РуссНефть logo
РуссНефть RNFT
report update icon

Quarterly report 2026-Q2
added 09-06-2026

РуссНефть Cash Flow 2025-2013 | RNFT

Brief overview of РуссНефть's cash flow quality

Cash flow changes are traced through the five latest available reports from 2021 to 2025.

Cash from operations fell 45.7%, from ₽40.1 billion to ₽21.8 billion. The direction warrants attention.

Five positive readings out of five point to good predictability in operating cash generation.

Operating cash flow covered cumulative profit by 1.43x, providing strong cash confirmation.

Cash from operations as a share of revenue fell from 14.9% to 10%, weakening cash efficiency.

Free cash flow ended below zero by ₽3.9 billion. Operating receipts do not currently cover the investment program.

Capital investment consumes 117.9% of operating cash flow at 11.8% of revenue, materially affecting free cash.

Cash from core operations covers 24.1% of total debt. Servicing capacity is average.

Free cash flow covers dividends by 8.28x. Shareholder distributions are supported by internal cash generation.

Cash flow takeaway

РуссНефть's cash flows present a mixed picture: positive periods coexist with weak conversion or high funding needs.

Annual Cash Flow РуссНефть

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013

Net Income

23.9 B 54.4 B 18.4 B 26.7 B 32.4 B -20.3 B 29.2 B 21.4 B 11.3 B 18.8 B -26 B 26 B 39.3 B

Depreciation And Amortization of Intangible Assets

5.1 B 4.9 B 16.1 B 15.1 B 14.3 B 14.9 B 14.5 B 13.3 B 11.9 B 10.4 B 10.6 B 13.8 B 8.25 B

Change In Working Capital

- - 1.59 B -12.4 B -5.07 B 9.41 B 14.1 B -7.11 B 5.09 B 3.57 B 6.41 B 18.1 B 1.81 B

Other Working Capital

- - 6.98 B -12.5 B 1 M 7.96 B 13.5 B -6.91 B 5.46 B 4.74 B 6.33 B 17.6 B 2.14 B

Other Non Cash Items

- - 24.6 B 12.6 B -1.45 B 28 B 2.08 B 11.2 B 4.41 B -5.49 B 35.7 B -8.73 B -19 B

Investments In Property Plant And Equipment

- - -19.3 B -23.8 B -19.3 B -15.7 B -23.2 B -24.6 B -25.8 B -17.8 B -10.1 B -23.3 B -16.7 B

Acquisitions Net

- - -2.64 B -3.35 B - 46 M -1 M 66 M 156 M -553 M -933 M -2.56 B 62.2 B

Sales Maturities Of Investments

- - - - - - 112 M 250 M - - - - -

Other Investing Activites

- - 46 M 652 M 1.52 B -5.82 B -15.3 B -485 M -433 M -163 M 52 B -10.5 B -1.18 B

Net Cash Used For Investing Activites

- - -21.9 B -26.5 B -17.7 B -21.5 B -38.4 B -24.9 B -26.2 B -18 B 41 B -36.4 B 44.3 B

Debt Repayment

- - -11.5 B -5.28 B -7.42 B -656 M -10.1 B -6 M 379 M 324 M -47.6 B -2.7 B -68.2 B

Common Stock Repurchased

- - - - - - - - - - -34 M - -

Dividends Paid

- 8.73 B -10.4 B -4.91 B -4.39 B -4.62 B -2.52 B -2.52 B -2.38 B - - - -

Other Financing Activites

- - -9.41 B -6.08 B -5.29 B -48 M -6.12 B -2 M -5.37 B -6.89 B -20.6 B -6.61 B -8.06 B

Net Cash Used Provided By Financing Activities

- - -31.3 B -22.4 B -17.1 B -10.2 B -21.1 B -13.3 B -7.37 B -6.56 B -68.2 B -13.5 B -76.3 B

Effect Of Forex Changes On Cash

- - 163 M -41 M -513 M 1 B -366 M 372 M -200 M -1.62 B 377 M -167 M -65.8 M

Net Change In Cash

- - 7.57 B -6.88 B 4.77 B 1.3 B 32 M 935 M -1.11 B 1.12 B -120 M -889 M -1.71 B

Cash At End Of Period

670 M 2.56 B 9.69 B 2.12 B 9 B 4.23 B 2.93 B 2.9 B 1.96 B 3.07 B 1.94 B 2.06 B 1.74 B

Cash At Beginning Of Period

- - 2.12 B 9 B 4.23 B 2.93 B 2.9 B 1.96 B 3.07 B 1.94 B 2.06 B 2.95 B 3.45 B

Operating Cash Flow

21.8 B 57.6 B 60.6 B 42.1 B 40.1 B 32 B 59.9 B 38.8 B 32.7 B 27.3 B 26.7 B 49.2 B 30.3 B

Capital Expenditure

25.7 B 43.2 B -19.3 B -23.8 B -19.3 B -15.7 B -23.2 B -24.6 B -25.8 B -17.8 B -10.1 B -23.3 B -16.7 B

Free Cash Flow

-3.9 B 14.4 B 41.3 B 18.3 B 20.9 B 16.4 B 36.7 B 14.1 B 6.9 B 9.48 B 16.6 B 25.8 B 13.6 B

All numbers in RUB currency

Quarterly Cash Flow РуссНефть

2026-Q2 2025-Q4 2025-Q2 2024-Q4 2024-Q2 2023-Q4 2023-Q2 2022-Q4 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2014-Q4 2014-Q2

Net Income

15.9 B 12.1 B 11.8 B 24.6 B 29.8 B 25.3 B 2.92 B -11.5 B 18.7 B 13.6 B -3.73 B -16.6 B 12.8 B 12.2 B 13.9 B 7.5 B 7.22 B 4.06 B 11.3 B 7.47 B -12.2 B 8.02 B 16 B

Depreciation And Amortization of Intangible Assets

3.4 B 2.5 B 2.6 B 2.5 B 2.4 B 14.2 B 7.9 B 10.8 B 6.13 B 8.15 B 7.8 B 7.06 B 7 B 7.27 B 6.64 B 6.64 B 5.95 B 5.95 B 5.21 B 5.21 B 5.29 B 3.45 B 6.89 B

Change In Working Capital

- - - - -3.32 B -7.62 B -5.22 B 12.2 B 9.66 B -14.7 B 1.92 B 7.49 B 15.5 B 7.04 B -3.55 B -3.55 B 2.54 B 2.54 B 1.79 B 1.79 B 3.21 B 4.53 B 9.06 B

Other Working Capital

- - - - -8 M -5 M 28 M -192 M - 1 M - 7.96 B -5 M 6.77 B -3.45 B -3.45 B 2.73 B 2.73 B 2.37 B 2.37 B 3.16 B 4.39 B 8.78 B

Other Non Cash Items

- - - - -12 B 19.3 B 11.5 B 14 B -25.7 B 24.2 B 23.8 B 4.21 B -334 M 3.44 B 2.39 B 8.81 B 628 M 3.78 B -4.68 B -812 M 17 B -3.7 B -7.39 B

Investments In Property Plant And Equipment

- - - - -14.2 B -11 B -8.3 B -13.4 B -13.2 B -6.12 B -8.43 B -7.23 B -11.6 B -11.6 B -12.3 B -12.3 B -12.9 B -12.9 B -8.92 B -8.92 B -5.04 B -5.84 B -11.7 B

Acquisitions Net

- - - - -10 M -2.73 B - -3.37 B - - 26 M 20 M 9 M - 66 M - 156 M - -553 M - -933 M - -

Sales Maturities Of Investments

- - - - - - - - - - - - 112 M 56 M 125 M 125 M - - - - - - -

Other Investing Activites

- - - - -14.2 B 156 M -25 M 379 M 2 B -482 M -5.93 B 102 M -13.9 B 11.5 B -12.7 B 12.2 B -13.3 B 12.9 B -9.09 B 8.92 B 47 B 5.84 B 11.7 B

Net Cash Used For Investing Activites

- - - - -28.4 B -13.6 B -8.33 B -16.4 B -11.2 B -6.6 B -14.3 B -7.16 B -25.4 B -11.5 B -12.7 B -12.2 B -13.3 B -12.9 B -9.09 B -8.92 B 46 B -5.84 B -11.7 B

Debt Repayment

- - - - - - - - - -4.02 B -215 M -441 M -6.24 B -7.7 B -2 M -4 M 1 B -622 M 324 M - -47.6 B - -

Common Stock Repurchased

- - - - -4.7 B - - - - - 340 M -340 M -782 M -3.15 B - - - - - - -34 M - -

Dividends Paid

- - - - 8.73 B -10.4 B - -4.91 B -4.39 B - -4.62 B - -2.52 B -1.26 B -1.26 B -1.26 B -1.19 B -1.19 B - - - - -

Other Financing Activites

- - - - 5.84 B -12.8 B -8.08 B -8.78 B -6.23 B -2.46 B 193 M -241 M -3 M 1.26 B 2.17 B -2.17 B -5.04 B -332 M -11.9 B 5.05 B 74.2 B -1.64 B -3.28 B

Net Cash Used Provided By Financing Activities

- - - - 1.14 B -23.2 B -8.08 B -13.7 B -10.6 B -6.48 B -3.85 B -6.37 B -9.55 B -8.3 B -9.91 B -3.44 B -5.23 B -2.14 B 16.8 B -23.3 B 26.6 B -1.64 B -3.28 B

Effect Of Forex Changes On Cash

- - - - -79 M -56 M 219 M 1.13 B -52 M -461 M - 1 B - -216 M -354 M 726 M -26 M -174 M 3.82 B -5.44 B -15.5 B -2.89 B -5.78 B

Net Change In Cash

- - - - - 3.31 B 474 M -1.75 B -22 B 22 B -1.75 B 1.3 B 1.44 B 8 M 935 M 234 M -1.11 B -276 M 1.12 B 281 M -120 M -222 M -222 M

Cash At End Of Period

- - - - - 3.31 B 474 M -1.75 B - 22 B 4.23 B 4.23 B 2.93 B 732 M 2.9 B 724 M 1.96 B 490 M 3.07 B 767 M 1.94 B 514 M 514 M

Cash At Beginning Of Period

- - - - - - - - 22 B - 5.98 B 2.93 B 1.49 B 724 M 1.96 B 490 M 3.07 B 767 M 1.94 B 486 M 2.06 B 737 M 737 M

Operating Cash Flow

27.6 B 120 M 21.7 B 31.4 B 26.2 B 43.5 B 17.1 B 25.5 B 8.87 B 31.3 B 16.1 B 15.9 B 36.4 B 29.9 B 19.4 B 19.4 B 16.3 B 16.3 B 13.7 B 13.7 B 13.3 B 12.3 B 24.6 B

Capital Expenditure

11.3 B 11.3 B 14.4 B 29 B 14.2 B 13.8 B -8.3 B -13.4 B -13.2 B -6.12 B -8.43 B -7.23 B -11.6 B -11.6 B -12.3 B -12.3 B -12.9 B -12.9 B -8.92 B -8.92 B -5.04 B -5.84 B -11.7 B

Free Cash Flow

16.3 B -11.2 B 7.3 B 2.4 B 12 B 29.7 B 8.83 B 12.1 B -4.28 B 25.2 B 7.7 B 8.65 B 24.8 B 18.3 B 7.07 B 7.07 B 3.45 B 3.45 B 4.74 B 4.74 B 8.31 B 6.46 B 12.9 B

All numbers in RUB currency

Cash Flow Statement is one of the three key financial reports of the company РуссНефть, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.

Main Sections of the Cash Flow Statement
  • Operating Activities
    This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash.
  • Investing Activities
    Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign.
  • Financing Activities
    Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.

The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.

Cash flow statements of other stocks in the Oil gas drilling sector

Issuer Price % 24h Market Cap Country
Abraxas Petroleum Corporation Abraxas Petroleum Corporation
AXAS
- -65.98 % $ 10.3 M usaUSA
Vermilion Energy Vermilion Energy
VET
$ 13.32 0.68 % $ 2.05 B canadaCanada
Amplify Energy Corp. Amplify Energy Corp.
AMPY
$ 4.89 0.71 % $ 198 M usaUSA
Antero Resources Corporation Antero Resources Corporation
AR
$ 38.25 0.16 % $ 11.8 B usaUSA
Battalion Oil Corporation Battalion Oil Corporation
BATL
$ 1.31 0.38 % $ 21.6 M usaUSA
Callon Petroleum Company Callon Petroleum Company
CPE
- - $ 2.31 B usaUSA
Enerplus Corporation Enerplus Corporation
ERF
- - $ 4.25 B canadaCanada
Falcon Minerals Corporation Falcon Minerals Corporation
FLMN
- -2.56 % $ 2.02 B usaUSA
Hess Corporation Hess Corporation
HES
- - $ 45.7 B usaUSA
Independence Contract Drilling Independence Contract Drilling
ICD
- -11.38 % $ 8.27 M usaUSA
PDC Energy PDC Energy
PDCE
- - $ 7 B usaUSA
SilverBow Resources SilverBow Resources
SBOW
- - $ 861 M usaUSA
Southwestern Energy Company Southwestern Energy Company
SWN
- - $ 7.83 B usaUSA
TransGlobe Energy Corporation TransGlobe Energy Corporation
TGA
- - $ 371 M canadaCanada
Calumet Specialty Products Partners, L.P. Calumet Specialty Products Partners, L.P.
CLMT
$ 56.06 0.28 % $ 4.49 B usaUSA
Brigham Minerals Brigham Minerals
MNRL
- -2.97 % $ 1.97 B usaUSA
Pioneer Natural Resources Company Pioneer Natural Resources Company
PXD
- - $ 63.1 B usaUSA
Tellurian Tellurian
TELL
- 0.16 % $ 566 M usaUSA
Marathon Oil Corporation Marathon Oil Corporation
MRO
- - $ 17.3 B usaUSA
Borr Drilling Limited Borr Drilling Limited
BORR
$ 4.14 0.23 % $ 1.09 B bermudaBermuda
Barnwell Industries Barnwell Industries
BRN
$ 1.05 0.48 % $ 10.6 M usaUSA
Black Stone Minerals, L.P. Black Stone Minerals, L.P.
BSM
$ 14.91 0.2 % $ 3.17 B usaUSA
Canadian Natural Resources Limited Canadian Natural Resources Limited
CNQ
$ 50.55 0.97 % $ 106 B canadaCanada
CNX Resources Corporation CNX Resources Corporation
CNX
$ 35.66 0.72 % $ 5.04 B usaUSA
ConocoPhillips ConocoPhillips
COP
$ 137.03 0.12 % $ 172 B usaUSA
Comstock Resources Comstock Resources
CRK
$ 14.51 1.95 % $ 4.22 B usaUSA
Dorchester Minerals, L.P. Dorchester Minerals, L.P.
DMLP
$ 29.73 0.61 % $ 1.42 B usaUSA
California Resources Corporation California Resources Corporation
CRC
$ 56.25 0.11 % $ 4.89 B usaUSA
Devon Energy Corporation Devon Energy Corporation
DVN
$ 50.0 0.67 % $ 31.6 B usaUSA
VAALCO Energy VAALCO Energy
EGY
$ 6.31 0.16 % $ 657 M usaUSA
EOG Resources EOG Resources
EOG
$ 148.3 0.64 % $ 80.5 B usaUSA
Evolution Petroleum Corporation Evolution Petroleum Corporation
EPM
$ 3.7 0.27 % $ 123 M usaUSA
Epsilon Energy Ltd. Epsilon Energy Ltd.
EPSN
$ 6.28 0.32 % $ 145 M usaUSA
EQT Corporation EQT Corporation
EQT
$ 53.26 0.6 % $ 32.6 B usaUSA
Diamondback Energy Diamondback Energy
FANG
$ 205.7 0.35 % $ 59.5 B usaUSA
Genie Energy Ltd. Genie Energy Ltd.
GNE
$ 15.87 0.67 % $ 417 M usaUSA
GeoPark Limited GeoPark Limited
GPRK
$ 11.43 0.44 % $ 589 M bermudaBermuda
Gran Tierra Energy Gran Tierra Energy
GTE
$ 10.5 0.88 % $ 372 M canadaCanada
New Concept Energy New Concept Energy
GBR
$ 0.73 1.58 % $ 3.75 K usaUSA
Helmerich & Payne Helmerich & Payne
HP
$ 42.46 0.16 % $ 4.22 B usaUSA
Indonesia Energy Corporation Limited Indonesia Energy Corporation Limited
INDO
$ 3.1 0.98 % $ 47.7 M indonesiaIndonesia
Kosmos Energy Ltd. Kosmos Energy Ltd.
KOS
$ 2.94 0.17 % $ 1.4 B bermudaBermuda
Kimbell Royalty Partners, LP Kimbell Royalty Partners, LP
KRP
$ 14.9 0.03 % $ 1.71 B usaUSA
Matador Resources Company Matador Resources Company
MTDR
$ 61.66 0.97 % $ 7.68 B usaUSA
Magnolia Oil & Gas Corporation Magnolia Oil & Gas Corporation
MGY
$ 27.83 0.31 % $ 5.16 B usaUSA
Murphy Oil Corporation Murphy Oil Corporation
MUR
$ 38.38 0.34 % $ 5.49 B usaUSA