Уральская Кузница logo
Уральская Кузница URKZ

Уральская Кузница Financial Statements 2007-2025 | URKZ

Key Metrics Уральская Кузница

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Operating Cash Flow Per Share

5.67 K 3.3 K 3.45 K 6.16 K 2.09 6.16 K -155 2.55 K 2.41 K 2.24 K 3.86 K 3.93 K 1.04 K 495 2.81 K 1.47 K -246

Free Cash Flow Per Share

4.81 K 2.83 K 3.08 K 6.16 K -6.16 6.15 K -176 2.54 K -2.4 K 1.49 K 3.75 K 3.9 K 232 306 2.8 K 1.03 K -519

Cash Per Share

790 3.97 K 220 -40.8 K -32.7 K -31.5 K -28.2 K -24.2 K -9.69 K 702 -4.11 K 61.3 104 241 -122 959 46.5

Price To Sales Ratio

0.687 0.419 0.594 0.848 0.311 0.247 0.347 0.307 0.212 0.244 0.228 0.305 0.005 0.008 0.02 0.015 0.009

Dividend Yield

- - - - - - - - - - - - - - - - -

Payout Ratio

- - - - - - - - - - - - - - - - -

Revenue Per Share

39.7 K 39 K 27.4 K 18.7 K 31.5 K 30.2 K 23.2 K 22.8 K 22.8 K 23.2 K 24.1 K 27.1 K 27.7 K 18.4 K 12.5 K 16.8 K 11.6 K

Net Income Per Share

11.2 K 8.86 K 3.63 K 4.9 K 9.02 K 6.99 K 4.8 K 3.54 K 4.89 K 5.2 K 4.12 K 2.91 K 3.62 K 1.82 K 1.72 K 2.34 K 1.83 K

Book Value Per Share

81.8 K 70.5 K 64.1 K 60.5 K 55.6 K 46.5 K 39.6 K 34.7 K 31.2 K 26.3 K 21.1 K 17 K 14.1 K 10.5 K 8.65 K 6.89 K 4.55 K

Tangible Book Value Per Share

81.8 K 70.5 K 64.1 K 60.5 K 55.6 K 46.5 K 39.6 K 34.7 K 31.2 K 26.3 K 21.1 K 17 K 14.1 K 10.5 K 8.65 K 6.89 K 4.55 K

Shareholders Equity Per Share

81.8 K 70.6 K 64.1 K 60.5 K 55.6 K 46.5 K 39.6 K 34.7 K 31.2 K 26.3 K 21.1 K 17 K 14.1 K 10.5 K 8.65 K 6.89 K 4.55 K

Interest Debt Per Share

3.02 K 3.36 K 3.82 K 4.09 K 4.33 K 4.72 K 9.62 K 11.5 K 10.8 K 6.17 K 3.11 K 207 135 194 283 337 243

Market Cap

15 B 8.94 B 8.93 B 8.67 B 5.37 B 4.08 B 4.41 B 3.83 B 2.66 B 3.09 B 3.01 B 4.53 B 79.5 M 76.7 M 134 M 134 M 60.3 M

Enterprise Value

16.2 B 8.61 B 10.8 B 10.7 B 7.27 B 6.25 B 8.96 B 9.23 B 7.89 B 6.04 B 4.56 B 4.6 B 94.6 M 49.5 M 259 M 137 M 156 M

P/E Ratio

2.43 1.84 4.49 3.23 1.09 1.07 1.68 1.98 0.992 1.09 1.33 2.84 0.04 0.077 0.143 0.105 0.06

P/OCF Ratio

4.82 4.95 4.73 2.57 4.68 K 1.21 -51.9 2.75 2.01 2.52 1.42 2.11 0.139 0.283 0.087 0.167 -0.447

P/FCF Ratio

5.67 5.77 5.3 2.57 -1.59 K 1.21 -45.8 2.76 -2.02 3.79 1.46 2.12 0.626 0.458 0.088 0.238 -0.212

P/B Ratio

0.334 0.231 0.254 0.262 0.176 0.16 0.203 0.201 0.155 0.215 0.26 0.486 0.01 0.013 0.028 0.036 0.024

EV/Sales

0.743 0.403 0.715 1.04 0.422 0.377 0.704 0.74 0.631 0.475 0.346 0.31 0.006 0.005 0.038 0.015 0.024

EV/EBITDA

2.78 2.27 3.78 3.45 1.23 1.22 2.31 2.79 2.34 1.93 1.91 2.15 0.037 0.036 0.211 0.077 0.113

EV/OCF

5.21 4.76 5.7 3.17 6.34 K 1.85 -105 6.62 5.98 4.91 2.16 2.14 0.165 0.183 0.168 0.17 -1.16

Earnings Yield

0.411 0.543 0.223 0.31 0.92 0.938 0.596 0.506 1.01 0.921 0.751 0.352 25 13 7.01 9.55 16.6

Free Cash Flow Yield

0.176 0.173 0.189 0.389 -0.001 0.825 -0.022 0.363 -0.495 0.264 0.683 0.472 1.6 2.19 11.4 4.2 -4.71

Debt To Equity

0.037 0.048 0.055 0.063 0.072 0.086 0.213 0.291 0.311 0.215 0.138 0.012 0.009 0.018 0.032 0.048 0.049

Debt To Assets

0.031 0.04 0.048 0.057 0.061 0.072 0.164 0.208 0.22 0.163 0.107 0.01 0.007 0.014 0.025 0.038 0.036

Net Debt To EBITDA

0.21 -0.088 0.642 0.651 0.321 0.424 1.17 1.63 1.55 0.941 0.651 0.036 0.006 -0.02 0.102 0.001 0.069

Current Ratio

1.45 1.62 3.82 6.64 4.46 4.04 3.67 3.7 2.25 3.47 7.28 2.79 4.42 4.39 5.23 5 3.77

Interest Coverage

- - 6.45 20.1 28.5 5.51 2.09 1.37 2.44 6.9 19.1 535 1.5 K 763 232 472 114

Income Quality

0.505 0.372 - 1.26 K 0.232 0.881 -0.032 0.719 0.493 0.431 0.936 1.35 0.288 0.272 1.64 0.626 -0.134

Sales General And Administrative To Revenue

0.028 0.043 0.038 0.053 0.031 0.031 0.041 0.046 0.043 0.038 0.033 0.03 0.028 0.035 - - -

Intangibles To Total Assets

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 - -

Capex To Operating Cash Flow

0.151 0.142 0.114 0.0 3.94 0.002 -0.133 0.003 2 0.335 0.027 0.007 0.778 0.382 0.006 0.299 -1.11

Capex To Revenue

0.021 0.012 0.014 0.0 0.0 0.0 0.001 0.0 0.211 0.032 0.004 0.001 0.029 0.01 0.001 0.026 0.023

Capex To Depreciation

1.51 0.873 - 0.057 9.01 0.143 0.022 0.006 - - - - - - 0.127 6.01 6.39

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - -

Graham Number

144 K 119 K 72.3 K 81.7 K 106 K 85.6 K 65.4 K 52.6 K 58.6 K 55.5 K 44.2 K 33.4 K 33.9 K 20.7 K 18.3 K 19.1 K 13.7 K

Return On Invested Capital, ROIC

0.093 0.075 0.023 0.082 0.156 0.078 0.05 0.041 0.063 0.108 0.146 0.162 0.243 0.147 0.174 0.332 0.369

Return On Tangible Assets, ROTA

0.117 0.106 0.049 0.072 0.138 0.126 0.094 0.073 0.111 0.15 0.151 0.141 0.204 0.135 0.16 0.267 0.294

Graham Net Net

-6.37 K -1.82 K -6.97 K -46.2 K -40.3 K -38.4 K -33.1 K -29.2 K -3.89 K 4.87 K -6.59 K 1.71 K 2.32 K 1.36 K 795 2.42 K 1.15 K

Working Capital

3.35 B 4.06 B 10.9 B 10.3 B 11.5 B 7.61 B 6.96 B 7.23 B 8.25 B 7.2 B 9.62 B 3.2 B 6.19 B 4.92 B 3.91 B 3 B 2.14 B

Tangible Asset Value

44.8 B 38.6 B 35.1 B 33.1 B 30.4 B 25.5 B 21.7 B 19 B 17.1 B 14.4 B 11.6 B 9.31 B 7.72 B 5.73 B 4.74 B 3.78 B 2.49 B

Net Current Asset Value, NCAV

2.95 B 3.52 B 8.97 B 8.19 B 9.5 B 5.16 B 3.2 B 2.27 B 7.71 B 5.5 B 7.77 B 2.97 B 5.98 B 4.7 B 3.68 B 2.73 B 2 B

Invested Capital

4.9 B 5.4 B 12.3 B 12.7 B 14.1 B 10.5 B 9.79 B 10.5 B 12.1 B 8.8 B 10.9 B 4.58 B 7.76 B 5.86 B 4.86 B 3.92 B 2.62 B

Average Receivables

1.74 B 1.03 B - - - 1.53 B 3.8 B 8.19 B 9.63 B 4.09 B 1.3 B 1.93 B 1.68 B 1.26 B 1.16 B 1.02 B -

Average Payables

1.46 B 1.2 B 688 M 588 M 618 M 575 M 709 M 754 M 684 M 739 M 713 M 734 M 684 M 507 M 383 M 473 M -

Average Inventory

5.25 B 4.22 B 2.88 B 2.16 B 2.33 B 2.59 B 2.89 B 2.87 B 2.75 B 2.8 B 2.99 B 3.26 B 3 B 2.06 B 1.75 B 1.81 B -

Days Sales Outstanding

23.6 35.3 - - - - 87.5 133 345 213 20.6 45.6 48.2 49.4 61 46.4 50.4

Days Payables Outstanding

34.2 36.2 24.4 23.8 18.8 16.4 19.4 29.8 22.9 26.3 26.3 20.2 24.3 24.8 30.2 17.1 48.1

Days Of Inventory On Hand

148 108 110 87.8 69 63.7 100 100 101 96.5 102 91.7 106 110 108 100 133

Receivables Turnover

15.5 10.3 - - - - 4.17 2.74 1.06 1.71 17.7 8 7.57 7.39 5.98 7.87 7.25

Payables Turnover

10.7 10.1 14.9 15.3 19.4 22.2 18.9 12.2 15.9 13.9 13.9 18.1 15 14.7 12.1 21.4 7.59

Inventory Turnover

2.47 3.39 3.32 4.16 5.29 5.73 3.64 3.64 3.61 3.78 3.58 3.98 3.45 3.32 3.36 3.63 2.74

Return On Equity, ROE

0.137 0.126 0.057 0.081 0.162 0.15 0.121 0.102 0.157 0.198 0.195 0.171 0.257 0.174 0.198 0.34 0.402

Capex Per Share

854 468 391 0.038 8.26 11.8 20.6 6.58 4.81 K 753 104 27.5 813 189 15.9 438 273

All numbers in RUB currency

Quarterly Key Metrics Уральская Кузница

2023-Q3 2023-Q2 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

- 451 - - - 3.32 K 1.73 K 124 115 1.04 K - 5.4 K - - - - - 2.23 K - - - 1.51 K - - - 1.03 K - - - 1.04 K - - - 1.6 K - - - 672 - - - 485 - -

Free Cash Flow Per Share

- 148 - - - 3.05 K 1.59 K 6.13 56.6 1.02 K - 5.38 K - - - -2.06 -2.06 2.22 K - -2.95 -2.95 1.51 K - -5.16 -5.16 1.02 K - -1.64 -1.64 1.04 K -1.2 K -1.2 K -1.2 K 399 -188 -188 -188 484 -26 -26 -26 459 -6.88 -

Cash Per Share

- -38.8 K - - 441 -59.1 K 145 -54.7 K -41.7 K -40.8 K 768 304 -35.6 K -32.7 K -26.1 K -27.9 K -29.1 K -31.5 K 369 -28.2 K -27.8 K -28.2 K -25.7 K -28.1 K -27.4 K -24.2 K -21.5 K 287 423 -9.69 K 53.8 141 12.4 702 114 104 272 -4.11 K 73 155 217 61.3 6.75 K -

Price To Sales Ratio

- 1.34 - - 1.25 1.78 2.31 2.63 3.66 3.99 3.82 3.28 1.43 1.38 1.17 1.06 1.06 0.934 0.893 1.03 1.16 1.26 1.46 1.17 0.917 1.11 0.81 0.885 0.944 0.848 0.786 0.945 1.25 0.942 1.11 1.01 0.846 1.01 0.758 0.692 0.648 1.29 1.26 -

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Revenue Per Share

- 19.1 K - - 11 K 9.15 K 7.15 K 6.35 K 4.8 K 3.96 K 4.1 K 3.71 K 6.9 K 7.08 K 8.12 K 8.69 K 7.58 K 7.98 K 7.84 K 7.48 K 6.92 K 6.38 K 5.41 K 5.52 K 5.92 K 6.3 K 6.11 K 5.04 K 5.32 K 5.72 K 6.29 K 6.14 K 4.69 K 6 K 5.58 K 5.95 K 5.67 K 5.42 K 6.07 K 6.24 K 6.33 K 6.39 K 6.47 K -

Net Income Per Share

- 4.52 K - - 3.61 K 1.89 K 746 598 397 973 1.14 K 764 2.02 K 2.36 K 2.55 K 2.61 K 1.5 K 2.23 K 1.7 K 1.78 K 1.28 K 1.51 K 1.17 K 1.31 K 804 1.03 K 1.08 K 637 801 1.04 K 1.96 K 953 931 1.6 K 1.21 K 1.22 K 1.17 K 672 1.32 K 1.24 K 892 485 606 -

Book Value Per Share

- 77.8 K - - 67.7 K 64.1 K 62.2 K 61.5 K 60.9 K 60.5 K 59.5 K 58.4 K 57.6 K 55.6 K 53.2 K 50.7 K 48.1 K 46.5 K 44.3 K 42.7 K 40.9 K 39.6 K 38.1 K 36.9 K 35.5 K 34.7 K 33.7 K 32.6 K 32 K 31.2 K 30.2 K 28.2 K 27.3 K 26.3 K 24.7 K 23.5 K 22.3 K 21.1 K 20.4 K 19.1 K 17.9 K 17 K 16.5 K -

Tangible Book Value Per Share

- 77.8 K - - 67.7 K 64.1 K 62.2 K 61.5 K 60.9 K 60.5 K 59.5 K 58.4 K 57.6 K 55.6 K 53.2 K 50.7 K 48.1 K 46.5 K 44.3 K 42.7 K 40.9 K 39.6 K 38.1 K 36.9 K 35.5 K 34.7 K 33.7 K 32.6 K 32 K 31.2 K 30.2 K 28.2 K 27.3 K 26.3 K 24.7 K 23.5 K 22.3 K 21.1 K 20.4 K 19.1 K 17.9 K 17 K 16.5 K -

Shareholders Equity Per Share

- 77.8 K - - 67.7 K 64.1 K 62.2 K 61.5 K 60.9 K 60.5 K 59.5 K 58.4 K 57.6 K 55.6 K 53.2 K 50.7 K 48.1 K 46.5 K 44.3 K 42.7 K 40.9 K 39.6 K 38.1 K 36.9 K 35.5 K 34.7 K 33.7 K 32.6 K 32 K 31.2 K 30.2 K 28.2 K 27.3 K 26.3 K 24.7 K 23.5 K 22.3 K 21.1 K 20.4 K 19.1 K 17.9 K 17 K 16.5 K -

Interest Debt Per Share

- 3.1 K - - 3.65 K 3.63 K 3.73 K 3.77 K 3.83 K 3.88 K 3.94 K 4 K 4.06 K 4.07 K 4.07 K 4.08 K 4.07 K 4.07 K 4.17 K 7.53 K 8.01 K 8.68 K 9.3 K 9.6 K 10.2 K 10.4 K 10.5 K 10.5 K 10.5 K 10 K 9.56 K 9.33 K 5.81 K 5.81 K 5.35 K 5.01 K 3.56 K 3 K 3 K 2.99 K 37 206 63.5 -

Market Cap

- 14.1 B - - 7.55 B 8.93 B 9.04 B 9.15 B 9.63 B 8.67 B 8.59 B 6.65 B 5.39 B 5.37 B 5.19 B 5.04 B 4.39 B 4.08 B 3.83 B 4.22 B 4.4 B 4.41 B 4.33 B 3.55 B 2.97 B 3.83 B 2.71 B 2.44 B 2.75 B 2.66 B 2.71 B 3.18 B 3.21 B 3.09 B 3.4 B 3.29 B 2.63 B 3.01 B 2.52 B 2.37 B 2.25 B 4.53 B 4.46 B -

Enterprise Value

1.29 B 15.3 B 3.72 B 1.48 B 9.24 B 10.8 B 11 B 11 B 11.4 B 10.7 B 10.5 B 8.64 B 7.53 B 7.27 B 7.19 B 7.09 B 6.31 B 6.25 B 5.81 B 8.1 B 8.63 B 8.96 B 9.08 B 8.36 B 8.07 B 9.23 B 8.17 B 7.87 B 8.11 B 7.89 B 7.74 B 8.06 B 6.29 B 6.04 B 6.2 B 5.91 B 4.37 B 4.56 B 4.08 B 3.9 B 2.14 B 4.6 B 4.39 B -

P/E Ratio

- 1.42 - - 0.956 2.16 5.53 6.99 11.1 4.06 3.43 3.97 1.22 1.04 0.929 0.882 1.34 0.837 1.03 1.08 1.56 1.33 1.69 1.23 1.69 1.7 1.15 1.75 1.57 1.17 0.63 1.52 1.57 0.882 1.28 1.23 1.03 2.04 0.874 0.871 1.15 4.26 3.36 -

P/OCF Ratio

- 57 - - - 4.91 9.56 135 152 15.2 - 2.25 - - - - - 3.35 - - - 5.31 - - - 6.82 - - - 4.67 - - - 3.53 - - - 8.17 - - - 17 - -

P/FCF Ratio

- 173 - - - 5.35 10.4 2.72 K 311 15.6 - 2.25 - - - -4.46 K -3.89 K 3.35 - -2.61 K -2.72 K 5.32 - -1.26 K -1.05 K 6.85 - -2.71 K -3.05 K 4.68 -4.12 -4.82 -4.87 14.2 -33 -31.9 -25.5 11.3 -177 -166 -158 18 -1.18 K -

P/B Ratio

- 0.33 - - 0.203 0.254 0.265 0.272 0.289 0.262 0.263 0.208 0.171 0.176 0.178 0.182 0.167 0.16 0.158 0.181 0.196 0.203 0.208 0.176 0.153 0.201 0.147 0.137 0.157 0.155 0.164 0.206 0.215 0.215 0.251 0.255 0.215 0.26 0.225 0.226 0.229 0.486 0.494 -

EV/Sales

0.249 1.46 0.854 0.25 1.53 2.15 2.8 3.18 4.35 4.92 4.69 4.25 1.99 1.87 1.62 1.49 1.52 1.43 1.35 1.98 2.28 2.56 3.06 2.77 2.49 2.67 2.44 2.85 2.78 2.52 2.25 2.4 2.45 1.84 2.03 1.81 1.41 1.53 1.23 1.14 0.619 1.32 1.24 -

EV/EBITDA

0.687 6.02 3.42 1.07 4.08 9.27 22 28.8 41.5 28.6 15.7 18.5 6.16 5.08 4.81 4.61 6.57 4.82 5.73 7.18 9.94 9.34 10.5 9.06 13 12.3 10.6 15.1 13.3 10.6 6.18 11.1 9.61 6.25 8.4 8.18 6.19 10.8 5.3 5.53 4.38 13 10.5 -

EV/OCF

- 62.2 - - - 5.91 11.6 163 181 18.7 - 2.92 - - - - - 5.12 - - - 10.8 - - - 16.4 - - - 13.9 - - - 6.88 - - - 12.4 - - - 17.3 - -

Earnings Yield

- 0.176 - - 0.262 0.116 0.045 0.036 0.023 0.062 0.073 0.063 0.205 0.241 0.269 0.284 0.187 0.299 0.242 0.232 0.16 0.188 0.148 0.203 0.148 0.147 0.218 0.143 0.16 0.214 0.397 0.164 0.159 0.283 0.196 0.203 0.243 0.122 0.286 0.287 0.218 0.059 0.074 -

Free Cash Flow Yield

- 0.006 - - - 0.187 0.096 0.0 0.003 0.064 - 0.443 - - - -0.0 -0.0 0.299 - -0.0 -0.0 0.188 - -0.001 -0.001 0.146 - -0.0 -0.0 0.214 -0.243 -0.207 -0.205 0.071 -0.03 -0.031 -0.039 0.088 -0.006 -0.006 -0.006 0.056 -0.001 -

Debt To Equity

0.036 0.038 0.153 0.049 0.052 0.055 0.059 0.06 0.062 0.063 0.065 0.067 0.069 0.072 0.075 0.079 0.083 0.086 0.09 0.172 0.19 0.213 0.237 0.252 0.278 0.291 0.301 0.312 0.319 0.311 0.306 0.321 0.207 0.215 0.211 0.208 0.154 0.138 0.143 0.154 0.002 0.012 0.004 -

Debt To Assets

0.031 0.032 0.123 0.041 0.045 0.048 0.052 0.053 0.055 0.057 0.057 0.059 0.061 0.061 0.066 0.068 0.071 0.072 0.071 0.133 0.14 0.164 0.179 0.187 0.201 0.208 0.214 0.216 0.222 0.22 0.216 0.208 0.134 0.163 0.155 0.154 0.112 0.107 0.111 0.119 0.001 0.01 0.003 -

Net Debt To EBITDA

0.687 0.497 3.42 1.07 0.747 1.57 3.87 4.94 6.53 5.38 2.91 4.26 1.75 1.33 1.34 1.34 2 1.67 1.95 3.44 4.88 4.74 5.51 5.21 8.24 7.19 7.1 10.4 8.78 7.05 4.02 6.7 4.71 3.05 3.79 3.63 2.46 3.68 2.03 2.18 -0.207 0.216 -0.188 -

Current Ratio

4.44 4.65 3.11 3.68 4.33 3.82 5.83 5.31 5.72 6.64 5.85 6.01 5.28 4.46 8.58 7.35 5.84 4.04 2.92 3.05 2.56 3.67 3.85 3.08 2.8 3.7 4.49 4.8 2.63 2.25 5.09 2.95 1.74 3.47 2.01 2.21 5.13 7.28 7.67 7.19 3.54 2.79 5.83 -

Interest Coverage

25.6 29.2 5.3 11.9 19.8 26 5.91 11.7 9.32 -2.86 5.89 0.718 20.1 22.7 23.3 22.4 11.2 14.8 4.61 5.14 3.06 2.44 1.75 2.26 1.95 1.84 1.4 1.03 1.18 1.68 2.86 2.61 2.81 6.02 6.36 7.94 7.51 8.29 13.3 34 155 107 2.33 K -

Income Quality

- 0.1 - - - 1.18 1.22 0.131 0.245 0.468 - 2.04 - - - - - 1 - - - 1 - - - 1 - - - 1 - - - 1 - - - 1 - - - 1 - -

Sales General And Administrative To Revenue

0.028 - 0.036 0.027 0.024 -0.005 0.049 0.065 0.07 0.062 0.058 0.067 0.037 0.034 0.03 0.029 0.033 0.033 0.03 0.03 0.032 0.039 0.041 0.044 0.041 0.045 0.042 0.05 0.048 0.044 0.039 0.043 0.047 0.036 0.038 0.039 0.038 0.041 0.032 0.031 0.029 0.033 0.032 -

Intangibles To Total Assets

0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -

Capex To Operating Cash Flow

- 0.671 - - - 0.082 0.079 0.95 0.509 0.024 - 0.002 - - - - - 0.001 - - - 0.002 - - - 0.005 - - - 0.002 - - - 0.751 - - - 0.28 - - - 0.053 - -

Capex To Revenue

- 0.016 - - - 0.03 0.019 0.019 0.012 0.006 - 0.003 - - - 0.0 0.0 0.0 - 0.0 0.0 0.0 - 0.001 0.001 0.001 - 0.0 0.0 0.0 0.191 0.196 0.256 0.2 0.034 0.032 0.033 0.035 0.004 0.004 0.004 0.004 0.001 -

Capex To Depreciation

- 1.02 - - - 0.884 0.893 0.373 0.376 0.078 - 0.036 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

- 89 K - - 74.1 K 52.2 K 32.3 K 28.8 K 23.3 K 36.4 K 39.1 K 31.7 K 51.2 K 54.3 K 55.3 K 54.5 K 40.3 K 48.3 K 41.2 K 41.4 K 34.4 K 36.7 K 31.6 K 33 K 25.4 K 28.3 K 28.6 K 21.6 K 24 K 27 K 36.5 K 24.6 K 23.9 K 30.8 K 26 K 25.4 K 24.2 K 17.9 K 24.6 K 23.1 K 19 K 13.6 K 15 K -

Return On Invested Capital, ROIC

0.023 0.042 0.014 0.02 0.031 0.029 0.006 0.01 0.007 -0.004 0.005 0.001 0.023 0.028 0.034 0.035 0.017 0.026 0.018 0.021 0.014 0.014 0.01 0.015 0.014 0.014 0.011 0.008 0.009 0.013 0.023 0.018 0.013 0.027 0.026 0.034 0.033 0.025 0.041 0.05 0.048 0.025 0.036 -

Return On Tangible Assets, ROTA

0.028 0.049 0.021 0.025 0.046 0.025 0.011 0.009 0.006 0.014 0.017 0.011 0.031 0.036 0.042 0.044 0.027 0.04 0.03 0.032 0.023 0.03 0.023 0.026 0.016 0.021 0.023 0.014 0.017 0.024 0.046 0.022 0.022 0.046 0.036 0.038 0.038 0.025 0.05 0.05 0.043 0.023 0.031 -

Graham Net Net

- -19.7 K - - 11.9 K -66.3 K 9.19 K -46.1 K -34.4 K -32.4 K 7.97 K 7.81 K -25.8 K -23.5 K -31.4 K -27.5 K -40.4 K -33.5 K 2.16 K -30.9 K -40.5 K -33.1 K -28.1 K -31.1 K -31.3 K -29.2 K -32.5 K 4.69 K 7.99 K -20.2 K 8.73 K 2.31 K -971 -5.3 K 2.68 K 3.5 K 7.64 K 3.47 K 6.72 K 5.57 K 2.6 K -7.04 K 6.39 K -

Working Capital

20 B 20.4 B 15.9 B 14.9 B 14.2 B 10.9 B 11.2 B 11 B 9.91 B 10.3 B 10.2 B 10.3 B 11.1 B 11.5 B 14 B 11.9 B 9.61 B 7.61 B 7.3 B 7.66 B 7.24 B 6.96 B 7.57 B 5.62 B 5.34 B 7.23 B 8.24 B 11.9 B 10.4 B 8.25 B 13.4 B 9.1 B 4.74 B 7.2 B 4.78 B 5.15 B 10.1 B 9.62 B 8.79 B 7.97 B 3.71 B 3.2 B 7.62 B -

Tangible Asset Value

44.1 B 42.6 B 39.3 B 38.3 B 37.1 B 35.1 B 34.1 B 33.7 B 33.3 B 33.1 B 32.6 B 32 B 31.6 B 30.4 B 29.1 B 27.8 B 26.3 B 25.5 B 24.3 B 23.4 B 22.4 B 21.7 B 20.9 B 20.2 B 19.5 B 19 B 18.5 B 17.9 B 17.5 B 17.1 B 16.5 B 15.4 B 14.9 B 14.4 B 13.5 B 12.9 B 12.2 B 11.6 B 11.2 B 10.5 B 9.8 B 9.31 B 9.04 B -

Net Current Asset Value, NCAV

18.3 B 18.6 B 14 B 12.9 B 12.1 B 8.97 B 9.26 B 8.93 B 7.81 B 8.19 B 7.82 B 7.88 B 9.3 B 9.5 B 11.8 B 9.43 B 7.13 B 5.16 B 4.88 B 4.54 B 3.78 B 3.2 B 3.51 B 1.35 B 846 M 2.27 B 3.04 B 7.01 B 9.22 B 7.71 B 9.69 B 5.42 B 2.98 B 5.5 B 4.54 B 4.91 B 7.98 B 7.77 B 6.96 B 6.14 B 3.49 B 2.97 B 7.4 B -

Invested Capital

22.3 B 22.8 B 17.6 B 17.1 B 16.4 B 13.1 B 13.4 B 13.2 B 12.2 B 12.7 B 12.4 B 12.8 B 13.6 B 14.1 B 16.7 B 14.7 B 12.5 B 10.5 B 10.3 B 10.8 B 10.4 B 9.79 B 10.5 B 8.69 B 8.51 B 10.5 B 11.7 B 15.4 B 14.2 B 12.1 B 17.4 B 13.3 B 9.03 B 8.8 B 5.98 B 6.38 B 11.4 B 10.9 B 10.1 B 9.3 B 5.06 B 4.58 B 9.1 B -

Average Receivables

10.1 B - 15.9 B 14.6 B 6.97 B 5.04 B 10.2 B 9.84 B 9.69 B 10 B 10 B 10.9 B 11.9 B 6.1 B 2.25 B 356 M -115 M 5.76 B 6.79 B 2.81 B 1.53 B 4.24 B 5.36 B 5.3 B 4.94 B 2.28 B 5.92 B 12.9 B 6.92 B 6.77 B 12.2 B 9.49 B 4.11 B 3.29 B 6.67 B 8.2 B 8.87 B 7.64 B 6.66 B 4.09 B -1.25 B -2.27 B - -

Average Payables

854 M - 2.08 B 2.75 B 1.4 B 784 M 878 M 869 M 623 M 651 M 628 M 488 M 562 M 592 M 658 M 680 M 593 M 518 M 386 M 383 M 493 M 611 M 665 M 726 M 828 M 877 M 1.45 B 1.83 B 1.15 B 1.07 B 2.24 B 3.85 B 2.72 B 1.26 B 1.66 B 763 M 378 M 1.02 B 1.25 B 1.31 B 1.03 B 1.08 B - -

Average Inventory

5.58 B - 4.94 B 4.71 B 4.01 B 3.6 B 3.2 B 2.72 B 2.21 B 1.94 B 2.04 B 2.05 B 2.14 B 2.33 B 2.36 B 2.33 B 2.28 B 2.39 B 2.39 B 2.31 B 2.59 B 2.75 B 2.66 B 2.66 B 2.78 B 2.99 B 3.02 B 2.85 B 2.79 B 2.93 B 2.97 B 2.92 B 2.79 B 2.75 B 2.72 B 2.69 B 2.85 B 2.88 B 2.89 B 2.94 B 2.98 B 3.13 B - -

Days Sales Outstanding

- 174 340 232 207 - 232 269 318 418 401 446 278 283 - 85 -82 73.2 167 123 - 78.6 165 157 147 119 - 386 429 -1.43 355 288 288 - 194 186 280 245 195 162 52.9 -117 - -

Days Payables Outstanding

20.6 11.9 16.6 70.2 41.2 19 20.2 30.8 27.5 25.8 37.8 24.6 16 21.9 16 20.6 15.9 15.9 11.2 9.34 12.4 17.2 24.4 24.7 26.8 27.3 28.2 76.1 59.2 22 49 98 199 24.8 66.1 54.1 - 27.7 44.1 42.1 44.3 20.1 45.8 -

Days Of Inventory On Hand

152 69.1 126 103 89.5 85.8 94.5 89.6 94.8 95.2 94.1 109 64 80.3 67.8 64.3 60.7 61.7 62.6 64.8 66.1 89 95.9 100 89.6 91.7 97.3 113 97.8 97.3 99.4 95.7 123 91.2 105 92.4 102 108 97.3 102 92.9 91.3 97.8 -

Receivables Turnover

- 0.517 0.265 0.387 0.434 - 0.389 0.335 0.283 0.215 0.225 0.202 0.324 0.318 - 1.06 -1.1 1.23 0.539 0.73 - 1.15 0.546 0.572 0.61 0.758 - 0.233 0.21 -62.9 0.254 0.312 0.313 - 0.465 0.483 0.322 0.367 0.462 0.557 1.7 -0.771 - -

Payables Turnover

4.38 7.58 5.43 1.28 2.18 4.73 4.46 2.93 3.27 3.48 2.38 3.66 5.61 4.11 5.62 4.36 5.67 5.66 8.06 9.63 7.25 5.24 3.69 3.65 3.35 3.3 3.2 1.18 1.52 4.08 1.84 0.918 0.453 3.63 1.36 1.66 - 3.25 2.04 2.14 2.03 4.48 1.97 -

Inventory Turnover

0.594 1.3 0.716 0.876 1.01 1.05 0.953 1 0.949 0.945 0.956 0.825 1.41 1.12 1.33 1.4 1.48 1.46 1.44 1.39 1.36 1.01 0.938 0.898 1 0.981 0.925 0.798 0.92 0.925 0.906 0.94 0.73 0.987 0.86 0.974 0.885 0.835 0.925 0.884 0.969 0.986 0.92 -

Return On Equity, ROE

0.033 0.058 0.025 0.03 0.053 0.029 0.012 0.01 0.007 0.016 0.019 0.013 0.035 0.042 0.048 0.051 0.031 0.048 0.038 0.042 0.031 0.038 0.031 0.036 0.023 0.03 0.032 0.02 0.025 0.033 0.065 0.034 0.034 0.061 0.049 0.052 0.052 0.032 0.064 0.065 0.05 0.029 0.037 -

Capex Per Share

- 303 - - - 274 137 118 58.8 25.4 - 12.3 - - - 2.06 2.06 2.06 - 2.95 2.95 2.95 - 5.16 5.16 5.16 - 1.64 1.64 1.64 1.2 K 1.2 K 1.2 K 1.2 K 188 188 188 188 26 26 26 26 6.88 -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Уральская Кузница URKZ
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Уральская Кузница plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Metal fabrication industry

Issuer Price % 24h Market Cap Country
Челябинский трубопрокатный завод Челябинский трубопрокатный завод
CHEP
- - - russiaRussia
ЧЗПСН ЧЗПСН
PRFN
- - - russiaRussia
Трубная металлургическая компания Трубная металлургическая компания
TRMK
- - - russiaRussia
Haynes International Haynes International
HAYN
- - $ 766 M usaUSA
Highway Holdings Limited Highway Holdings Limited
HIHO
$ 1.17 -2.7 % $ 5.15 M chinaChina
Proto Labs Proto Labs
PRLB
$ 52.5 -1.35 % $ 1.32 B usaUSA
Mayville Engineering Company Mayville Engineering Company
MEC
$ 18.67 -0.8 % $ 385 M usaUSA
Allegheny Technologies Incorporated Allegheny Technologies Incorporated
ATI
$ 108.8 -1.67 % $ 14.2 B usaUSA
Mueller Industries Mueller Industries
MLI
$ 113.43 -0.5 % $ 12.6 B usaUSA
Northwest Pipe Company Northwest Pipe Company
NWPX
$ 63.32 0.78 % $ 628 M usaUSA
Ampco-Pittsburgh Corporation Ampco-Pittsburgh Corporation
AP
$ 3.69 6.65 % $ 72.4 M usaUSA
Carpenter Technology Corporation Carpenter Technology Corporation
CRS
$ 322.91 0.3 % $ 16.2 B usaUSA
Insteel Industries Insteel Industries
IIIN
$ 32.87 -1.05 % $ 640 M usaUSA
SG Blocks SG Blocks
SGBX
$ 3.48 -9.99 % $ 2.69 M usaUSA
Valmont Industries Valmont Industries
VMI
$ 416.05 -2.63 % $ 8.37 B usaUSA
Ryerson Holding Corporation Ryerson Holding Corporation
RYI
$ 25.29 0.4 % $ 839 M usaUSA