0.017

Capex To Depreciation

0.63 1.08 2.48 0.358 0.252 - - - - - - - - - 0.114 4.15 - 1 1.74

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - -

Graham Number

4.27 3.44 3.02 2.63 3.8 2.73 1.7 4.99 0.606 0.235 0.261 0.247 0.238 0.313 0.13 0.375 0.446 0.272 0.249

Return On Invested Capital, ROIC

0.103 0.061 0.108 0.014 0.022 0.01 0.005 0.02 0.03 0.056 0.179 0.103 0.092 0.07 0.095 0.076 0.119 0.095 0.071

Return On Tangible Assets, ROTA

0.056 0.045 0.042 0.001 0.003 0.002 0.001 0.006 0.004 0.005 0.006 0.007 0.006 -0.01 0.002 0.018 0.032 0.016 0.018

Graham Net Net

-2.55 -2.97 -2.34 -1.96 -1.67 -1.27 -0.836 -0.912 -2.43 -1.21 -1.44 -0.853 -1.11 -1.41 -1.48 -0.584 -0.562 -0.525 -0.441

Working Capital

705 M 363 M 238 M 651 M 333 M 174 M -30 M 121 M -610 M -592 M -499 M -423 M -308 M -331 M -271 M 49.3 M -65.5 M 79.6 M 138 M

Tangible Asset Value

2.09 B 1.82 B 1.62 B 10.7 B 10.7 B 10.7 B 10.7 B 10.7 B 918 M 111 M 201 M 192 M 182 M 172 M 190 M 205 M 183 M 149 M 134 M

Net Current Asset Value, NCAV

158 M -183 M -296 M -154 M -210 M -65.9 M -142 M 5.46 M -1.18 B -603 M -570 M -504 M -537 M -644 M -653 M -187 M -108 M -92.4 M -74.3 M

Invested Capital

2.58 B 2.33 B 2.15 B 2.22 B 1.89 B 1.57 B 1.51 B 1.44 B 1.3 B -138 M -208 M -68.8 M 399 M 111 M 490 M 372 M 148 M 240 M 297 M

Average Receivables

4.55 M 223 M 644 M 548 M 128 M 384 M 857 M 473 M 87 M 87 M 155 M 281 M 126 M - 102 M 174 M 149 M 146 M -

Average Payables

990 M 996 M 624 M 403 M 295 M 218 M 548 M 1 B 1.38 B 796 M 381 M 381 M - - 214 M 357 M 204 M 128 M -

Average Inventory

592 M 433 M 762 M 825 M 707 M 705 M 842 M 884 M 747 M 712 M 602 M 561 M 601 M 542 M 471 M 413 M 454 M 451 M -

Days Sales Outstanding

0.275 - 16.5 56.1 19.6 - 61.5 58.3 - 22 - 47.6 40.4 - - 36.9 23.2 44.8 46.3

Days Payables Outstanding

27.3 45.9 34.3 28.7 35.9 19.1 22.3 51.8 180 226 - 133 - - - 85.8 51.1 40.4 51.5

Days Of Inventory On Hand

30 10.3 24.4 67.6 63.4 74.5 61.9 59.1 125 95.8 114 79.4 123 132 147 78.7 77.6 157 165

Receivables Turnover

1.33 K - 22.1 6.5 18.6 - 5.94 6.26 - 16.6 - 7.66 9.03 - - 9.89 15.8 8.15 7.89

Payables Turnover

13.4 7.96 10.7 12.7 10.2 19.1 16.4 7.05 2.03 1.61 - 2.75 - - - 4.25 7.15 9.03 7.08

Inventory Turnover

12.2 35.6 15 5.4 5.75 4.9 5.9 6.18 2.92 3.81 3.19 4.59 2.97 2.76 2.48 4.64 4.71 2.32 2.22

Return On Equity, ROE

0.127 0.111 0.109 0.002 0.004 0.002 0.001 0.007 0.014 0.039 0.052 0.052 0.053 -0.103 0.015 0.105 0.185 0.103 0.108

Capex Per Share

0.113 0.197 0.223 0.038 0.044 - - - - - - - - - 0.003 0.086 - 0.015 0.022

All numbers in RUB currency

Quarterly Key Metrics ЧЗПСН

2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

0.151 0.151 -0.183 -0.183 0.11 0.11 0.317 0.156 1.19 0.431 -0.105 0.118 0.243 0.121 -0.1 -0.049 -0.36 -0.072 - - - -0.006 - - - 0.038 - - - 0.115 - - - - - - -0.0 - - - 0.004 - - - - - -

Free Cash Flow Per Share

0.119 0.119 -0.208 -0.208 0.059 0.059 0.223 0.109 1.08 0.372 -0.212 0.066 0.211 0.105 -0.106 -0.052 -0.404 -0.094 -0.011 -0.011 -0.011 -0.006 - - - 0.038 - - - 0.115 - - - - - - -0.0 - - - 0.004 - - - - - -

Cash Per Share

0.088 0.088 0.029 0.029 0.076 0.076 0.017 0.017 0.025 0.025 0.001 0.001 0.027 0.027 0.037 0.037 0.061 0.061 0.017 0.017 0.051 0.031 0.001 0.001 0.041 0.041 0.025 0.025 0.011 0.011 - - 0.029 0.12 0.006 0.015 0.17 0.036 0.026 0.013 0.043 - - - - - -

Price To Sales Ratio

1.33 1.74 1.29 1.29 0.812 0.667 0.3 0.597 0.291 0.795 0.326 0.695 0.379 0.719 0.658 1.31 0.398 0.743 1.47 1.58 1.06 1.39 1.93 2.61 2.79 2.73 3.58 4.8 2.03 1.23 - - 0.623 0.344 0.457 0.319 0.298 0.198 0.244 0.367 0.345 - - - - - -

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Revenue Per Share

4.43 4.43 2.94 2.94 2.62 2.62 6.1 3.05 6.42 3.27 5.36 2.63 4.17 2.09 2.36 1.16 3.74 1.87 0.961 0.961 1.22 1.22 0.812 0.812 1.36 1.36 1.35 1.35 2.24 2.24 - - 0.931 0.931 0.777 0.879 0.855 1.15 0.893 0.545 0.864 - - - - - -

Net Income Per Share

0.122 0.122 0.04 0.04 -0.031 -0.031 0.303 0.152 0.19 0.097 0.02 0.01 0.024 0.009 0.0 0.0 0.027 0.013 0.012 0.012 0.009 0.009 0.004 0.004 -0.003 -0.003 0.008 0.008 0.038 0.038 - - 0.001 0.001 0.007 0.005 -0.0 0.002 0.003 0.005 0.004 - - - - - -

Book Value Per Share

2.59 2.59 2.23 2.23 2.15 2.15 2.23 2.23 1.93 1.97 12.8 12.6 12.8 1.72 12.8 12.6 12.8 12.8 12.7 12.7 12.7 12.7 12.8 12.8 12.8 12.8 12.8 12.8 12.8 12.8 - - 12.2 0.261 0.541 0.256 0.251 0.252 0.249 0.246 0.242 - - - - - -

Tangible Book Value Per Share

2.59 2.59 2.23 2.23 2.14 2.14 2.23 2.23 1.93 1.97 12.8 12.6 12.8 1.72 12.8 12.6 12.8 12.8 12.7 12.7 12.7 12.7 12.8 12.8 12.8 12.8 12.8 12.8 12.8 12.8 - - 12.2 0.261 0.541 0.255 0.133 0.25 0.248 0.242 0.24 - - - - - -

Shareholders Equity Per Share

2.59 2.59 2.23 2.23 2.15 2.15 2.23 2.23 1.93 1.97 12.8 12.6 12.8 1.72 12.8 12.6 12.8 12.8 12.7 12.7 12.7 12.7 12.8 12.8 12.8 12.8 12.8 12.8 12.8 12.8 - - 12.2 0.261 0.541 0.256 0.251 0.252 0.249 0.246 0.242 - - - - - -

Interest Debt Per Share

1.2 1.2 1.31 1.31 0.937 0.935 1.1 1.09 1.55 1.5 1.9 1.77 2.17 2.09 1.71 1.62 1.7 1.58 1.29 1.29 1.06 1.06 1.09 1.09 1.26 1.26 1.44 1.44 1.09 0.033 - - - 0.834 0.562 0.547 0.542 0.909 0.956 0.606 0.642 - - - - - -

Market Cap

4.74 B 6.21 B 3.2 B 3.21 B 1.81 B 1.48 B 1.54 B 1.53 B 1.57 B 2.14 B 1.47 B 1.56 B 1.32 B 1.26 B 1.3 B 1.29 B 1.25 B 1.17 B 1.18 B 1.28 B 1.08 B 1.43 B 1.32 B 1.78 B 3.19 B 3.12 B 4.07 B 5.45 B 3.81 B 2.31 B - - 487 M 269 M 298 M 235 M 214 M 191 M 183 M 168 M 250 M - - - - - -

Enterprise Value

5.63 B 7.1 B 4.28 B 4.3 B 2.54 B 2.21 B 2.44 B 2.43 B 2.78 B 3.36 B 2.98 B 3.07 B 3.01 B 2.98 B 2.65 B 2.64 B 2.53 B 2.44 B 2.26 B 2.35 B 1.95 B 2.29 B 2.23 B 2.69 B 4.24 B 4.18 B 5.25 B 6.63 B 4.71 B 2.3 B -12.4 M -32.2 M 463 M 868 M 765 M 665 M 608 M 905 M 943 M 658 M 739 M 149 M 323 M 352 M 422 M 545 M -

P/E Ratio

12.1 15.8 23.6 23.8 -17.4 -14.3 1.51 3 2.46 6.73 21.5 45.8 16.5 43.8 3.82 K 7.6 K 14 26.2 29.8 32.1 34.7 45.8 104 141 -353 -346 158 211 30.1 18.3 - - 175 96.4 13.4 15.1 -297 25.6 17.6 10.8 18.2 - - - - - -

P/OCF Ratio

39.1 51.2 -20.7 -20.8 19.4 15.9 5.77 11.7 1.57 6.04 -16.7 15.5 6.51 12.3 -15.5 -30.8 -4.14 -19.4 - - - -296 - - - 98.6 - - - 24 - - - - - - -1.19 K - - - 72.7 - - - - - -

P/FCF Ratio

49.5 64.9 -18.2 -18.3 36.3 29.8 8.2 16.7 1.74 6.99 -8.26 27.9 7.5 14.2 -14.7 -29.2 -3.69 -14.8 -127 -137 -117 -296 - - - 98.6 - - - 24 - - - - - - -1.19 K - - - 72.7 - - - - - -

P/B Ratio

2.27 2.98 1.69 1.7 0.992 0.815 0.819 0.816 0.968 1.32 0.137 0.145 0.123 0.871 0.121 0.121 0.117 0.109 0.111 0.12 0.101 0.134 0.123 0.166 0.297 0.29 0.379 0.508 0.355 0.216 - - 0.048 1.22 0.656 1.09 1.01 0.906 0.876 0.812 1.23 - - - - - -

EV/Sales

1.58 1.99 1.72 1.73 1.14 0.995 0.477 0.951 0.517 1.25 0.662 1.37 0.863 1.71 1.34 2.67 0.805 1.56 2.8 2.92 1.9 2.24 3.27 3.95 3.71 3.65 4.62 5.84 2.51 1.23 -0.011 -0.03 0.592 1.11 1.17 0.902 0.849 0.937 1.26 1.44 1.02 0.201 0.458 0.739 0.613 0.712 -

EV/EBITDA

30.6 38.6 46.8 46.9 -50 -43.6 11.5 11.5 10.2 19.5 25.1 46.8 27.2 39.7 44.6 85.3 11.4 19.5 81.2 84.5 -28 -32.9 44.2 53.3 94 92.5 120 152 32.6 15.6 -0.234 -0.607 12.2 22.9 13.8 24.6 24.2 41.4 38.5 42.2 83.4 7.76 34.9 26.6 19.5 29.6 -

EV/OCF

46.4 58.5 -27.7 -27.8 27.2 23.8 9.17 18.6 2.79 9.47 -33.9 30.5 14.8 29.3 -31.5 -62.9 -8.37 -40.6 - - - -477 - - - 132 - - - 23.9 - - - - - - -3.38 K - - - 215 - - - 118 - -

Earnings Yield

0.021 0.016 0.011 0.011 -0.014 -0.017 0.166 0.083 0.101 0.037 0.012 0.005 0.015 0.006 0.0 0.0 0.018 0.01 0.008 0.008 0.007 0.005 0.002 0.002 -0.001 -0.001 0.002 0.001 0.008 0.014 - - 0.001 0.003 0.019 0.017 -0.001 0.01 0.014 0.023 0.014 - - - - - -

Free Cash Flow Yield

0.02 0.015 -0.055 -0.055 0.028 0.034 0.122 0.06 0.575 0.143 -0.121 0.036 0.133 0.07 -0.068 -0.034 -0.271 -0.068 -0.008 -0.007 -0.009 -0.003 - - - 0.01 - - - 0.042 - - - - - - -0.001 - - - 0.014 - - - - - -

Debt To Equity

0.461 0.461 0.587 0.587 0.436 0.435 0.49 0.49 0.764 0.764 0.141 0.141 0.16 1.21 0.129 0.129 0.124 0.124 0.101 0.101 0.084 0.084 0.085 0.085 0.099 0.099 0.112 0.112 0.085 - 0.002 - - 3.19 1.04 2.06 2.08 3.52 3.73 2.41 2.59 2.21 1.9 2.07 2.3 3.44 -

Debt To Assets

0.203 0.203 0.226 0.226 0.176 0.176 0.219 0.219 0.292 0.292 0.112 0.112 0.127 0.42 0.108 0.108 0.104 0.104 0.088 0.088 0.074 0.074 0.075 0.075 0.085 0.085 0.095 0.095 0.072 - 0.002 - - 0.346 0.182 0.24 0.239 0.364 0.36 0.261 0.288 0.291 0.264 0.276 0.295 0.372 -

Net Debt To EBITDA

4.84 4.84 11.9 11.8 -14.4 -14.3 4.28 4.28 4.47 7.05 12.7 23 15.3 23 22.7 43.6 5.75 10.2 38.7 38.7 -12.4 -12.4 18.1 18.1 23.4 23.4 27.2 27.2 6.26 -0.061 -0.234 -0.607 -0.636 15.8 8.41 15.9 15.7 32.7 31 31.4 55.2 7.76 34.9 26.6 19.5 29.6 -

Current Ratio

1.33 1.33 1.2 1.2 1.17 1.17 1.27 1.27 1.11 1.11 1 1 1.34 1.34 1.46 1.46 1.23 1.23 1.26 1.26 1.14 1.14 0.993 0.993 0.981 0.981 1.01 1.01 1.07 1.07 1.66 0.948 0.68 0.657 0.629 0.641 0.633 0.712 0.725 0.69 0.678 0.651 0.593 0.626 0.655 0.727 -

Interest Coverage

- - - - - - - - 4.56 - 1.49 - 1.06 - 1.11 - 1.36 - - - - - - - - - - - - 4.54 1.32 - - - - 3.09 -0.638 1.57 2.52 1.34 0.133 3.32 0.309 2.5 2.18 1.57 -

Income Quality

1.24 1.24 -4.57 -4.57 -3.59 -3.59 1.05 1.03 6.28 4.46 -5.14 11.8 10.1 14.2 -988 -988 -13.6 -5.4 - - - -0.618 - - - -14 - - - 3.05 - - - - - - 1 - - - 1 - - - 1 - -

Sales General And Administrative To Revenue

0.011 0.011 0.016 0.016 0.013 0.013 0.009 0.018 - 0.016 - 0.015 - 0.026 - 0.027 - 0.02 0.021 0.021 0.014 0.014 0.028 0.028 0.023 0.023 0.014 0.014 0.012 0.012 0.027 0.027 0.046 0.046 0.044 0.039 0.071 0.011 0.042 0.054 0.046 0.039 0.031 0.052 0.045 0.032 -

Intangibles To Total Assets

0.0 0.0 0.0 0.0 0.001 0.001 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.001 0.054 0.001 0.001 0.002 0.001 0.001 - - - - -

Capex To Operating Cash Flow

0.211 0.211 -0.137 -0.137 0.466 0.466 0.296 0.301 0.097 0.137 -1.02 0.445 0.133 0.133 -0.054 -0.054 -0.123 -0.309 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Capex To Revenue

0.007 0.007 0.008 0.008 0.02 0.02 0.015 0.015 0.018 0.018 0.02 0.02 0.008 0.008 0.002 0.002 0.012 0.012 0.012 0.012 0.009 - - - - - - - - - - - - - - - - - - - - - - - - - -

Capex To Depreciation

0.857 0.857 0.478 0.478 0.888 0.888 32.1 16.1 - 1.36 - 23.3 - 0.318 - 1.52 0.397 0.257 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

2.67 2.67 1.42 1.42 1.22 1.22 3.9 2.76 2.87 2.07 2.42 1.68 2.63 0.576 0.171 0.119 2.76 1.95 1.84 1.84 1.63 1.63 1.04 1.04 0.88 0.88 1.49 1.49 3.3 3.3 - - 0.477 0.07 0.284 0.163 0.035 0.112 0.132 0.16 0.149 - - - - - -

Return On Invested Capital, ROIC

0.039 0.039 0.013 0.013 -0.062 -0.062 0.123 0.061 0.078 0.04 0.004 0.002 0.011 0.014 0.0 0.0 0.01 0.006 -0.0 -0.0 -0.005 -0.005 0.002 0.002 0.007 0.007 0.002 0.002 0.008 0.009 0.002 0.002 0.001 0.007 0.014 0.032 0.0 0.027 0.037 0.016 -0.002 0.014 0.002 0.029 0.034 0.032 -

Return On Tangible Assets, ROTA

0.021 0.021 0.007 0.007 -0.006 -0.006 0.061 0.03 0.038 0.019 0.001 0.001 0.001 0.002 0.0 0.0 0.002 0.001 0.001 0.001 0.001 0.001 0.0 0.0 -0.0 -0.0 0.001 0.001 0.003 0.003 0.0 0.0 0.0 0.0 0.002 0.002 -0.0 0.001 0.001 0.002 0.002 0.002 0.0 0.002 0.002 0.002 -

Graham Net Net

-2.62 -2.62 -3.12 -2.66 -2.94 -2.86 -2.25 -2.1 -2.34 -2.68 -2.38 -2.65 -1.96 -2.49 -1.49 -1.74 -1.9 -1.67 -1.49 -1.32 -1.27 -1.14 -1.26 -1.07 -0.866 -0.836 -1.89 -1.69 -1.69 -1.36 - - -2.02 -1.58 -2.07 -1.48 -1.36 -1.57 -1.73 -1.46 -1.44 - - - - - -

Working Capital

705 M 705 M 487 M 487 M 363 M 363 M 470 M 470 M 238 M 238 M 1.72 M 1.72 M 651 M 651 M 609 M 609 M 333 M 333 M 325 M 325 M 174 M 174 M -9.1 M -9.1 M -30 M -30 M 13.4 M 13.4 M 121 M 121 M 685 M -94.4 M -610 M -618 M -588 M -571 M -592 M -512 M -530 M -523 M -499 M -445 M -489 M -459 M -423 M -403 M -

Tangible Asset Value

2.09 B 2.09 B 1.89 B 1.89 B 1.82 B 1.82 B 1.87 B 1.87 B 1.62 B 1.62 B 10.8 B 10.8 B 10.7 B 1.44 B 10.7 B 10.7 B 10.7 B 10.7 B 10.7 B 10.7 B 10.7 B 10.7 B 10.7 B 10.7 B 10.7 B 10.7 B 10.7 B 10.7 B 10.7 B 10.7 B 10.9 B 11 B 10.2 B 219 M 453 M 213 M 111 M 209 M 207 M 203 M 201 M 197 M 195 M 195 M 192 M 192 M -

Net Current Asset Value, NCAV

158 M 158 M -54.1 M -54.1 M -183 M -183 M -94.2 M -94.2 M -296 M -296 M -560 M -560 M -154 M -123 M -172 M -172 M -210 M -210 M -53.4 M -53.4 M -65.9 M -44.7 M -115 M -115 M -142 M -142 M -98.3 M -98.3 M 5.46 M 5.46 M -169 M -184 M -1.18 B -624 M -1.14 B -606 M -603 M -569 M -560 M -539 M -570 M -482 M -500 M -500 M -504 M -506 M -

Invested Capital

2.58 B 2.58 B 2.39 B 2.34 B 2.33 B 2.28 B 2.44 B 2.39 B 2.15 B 2.1 B 1.99 B 1.87 B 2.22 B 2.1 B 2.13 B 2.01 B 1.89 B 1.89 B 1.71 B 1.71 B 1.57 B 1.57 B 1.48 B 1.48 B 1.51 B 1.51 B 1.44 B 1.44 B 1.44 B 1.44 B 2.88 B 2.18 B 1.3 B -315 M 853 M -234 M -138 M -238 M -272 M -247 M -208 M -138 M -167 M -123 M -68.8 M -31.3 M -

Average Receivables

9.11 M 4.55 M 258 M 258 M 46.1 M 46.1 M 78.2 M 301 M 286 M 240 M 178 M 421 M 522 M 399 M 438 M 140 M 128 M 128 M 94.6 M 94.6 M 70.9 M 70.9 M 109 M 477 M 751 M 384 M 113 M 113 M 185 M 185 M 303 M 528 M 225 M - - - - - - - - - - - - - -

Average Payables

849 M 973 M 848 M 865 M 1.13 B 1.02 B 592 M 565 M 632 M 571 M 583 M 407 M 210 M 169 M 304 M 361 M 389 M 259 M 159 M 166 M 158 M 232 M 327 M 298 M 221 M 428 M 679 M 756 M 806 M 391 M 900 M 1.49 B 1.13 B 542 M 578 M 1.16 B 1.12 B 1.11 B 1.17 B 594 M - - - 426 M 426 M - -

Average Inventory

932 M 833 M 735 M 494 M 253 M 550 M 848 M 730 M 612 M 791 M 970 M 940 M 911 M 822 M 734 M 736 M 739 M 759 M 779 M 727 M 675 M 674 M 673 M 704 M 734 M 759 M 784 M 867 M 949 M 1.02 B 1.08 B 951 M 788 M 778 M 773 M 710 M 819 M 971 M 954 M 840 M 552 M 401 M 471 M 475 M 454 M - -

Days Sales Outstanding

0.23 0.23 - 18.7 - 3.73 - 5.5 7.46 4.17 7.12 - 21.7 10.4 27.1 25.6 - 14.6 - 21.1 - 12.5 - 28.9 57.8 60.4 - 18 - 17.8 - 50.3 51.9 - - - - - - - - - - - - - -

Days Payables Outstanding

23 23 41.8 22.9 45.3 45.3 18.3 10.8 15.7 14.7 15.7 18.1 11.1 1.89 15.4 30.7 13.3 22.9 20 20 15.8 13.2 43.3 44.9 21.4 14.4 58 58 38.6 36.3 - 163 167 153 - 165 170 105 164 270 - - - - 128 - -

Days Of Inventory On Hand

25.3 25.3 28 28 10.1 10.1 16.9 33.9 11.1 22.3 20.6 41.2 26.1 51.9 37.2 74.2 23.6 47.1 97.9 97.9 61.6 61.6 90.8 90.8 59.5 59.5 67 67 44.1 44.1 97.8 97.8 116 107 129 107 98.1 94.8 138 212 103 47.4 62 108 68.7 58.7 -

Receivables Turnover

391 391 - 4.81 - 24.1 - 16.4 12.1 21.6 12.6 - 4.15 8.65 3.32 3.52 - 6.15 - 4.26 - 7.23 - 3.11 1.56 1.49 - 5.01 - 5.07 - 1.79 1.73 - - - - - - - - - - - - - -

Payables Turnover

3.91 3.91 2.15 3.94 1.99 1.99 4.92 8.37 5.74 6.14 5.72 4.97 8.11 47.5 5.85 2.93 6.74 3.93 4.5 4.5 5.71 6.84 2.08 2 4.21 6.27 1.55 1.55 2.33 2.48 - 0.553 0.54 0.587 - 0.544 0.531 0.855 0.549 0.334 - - - - 0.701 - -

Inventory Turnover

3.56 3.56 3.21 3.21 8.89 8.89 5.31 2.66 8.08 4.04 4.36 2.18 3.45 1.73 2.42 1.21 3.82 1.91 0.919 0.919 1.46 1.46 0.991 0.991 1.51 1.51 1.34 1.34 2.04 2.04 0.92 0.92 0.776 0.84 0.699 0.843 0.918 0.949 0.651 0.426 0.876 1.9 1.45 0.835 1.31 1.53 -

Return On Equity, ROE

0.047 0.047 0.018 0.018 -0.014 -0.014 0.136 0.068 0.098 0.049 0.002 0.001 0.002 0.005 0.0 0.0 0.002 0.001 0.001 0.001 0.001 0.001 0.0 0.0 -0.0 -0.0 0.001 0.001 0.003 0.003 0.0 0.0 0.0 0.003 0.012 0.018 -0.001 0.009 0.012 0.019 0.017 0.018 0.002 0.017 0.019 0.015 -

Capex Per Share

0.032 0.032 0.025 0.025 0.051 0.051 0.094 0.047 0.116 0.059 0.107 0.053 0.032 0.016 0.005 0.003 0.044 0.022 0.011 0.011 0.011 - - - - - - - - - - - - - - - - - - - - - - - - - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements ЧЗПСН PRFN
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting ЧЗПСН plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Metal fabrication industry

Issuer Price % 24h Market Cap Country
Уральская Кузница Уральская Кузница
URKZ
- - - russiaRussia
Челябинский трубопрокатный завод Челябинский трубопрокатный завод
CHEP
- - - russiaRussia
Трубная металлургическая компания Трубная металлургическая компания
TRMK
- - - russiaRussia
Haynes International Haynes International
HAYN
- - $ 766 M usaUSA
Highway Holdings Limited Highway Holdings Limited
HIHO
$ 1.03 -11.78 % $ 4.53 M chinaChina
Allegheny Technologies Incorporated Allegheny Technologies Incorporated
ATI
$ 108.03 -0.73 % $ 14.1 B usaUSA
Ampco-Pittsburgh Corporation Ampco-Pittsburgh Corporation
AP
$ 3.72 4.49 % $ 73 M usaUSA
Mayville Engineering Company Mayville Engineering Company
MEC
$ 18.6 -0.16 % $ 383 M usaUSA
Carpenter Technology Corporation Carpenter Technology Corporation
CRS
$ 320.5 -0.45 % $ 16.1 B usaUSA
Mueller Industries Mueller Industries
MLI
$ 115.2 1.18 % $ 12.8 B usaUSA
Northwest Pipe Company Northwest Pipe Company
NWPX
$ 62.89 -1.01 % $ 624 M usaUSA
SG Blocks SG Blocks
SGBX
$ 3.08 -12.39 % $ 2.38 M usaUSA
Insteel Industries Insteel Industries
IIIN
$ 32.92 0.41 % $ 641 M usaUSA
Proto Labs Proto Labs
PRLB
$ 52.51 0.36 % $ 1.32 B usaUSA
Valmont Industries Valmont Industries
VMI
$ 409.63 -1.92 % $ 8.24 B usaUSA
Ryerson Holding Corporation Ryerson Holding Corporation
RYI
$ 24.04 -4.64 % $ 798 M usaUSA