
Ростелеком Balance Sheet 1997-2025 | RTKM
Annual Balance Sheet Ростелеком
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents |
44.6 B | 52.3 B | 49.6 B | 31.2 B | 19.6 B | 10.1 B | 3.82 B | 4.26 B | 7.16 B | 16.9 B | 7.96 B | 10.4 B | 7.18 B | 12.6 B | 7 B | 12 B | 3.29 B | 2.34 B | 2.5 B | 1.25 B | 2.53 B | 3.64 B | 1.92 B | 1.17 B | 1.67 B | 1.52 B | 1.06 B |
Total Current Assets |
215 B | 187 B | 168 B | 130 B | 100 B | 87.7 B | 71 B | 68.2 B | 66.4 B | 76.9 B | 156 B | 57.9 B | 51.8 B | 53.1 B | 31.4 B | 32.7 B | 19.9 B | 20.4 B | 21.8 B | 15.6 B | 14.2 B | 16.9 B | 12.9 B | 9.23 B | 8.71 B | 6.29 B | 3.81 B |
Property Plant Equipment Net |
765 B | 715 B | 721 B | 671 B | 430 B | 395 B | 348 B | 344 B | 339 B | 328 B | 335 B | 386 B | 328 B | 301 B | 40.2 B | 39.6 B | 38.5 B | 39.2 B | 42.3 B | 45.9 B | 49.9 B | 56.3 B | 54.1 B | 49.9 B | 41.2 B | 31.4 B | 18.7 B |
Intangible Assets |
131 B | - | 101 B | 96 B | 45.8 B | 66.1 B | 59.8 B | 61.2 B | 60.8 B | 36.4 B | 40.9 B | 51.4 B | 41.8 B | 22.1 B | 2.57 B | 2.76 B | 2.04 B | 1.87 B | - | - | 29.4 M | -192 M | - | - | - | - | - |
Goodwill And Intangible Assets |
180 B | 43.4 B | 149 B | 141 B | 91.3 B | 92.8 B | 84.5 B | 85.8 B | 85.1 B | 58.4 B | 64.3 B | 87.8 B | 68.2 B | 30 B | 3.74 B | 3.88 B | 2.75 B | 2.82 B | - | - | 29.4 M | -192 M | - | - | - | - | - |
Long-Term Investments |
42.3 B | 26.7 B | 2.85 B | 1.09 B | 66.8 B | 79.4 B | 76 B | 76.4 B | 79.8 B | 75.1 M | 1.4 B | 39.8 B | 44.3 B | 32.5 B | -13.8 B | -8.29 B | - | - | - | - | - | - | - | - | - | - | - |
Tax Assets |
4.3 B | 8.37 B | 10.7 B | 8.97 B | 1.13 B | 863 M | 647 M | 606 M | 627 M | 359 M | 276 M | 2.69 B | 775 M | 530 M | 14.9 B | 8.76 B | - | - | - | - | - | - | - | - | - | - | - |
Total Non Current Assets |
1.03 T | 938 B | 935 B | 870 B | 628 B | 559 B | 489 B | 487 B | 485 B | 472 B | 405 B | 522 B | 459 B | 374 B | 45.3 B | 44 B | 53.6 B | 48.1 B | 46.1 B | 48.6 B | 52.4 B | 62.3 B | 55.7 B | 53.1 B | 42.7 B | 32.3 B | 19.2 B |
Total Assets |
1.24 T | 1.12 T | 1.1 T | 1 T | 728 B | 647 B | 560 B | 556 B | 551 B | 549 B | 561 B | 580 B | 511 B | 427 B | 76.7 B | 76.7 B | 73.4 B | 68.5 B | 67.9 B | 64.2 B | 66.6 B | 79.2 B | 68.6 B | 62.3 B | 51.4 B | 38.6 B | 23 B |
Account Payables |
52.8 B | 37.8 B | 8.61 B | 22.5 B | 16.1 B | 20.4 B | 15.2 B | 17.6 B | 21 B | 16.9 B | 13.9 B | 28.7 B | 11.3 B | 10.5 B | 35 B | 7.01 B | 3.74 B | 4.46 B | 3.06 B | 2.23 B | 3.53 B | 3.1 B | 5.06 B | 5.17 B | 5 B | 2.59 B | 720 M |
Short-Term Debt |
242 B | 137 B | 123 B | 49.9 B | 93.7 B | 34.7 B | 24.7 B | 62.6 B | 59.9 B | 52.1 B | 33.2 B | 63.5 B | 81 B | 55.3 B | 49.2 B | 2.64 B | 2.72 B | 3.26 B | 907 M | 1.11 B | 1.94 B | 6.07 B | 6.92 B | 5.94 B | 6.66 B | 4.58 B | 1.23 B |
Tax Payables |
1.88 B | 4.3 B | 12.5 B | 13.2 B | 12.9 B | 644 M | 1.16 B | 146 M | 215 M | 7.71 B | 6.48 B | 5.38 B | 242 M | 7.82 B | 692 M | 1.13 B | - | - | - | - | - | - | - | - | - | - | - |
Deferred Revenue |
44.6 B | 52.4 B | 158 B | 134 B | 103 B | 372 M | 371 M | 384 M | 7.47 B | 7.71 B | 6.48 B | 5.38 B | 242 M | 7.82 B | 692 M | 1.13 B | 2.75 B | 1.11 B | 345 M | 942 M | - | 1.85 B | - | - | - | - | - |
Total Current Liabilities |
450 B | 322 B | 291 B | 208 B | 142 B | 137 B | 95.2 B | 134 B | 131 B | 123 B | 134 B | 133 B | 124 B | 95.5 B | 13.3 B | 14.9 B | 12.3 B | 12.7 B | 7.76 B | 6.26 B | 7.53 B | 14.5 B | 13.7 B | 12.4 B | 10.7 B | 6.66 B | 2.45 B |
Long-Term Debt |
383 B | 433 B | 446 B | 459 B | 344 B | 191 B | 167 B | 125 B | 127 B | 138 B | 185 B | 151 B | 91.8 B | 92.4 B | 67.1 B | 578 M | 568 M | 725 M | 3.6 B | 776 M | 1.65 B | 2.33 B | 884 M | 4.57 B | 5.68 B | 9.05 B | 2.02 B |
Deferred Revenue Non Current |
2.2 B | 2.98 B | 54 B | 44.4 B | 17.5 B | 470 M | 563 M | 701 M | 4.37 B | 6.14 B | 10.9 B | 12.4 B | 11.8 B | 16.4 B | - | - | - | - | - | - | - | - | - | -5.71 B | - | - | - |
Deferred Tax Liabilities Non Current |
49.2 B | 46.8 B | 44.6 B | 41.5 B | 37.1 B | 38.3 B | 35.7 B | 36.2 B | 30.2 B | 31.2 B | 26.7 B | 23.2 B | 18.7 B | 12.3 B | 1.61 B | 1.59 B | 4.13 B | 3.45 B | 4.34 B | 5.93 B | 7.76 B | 10.3 B | 9.75 B | 11.3 B | 6.25 B | 4.81 B | 1.78 B |
Total Non Current Liabilities |
466 B | 511 B | 584 B | 574 B | 324 B | 254 B | 215 B | 173 B | 171 B | 180 B | 227 B | 191 B | 119 B | 118 B | 2.26 B | 2.41 B | 4.96 B | 4.87 B | 8.48 B | 7.29 B | 9.76 B | 12.9 B | 11 B | 15.9 B | 11.9 B | 12.1 B | 3.79 B |
Total Liabilities |
916 B | 834 B | 875 B | 782 B | 466 B | 392 B | 310 B | 307 B | 302 B | 303 B | 361 B | 324 B | 243 B | 214 B | 15.5 B | 17.3 B | 17.3 B | 17.6 B | 16.2 B | 13.5 B | 17.3 B | 27.4 B | 24.7 B | 28.3 B | 22.6 B | 18.7 B | 6.25 B |
Retained Earnings |
158 B | 139 B | 201 B | 194 B | 311 B | 296 B | 302 B | 302 B | 305 B | 322 B | 263 B | 257 B | 252 B | 205 B | 61.3 B | 59.3 B | 56 B | 48.1 B | 51.6 B | 50.6 B | 49 B | 48.9 B | 42.7 B | 32.9 B | 28.5 B | 19.9 B | 16.7 B |
Accumulated Other Comprehensive Income Loss |
10.2 B | 9.12 B | 11.2 B | 10.9 B | 11.1 B | 10.8 B | 12.5 B | 8.78 B | 9.65 B | 9.14 M | -19.8 M | -403 B | -353 B | -316 B | -103 B | -110 B | -117 B | 2.68 B | -133 B | -128 B | -125 B | -123 B | -100 B | -83.4 B | -64 B | -39.5 B | -21.3 B |
Total Stockholders Equity |
222 B | 200 B | 187 B | 180 B | 258 B | 247 B | 246 B | 244 B | 246 B | 241 B | 196 B | 255 B | 260 B | 213 B | 61.4 B | 59.4 B | 56.1 B | 50.9 B | 51.7 B | 50.7 B | 49.1 B | 49 B | 42.8 B | 32.9 B | 28.6 B | 19.9 B | 16.8 B |
Total Liabilities And Stockholders Equity |
1.24 T | 1.12 T | 1.1 T | 1 T | 728 B | 647 B | 560 B | 556 B | 551 B | 549 B | 561 B | 580 B | 511 B | 427 B | 76.7 B | 76.7 B | 73.4 B | 68.5 B | 67.9 B | 64.2 B | 66.6 B | 79.2 B | 68.6 B | 62.3 B | 51.4 B | 38.6 B | 23 B |
Total Investments |
56.3 B | 39.2 B | 15.1 B | 11.1 B | 74.1 B | 85 B | 80.7 B | 78.2 B | 79.8 B | 75.1 B | 1.4 B | 39.8 B | 48.3 B | 38.1 B | 1.19 B | 472 M | 6.93 B | 8.5 B | 12.7 B | 8.12 B | 2.76 B | 4.57 B | 2.8 B | 314 M | 246 M | 203 M | 324 M |
Total Debt |
625 B | 570 B | 569 B | 509 B | 271 B | 226 B | 191 B | 187 B | 185 B | 189 B | 217 B | 214 B | 163 B | 138 B | 2.65 B | 3.22 B | 2.78 B | 3.97 B | 4.63 B | 1.88 B | 3.59 B | 8.4 B | 7.8 B | 10.5 B | 12.3 B | 11.8 B | 3.25 B |
Net Debt |
580 B | 518 B | 519 B | 478 B | 252 B | 216 B | 188 B | 183 B | 178 B | 172 B | 209 B | 203 B | 156 B | 125 B | -4.34 B | -8.78 B | -516 M | 1.63 B | 2.13 B | 637 M | 1.06 B | 4.76 B | 5.88 B | 9.34 B | 10.7 B | 10.3 B | 2.18 B |
All numbers in RUB currency
Quarterly Balance Sheet Ростелеком
| 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q4 | 2010-Q3 | 2010-Q2 | 2010-Q1 | 2009-Q4 | 2009-Q3 | 2009-Q2 | 2008-Q4 | 2008-Q2 | 2007-Q4 | 2007-Q2 | 2006-Q4 | 2006-Q2 | 2005-Q4 | 2005-Q2 | 2004-Q4 | 2004-Q2 | 2003-Q4 | 2003-Q2 | 2002-Q4 | 2002-Q3 | 2002-Q2 | 2002-Q1 | 2001-Q4 | 2000-Q4 | 1999-Q4 | 1999-Q2 | 1998-Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents |
41.4 B | 34.7 B | 44.6 B | 40.1 B | 33.6 B | - | 52.3 B | - | 49.6 B | 26.9 B | 23.5 B | 28.3 B | 31.2 B | 20.9 B | 28.5 B | 28.2 B | 19.6 B | 6.87 B | 6.03 B | 6.17 B | 10.1 B | 3.6 B | 4.12 B | 3.3 B | 3.82 B | 1.34 B | 6.39 B | 5.83 B | 4.26 B | 4.43 B | 3.64 B | 5.14 B | 7.16 B | 12.5 B | 11.6 B | 13.5 B | 16.9 B | 3.72 M | 7.25 M | 6.25 M | 7.96 B | 4.49 B | 10.8 B | 4.01 B | 10.4 B | 3.37 B | 7.18 B | 6.05 B | 8.75 B | 8.42 B | 12.6 B | 8.44 B | 11.7 B | 9.96 B | 7 B | 7.56 B | 12.8 B | 12 B | 12.8 B | 3.29 B | 5.46 B | 2.34 B | 1.51 B | 2.5 B | 6.79 B | 1.25 B | 3.74 B | 2.53 B | 3.44 B | 3.64 B | 3.94 B | 3.62 B | 3.31 B | 1.92 B | 1.17 B | 1.67 B | 2.1 B | 1.52 B |
Total Current Assets |
223 B | 196 B | 215 B | 219 B | 187 B | - | 187 B | - | 168 B | 156 B | 140 B | 138 B | 130 B | 140 B | 135 B | 126 B | 100 B | 101 B | 95.5 B | 98.5 B | 87.7 B | 91.6 B | 85.2 B | 82.7 B | 71 B | 76.8 B | 78.7 B | 73.6 B | 68.9 B | 74.2 B | 74.2 B | 75.6 B | 67.8 B | 76.7 B | 79 B | 79.8 B | 76.9 B | 71.5 M | 97.9 M | 122 M | 156 B | 67.8 B | 65.1 B | 56.3 B | 57.9 B | 54.2 B | 51.8 B | 49.5 B | 54.4 B | 62.7 B | 53.1 B | 20.9 B | 29.7 B | 32.6 B | 31.4 B | 33.9 B | 35.4 B | 32.7 B | 33 B | 19.9 B | 22.5 B | 20.4 B | 25.3 B | 21.8 B | 20.2 B | 15.6 B | 16.4 B | 14.2 B | 19.6 B | 16.9 B | 18.4 B | 15.6 B | 15 B | 12.9 B | 9.23 B | 8.71 B | 7.41 B | 6.29 B |
Property Plant Equipment Net |
768 B | 769 B | 765 B | 720 B | 714 B | - | 715 B | - | 721 B | 698 B | 693 B | 670 B | 671 B | 607 B | 587 B | 574 B | 430 B | 396 B | 394 B | 392 B | 395 B | 371 B | 367 B | 363 B | 348 B | 338 B | 339 B | 341 B | 344 B | 335 B | 332 B | 334 B | 339 B | 325 B | 324 B | 323 B | 328 B | 322 M | 323 M | 327 M | 335 B | 375 B | 380 B | 383 B | 386 B | 358 B | 328 B | 311 B | 304 B | 304 B | 301 B | 42.1 B | 41.2 B | 40 B | 40.2 B | 38.2 B | 37.6 B | 39.6 B | 37.8 B | 38.5 B | 37.8 B | 39.2 B | 25.4 B | 42.3 B | 44.6 B | 45.9 B | 47.5 B | 49.9 B | 54.8 B | 56.3 B | 57 B | 57 B | 58.3 B | 54.1 B | 49.9 B | 41.2 B | 38.2 B | 31.4 B |
Intangible Assets |
199 B | - | - | - | - | - | - | - | 101 B | 143 B | 143 B | 142 B | 96 B | 136 M | 134 M | 133 M | 45.8 B | 69.9 M | 67.3 M | 66.6 M | 40.1 B | 61.2 B | 60.4 B | 59 B | 35.2 B | 59.3 B | 60 B | 60.5 B | 36.6 B | 60.7 B | 61.6 B | 59.8 B | 36.5 B | 58.5 B | 59.2 B | 58.9 B | 36.4 B | 59.3 M | 36.2 M | 59.3 M | 40.9 B | 82.7 B | 84.2 B | 85.2 B | 51.4 B | - | 41.8 B | - | - | - | 22.1 B | - | - | - | 2.57 B | - | - | 2.76 B | - | 2.04 B | - | 1.87 B | - | - | - | - | - | 29.4 M | 31.2 M | -192 M | -254 M | - | - | - | - | - | - | - |
Goodwill And Intangible Assets |
199 B | 196 B | 49 B | 177 B | 166 B | - | 43.4 B | - | 149 B | 143 B | 143 B | 142 B | 141 B | 136 B | 134 B | 133 B | 91.3 B | 69.9 B | 67.3 B | 66.6 B | 66.2 B | 61.2 B | 60.4 B | 59 B | 59.8 B | 59.3 B | 60 B | 60.5 B | 61.2 B | 60.7 B | 61.6 B | 59.8 B | 60.8 B | 58.5 B | 59.2 B | 58.9 B | 58.4 B | 59.3 M | 59.5 M | 59.3 M | 64.3 B | 82.7 B | 84.2 B | 85.2 B | 87.8 B | 86.8 B | 68.2 B | 62.8 B | 62.3 B | 60 B | 30 B | 3.51 B | 3.65 B | 3.65 B | 3.74 B | 3.88 B | - | 3.88 B | 2.65 B | 2.75 B | 2.81 B | 2.82 B | - | - | - | - | - | 29.4 M | 31.2 M | -192 M | -254 M | - | - | - | - | - | - | - |
Long-Term Investments |
44.8 B | 44.7 B | 42.3 B | 38.4 B | 31.7 B | - | 26.7 B | - | 2.85 B | -2.88 B | -2.24 B | 389 M | 1.09 B | 991 M | 4.08 B | 4.58 B | 66.8 B | 65.5 B | 65.5 B | 65 B | 64.7 B | 65.4 B | 65.1 B | 65 B | 61.5 B | 67.4 B | 59.8 B | 64.5 B | 66.8 B | 65.1 B | 66 B | 69.3 B | 83.7 B | 68.8 B | 67 B | 72.3 B | 84.8 B | 74.1 M | 28.2 M | 28.5 M | 1.4 B | -2.15 B | 2.72 B | 6.69 B | 39.8 B | 36.8 B | 44.3 B | 45.3 B | 43.6 B | 33.8 B | 32.5 B | 26.6 B | -5.45 B | -11.1 B | -13.8 B | 1.49 B | - | -8.29 B | -4.64 B | - | 7.04 B | - | -4.98 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Assets |
5.02 B | 4.58 B | 4.3 B | 9.43 B | 9.47 B | - | 8.37 B | - | 10.7 B | 8.35 B | 8.5 B | 9.13 B | 8.97 B | 10.4 B | 10.5 B | 10.7 B | 1.13 B | 1.44 B | 1.15 B | 1.1 B | 863 M | 27.3 B | 817 M | 824 M | 647 M | 666 M | 735 M | 675 M | 606 M | 620 M | 679 M | 744 M | 627 M | 992 M | 928 M | 945 M | 359 M | - | - | - | 276 M | 3.26 B | 3.19 B | 2.94 B | 2.69 B | 510 M | 775 M | 901 M | 805 M | 1.13 B | 530 M | 2.32 B | 8 B | 12.3 B | 14.9 B | - | - | 8.76 B | 7.33 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non Current Assets |
1.05 T | 1.05 T | 1.03 T | 979 B | 955 B | - | 938 B | - | 935 B | 899 B | 895 B | 870 B | 870 B | 803 B | 781 B | 764 B | 628 B | 570 B | 561 B | 556 B | 559 B | 532 B | 525 B | 518 B | 489 B | 480 B | 482 B | 483 B | 487 B | 477 B | 476 B | 477 B | 484 B | 469 B | 469 B | 467 B | 472 B | 460 M | 415 M | 419 M | 405 B | 475 B | 479 B | 485 B | 522 B | 498 B | 459 B | 427 B | 420 B | 414 B | 374 B | 74.7 B | 47.4 B | 44.9 B | 45.3 B | 43.7 B | 42.7 B | 44 B | 43.2 B | 53.6 B | 47.7 B | 48.1 B | 33.1 B | 46.1 B | 47.3 B | 48.6 B | 50.3 B | 52.4 B | 62.6 B | 62.3 B | 43.1 B | 59 B | 60.3 B | 55.7 B | 53.1 B | 42.7 B | 39.7 B | 32.3 B |
Total Assets |
1.28 T | 1.25 T | 1.24 T | 1.2 T | 1.14 T | - | 1.12 T | - | 1.1 T | 1.06 T | 1.04 T | 1.01 T | 1 T | 942 B | 916 B | 890 B | 728 B | 671 B | 656 B | 654 B | 647 B | 624 B | 610 B | 601 B | 560 B | 557 B | 561 B | 557 B | 556 B | 551 B | 550 B | 553 B | 551 B | 545 B | 548 B | 547 B | 549 B | 532 M | 513 M | 541 M | 561 B | 543 B | 544 B | 541 B | 580 B | 552 B | 511 B | 476 B | 474 B | 477 B | 427 B | 95.5 B | 77.1 B | 77.5 B | 76.7 B | 77.7 B | 78.1 B | 76.7 B | 76.2 B | 73.4 B | 70.3 B | 68.5 B | 58.4 B | 67.9 B | 67.5 B | 64.2 B | 66.6 B | 66.6 B | 82.2 B | 79.2 B | 61.6 B | 74.6 B | 75.3 B | 68.6 B | 62.3 B | 51.4 B | 47.1 B | 38.6 B |
Account Payables |
92.9 B | 89 B | 104 B | 89.4 B | 84.2 B | - | 74.3 B | - | 8.61 B | 83.2 B | 98.4 B | 84.2 B | 22.5 B | 84.3 B | 69.7 B | 73.8 B | 16.1 B | 81.4 B | 81 B | 72 B | 20.4 B | 63.6 B | 68.1 B | 57.6 B | 15.2 B | 53.1 B | 64 B | 58.4 B | 17.6 B | 48.4 B | 60.8 B | 58.5 B | 21 B | 53.3 B | 62.6 B | 58.7 B | 16.9 B | 47.6 M | 49.9 M | 51.2 M | 13.9 B | 48.2 B | 91.6 B | 49.4 B | 28.7 B | 50.9 B | 11.3 B | 37 B | 38 B | 34.6 B | 10.5 B | 10.5 B | 16.9 B | 10.2 B | 35 B | 9.2 B | - | 7.01 B | 12.4 B | 3.74 B | 10 B | 7.37 B | - | 3.06 B | 5.3 B | 2.23 B | 4.44 B | 3.53 B | 5.03 B | 3.1 B | 5.24 B | 4.85 B | 4.59 B | 5.06 B | 5.17 B | 5 B | 2.82 B | 2.59 B |
Short-Term Debt |
266 B | 273 B | 242 B | 211 B | 103 B | - | 137 B | - | 123 B | 81.9 B | 88.9 B | 69.5 B | 49.9 B | 57.5 B | 71.6 B | 65.4 B | 93.7 B | 16 B | 24.7 B | 53.1 B | 34.7 B | 42.5 B | 12.1 B | 28.4 B | 24.7 B | 56.3 B | 59.3 B | 69.5 B | 62.6 B | 59.9 B | 58.3 B | 45.3 B | 59.9 B | 84.3 B | 76 B | 82.1 B | 52.1 B | 32.9 M | 26.9 M | 37.1 M | 33.2 B | 58.2 B | 46.4 B | 55.3 B | 63.5 B | 74 B | 81 B | 67.2 B | 48.1 B | 51.5 B | 55.3 B | 1.93 B | 2.15 B | 2.16 B | 49.2 B | 2.73 B | 2.56 B | 2.64 B | 2.58 B | 2.72 B | 1.04 B | 3.26 B | 177 M | 907 M | 1.29 B | 1.11 B | 1.24 B | 1.94 B | 5.5 B | 6.07 B | - | - | - | 6.92 B | 5.94 B | 6.66 B | 7.87 B | 4.58 B |
Tax Payables |
6.8 B | 2.32 B | 1.88 B | 3.98 B | 3.22 B | - | 4.3 B | - | 12.5 B | 2.24 B | 1.89 B | 1.2 B | 13.2 B | 2.05 B | 1.88 B | 2.07 B | 12.9 B | 131 M | 8 M | 45 M | 7.81 B | - | 41 M | 123 M | 9.82 B | 49 M | 21 M | 59 M | 7.53 B | 42 M | 64 M | 54 M | 7.47 B | 63 M | 16 M | 29 M | 7.71 B | - | - | - | 6.48 B | 196 M | 35 M | 124 M | 5.38 B | 937 M | 242 M | 58 M | 3.3 B | 282 M | 7.82 B | 1.25 B | 863 M | 1.17 B | 692 M | 850 M | - | 1.13 B | 1.05 B | - | 257 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Deferred Revenue |
46.2 B | 40.9 B | 44.6 B | 49.4 B | 44.8 B | - | 52.4 B | - | 158 B | 47.6 B | 44.4 B | 43.6 B | 134 B | 44.4 B | 42.2 B | 41.7 B | 103 B | 131 M | 8 M | 45 M | - | - | 41 M | 122 M | - | 49 M | 21 M | 59 M | - | 42 M | 64 M | 54 M | - | 63 M | 16 M | 29 M | 46.7 B | - | - | - | 78.6 B | 196 M | 35 M | 124 M | 31.9 B | 937 M | 242 M | 58 M | 3.3 B | 282 M | 33.1 B | - | - | - | - | - | - | - | - | 2.75 B | - | 1.11 B | - | 345 M | - | 942 M | - | - | - | 1.85 B | - | - | - | - | - | - | 0.0 | - |
Total Current Liabilities |
475 B | 470 B | 450 B | 424 B | 308 B | - | 322 B | - | 291 B | 230 B | 251 B | 216 B | 208 B | 202 B | 199 B | 199 B | 142 B | 109 B | 118 B | 137 B | 137 B | 118 B | 91.4 B | 97.9 B | 95.2 B | 116 B | 130 B | 135 B | 134 B | 115 B | 126 B | 112 B | 131 B | 145 B | 147 B | 149 B | 123 B | 87.5 M | 92.7 M | 101 M | 134 B | 115 B | 147 B | 113 B | 133 B | 134 B | 124 B | 111 B | 96.5 B | 93.9 B | 95.5 B | 13.6 B | 19.9 B | 13.5 B | 13.3 B | 14.5 B | 17 B | 14.9 B | 16.1 B | 12.3 B | 11.3 B | 12.7 B | 12.1 B | 7.76 B | 9.89 B | 6.26 B | 7.59 B | 7.53 B | 13.2 B | 14.5 B | 16.8 B | 14 B | 14.3 B | 13.7 B | 12.4 B | 10.7 B | 11 B | 6.66 B |
Long-Term Debt |
375 B | 348 B | 383 B | 344 B | 419 B | - | 433 B | - | 446 B | 462 B | 442 B | 441 B | 459 B | 452 B | 436 B | 419 B | 244 B | 228 B | 213 B | 191 B | 191 B | 192 B | 213 B | 190 B | 167 B | 138 B | 134 B | 114 B | 125 B | 130 B | 125 B | 133 B | 127 B | 109 B | 112 B | 105 B | 138 B | 153 M | 159 M | 178 M | 185 B | 164 B | 151 B | 156 B | 151 B | 128 B | 91.9 B | 78.3 B | 102 B | 119 B | 92.4 B | 23.3 B | - | 426 M | 67.5 B | 647 M | 63 M | 578 M | 641 M | 568 M | 2.77 B | 725 M | 5.28 B | 3.6 B | 258 M | 776 M | 1.18 B | 1.65 B | 4.84 B | 2.33 B | 540 M | 788 M | 905 M | 884 M | 4.57 B | 5.68 B | 4.53 B | 9.05 B |
Deferred Revenue Non Current |
10 B | 10.7 B | 2.2 B | 9.02 B | 8.13 B | - | 2.98 B | - | 54 B | 12.8 B | 12.9 B | 15 B | 44.4 B | 15.7 B | 14.9 B | 16.3 B | 17.5 B | 9.04 B | 8.52 B | 8.23 B | 17.1 B | 4.23 B | 7.75 B | 7.33 B | 5.57 B | 6.76 B | 6.74 B | 6.55 B | 5.94 B | 10.5 B | 9.75 B | 8.38 B | 4.37 B | 9.05 B | 6.1 B | 6.21 B | 6.14 B | - | - | - | 10.9 B | 11.2 B | 11.3 B | 11.3 B | 12.4 B | 12.5 B | 11.8 B | 17.3 B | 16.8 B | 16.2 B | 16.4 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - |
Deferred Tax Liabilities Non Current |
42.7 B | 50 B | 49.2 B | 50.9 B | 49.1 B | - | 46.8 B | - | 44.6 B | 44.7 B | 42.6 B | 44.9 B | 41.5 B | 43 B | 41.7 B | 41.7 B | 37.1 B | 41.8 B | 41.2 B | 41.5 B | 38.4 B | 38.3 B | 38 B | 38.4 B | 35.7 B | 38.8 B | 38 B | 37.7 B | 36.2 B | 33.2 B | 32.5 B | 33.3 B | 30.2 B | 32.4 B | 32 B | 32.6 B | 31.2 B | - | - | - | 26.7 B | 24.2 B | 22.5 B | 22.6 B | 23.2 B | 21.1 B | 18.7 B | 16.5 B | 16.4 B | 16.6 B | 12.3 B | 1.89 B | 1.93 B | 1.61 B | 1.61 B | 1.64 B | 1.54 B | 1.59 B | 1.96 B | 4.13 B | 3.36 B | 3.45 B | - | 4.34 B | 5.53 B | 5.93 B | 7.15 B | 7.76 B | 9.59 B | 10.3 B | 11 B | 10.4 B | 10.5 B | 9.75 B | 11.3 B | 6.25 B | 5.5 B | 4.81 B |
Total Non Current Liabilities |
507 B | 489 B | 466 B | 482 B | 556 B | - | 511 B | - | 584 B | 594 B | 560 B | 561 B | 574 B | 555 B | 527 B | 509 B | 324 B | 299 B | 284 B | 261 B | 259 B | 253 B | 272 B | 248 B | 216 B | 197 B | 191 B | 170 B | 173 B | 190 B | 182 B | 187 B | 171 B | 155 B | 155 B | 149 B | 180 B | 202 M | 203 M | 223 M | 227 B | 205 B | 189 B | 195 B | 191 B | 165 B | 119 B | 114 B | 137 B | 155 B | 118 B | 25.4 B | 2.19 B | 2.23 B | 2.26 B | 2.29 B | 2.22 B | 2.41 B | 2.78 B | 4.96 B | 6.65 B | 4.87 B | 6.57 B | 8.48 B | 6.02 B | 7.29 B | 8.59 B | 9.76 B | 14.7 B | 12.9 B | -6.63 B | 11.7 B | 12.1 B | 11 B | 15.9 B | 11.9 B | 10 B | 12.1 B |
Total Liabilities |
982 B | 959 B | 916 B | 906 B | 864 B | - | 834 B | - | 875 B | 824 B | 811 B | 778 B | 782 B | 757 B | 726 B | 709 B | 466 B | 409 B | 402 B | 398 B | 396 B | 370 B | 363 B | 346 B | 311 B | 313 B | 321 B | 305 B | 307 B | 305 B | 308 B | 300 B | 302 B | 300 B | 302 B | 298 B | 303 B | 289 M | 295 M | 324 M | 361 B | 319 B | 336 B | 308 B | 324 B | 300 B | 243 B | 225 B | 234 B | 248 B | 214 B | 39 B | 22.1 B | 15.8 B | 15.5 B | 16.8 B | 19.2 B | 17.3 B | 18.8 B | 17.3 B | 18 B | 17.6 B | 18.7 B | 16.2 B | 15.9 B | 13.5 B | 16.2 B | 17.3 B | 27.9 B | 27.4 B | 10.2 B | 25.7 B | 26.4 B | 24.7 B | 28.3 B | 22.6 B | 21 B | 18.7 B |
Retained Earnings |
- | 168 B | 158 B | 180 B | 167 B | - | 139 B | - | 201 B | 204 B | 198 B | 204 B | 194 B | 195 B | 199 B | 197 B | 311 B | 311 B | 309 B | 313 B | 307 B | 311 B | 304 B | 317 B | 311 B | 306 B | 301 B | 314 B | 311 B | 308 B | 304 B | 317 B | 314 B | 325 B | 320 B | 325 B | 322 B | 315 M | 290 M | 290 M | 263 B | 271 B | 229 B | 261 B | 257 B | 254 B | 252 B | 235 B | 225 B | 216 B | 205 B | 62.6 B | 55.2 B | 61.9 B | 61.3 B | 60.9 B | - | 59.3 B | 57.2 B | 56 B | 52.2 B | 48.1 B | - | 51.6 B | 51.5 B | 50.6 B | 50.3 B | 49 B | 50.7 B | 48.9 B | 49.1 B | 46.6 B | 46.7 B | 42.7 B | 32.9 B | 28.5 B | 26 B | 19.9 B |
Accumulated Other Comprehensive Income Loss |
254 B | 11.1 B | 10.2 B | 10.3 B | 9.58 B | - | 9.12 B | - | 11.2 B | 9.94 B | 11.9 B | 11.7 B | -64.4 M | 10 B | -66.4 M | 11.3 B | 76.9 M | 9.86 B | 11.1 M | - | 10.8 M | 9.97 M | 8.86 M | 10.5 M | 9.79 M | 8.48 B | 6.76 M | - | 8.78 M | 9.29 M | 9.08 M | - | 9.65 M | - | 6.66 M | - | 9.14 M | 4.88 M | 3.96 M | 3.42 M | -19.8 M | 2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.68 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
Total Stockholders Equity |
245 B | 233 B | 222 B | 244 B | 231 B | - | 200 B | - | 187 B | 193 B | 186 B | 192 B | 180 B | 181 B | 185 B | 177 B | 258 B | 258 B | 251 B | 253 B | 247 B | 250 B | 244 B | 251 B | 246 B | 241 B | 236 B | 247 B | 244 B | 241 B | 237 B | 249 B | 246 B | 241 B | 240 B | 243 B | 241 B | 240 M | 215 M | 214 M | 196 B | 222 B | 208 B | 233 B | 255 B | 252 B | 260 B | 243 B | 233 B | 224 B | 213 B | 56.8 B | 55.3 B | 62 B | 61.4 B | 61 B | 59 B | 59.4 B | 57.3 B | 56.1 B | 52.3 B | 50.9 B | 39.7 B | 51.7 B | 51.6 B | 50.7 B | 50.4 B | 49.1 B | 50.8 B | 49 B | 49.2 B | 46.7 B | 46.8 B | 42.8 B | 32.9 B | 28.6 B | 26.1 B | 19.9 B |
Total Liabilities And Stockholders Equity |
1.28 T | 1.25 T | 1.24 T | 1.2 T | 1.14 T | - | 1.12 T | - | 1.1 T | 1.06 T | 1.04 T | 1.01 T | 1 T | 942 B | 916 B | 890 B | 728 B | 671 B | 656 B | 654 B | 647 B | 624 B | 610 B | 601 B | 560 B | 557 B | 561 B | 557 B | 556 B | 551 B | 550 B | 553 B | 551 B | 545 B | 548 B | 547 B | 549 B | 532 M | 513 M | 541 M | 561 B | 543 B | 544 B | 541 B | 580 B | 552 B | 511 B | 476 B | 474 B | 477 B | 427 B | 95.5 B | 77.1 B | 77.5 B | 76.7 B | 77.7 B | 78.1 B | 76.7 B | 76.2 B | 73.4 B | 70.3 B | 68.5 B | 58.4 B | 67.9 B | 67.5 B | 64.2 B | 66.6 B | 66.6 B | 82.2 B | 79.2 B | 61.6 B | 74.6 B | 75.3 B | 68.6 B | 62.3 B | 51.4 B | 47.1 B | 38.6 B |
Total Investments |
44.8 B | 44.7 B | 56.3 B | 38.4 B | 31.7 B | - | 39.2 B | - | 15.1 B | 11.7 B | 11.4 B | 11.6 B | 11.1 B | 13.4 B | 13.2 B | 13.2 B | 74.1 B | 74.7 B | 73 B | 72.6 B | 70.2 B | 72 B | 71.1 B | 70.8 B | 66.2 B | 67.4 B | 68 B | 68.5 B | 68.6 B | 71 B | 72.5 B | 74.1 B | 74.6 B | 74.3 B | 75.5 B | 74.3 B | 75.1 B | 74.2 M | 28.7 M | 52.9 M | 1.4 B | 7.63 B | 7.18 B | 7.82 B | 39.8 B | 37.4 B | 48.3 B | 46.8 B | 45.9 B | 41.7 B | 38.1 B | 28.9 B | 2.55 B | 1.15 B | 1.19 B | 1.49 B | 10 B | 472 M | 2.69 B | 6.93 B | 7.04 B | 8.5 B | 5.15 B | 12.7 B | 6.3 B | 8.12 B | 4.26 B | 2.76 B | 5.12 B | 4.57 B | 5.87 B | 2.65 B | 2.75 B | 2.8 B | 314 M | 246 M | 117 M | 203 M |
Total Debt |
641 B | 621 B | 625 B | 555 B | 522 B | - | 570 B | - | 569 B | 544 B | 531 B | 510 B | 509 B | 510 B | 507 B | 484 B | 271 B | 244 B | 238 B | 244 B | 226 B | 235 B | 225 B | 218 B | 191 B | 201 B | 200 B | 190 B | 185 B | 200 B | 193 B | 186 B | 185 B | 193 B | 188 B | 187 B | 189 B | 186 M | 185 M | 215 M | 217 B | 223 B | 197 B | 211 B | 214 B | 202 B | 163 B | 146 B | 150 B | 171 B | 138 B | 25.2 B | 2.15 B | 2.59 B | 2.65 B | 3.38 B | 2.62 B | 3.22 B | 3.22 B | 2.78 B | 3.82 B | 3.97 B | 5.46 B | 4.63 B | 1.55 B | 1.88 B | 2.41 B | 3.59 B | 10.3 B | 8.4 B | 540 M | 788 M | 905 M | 7.8 B | 10.5 B | 12.3 B | 12.4 B | 11.8 B |
Net Debt |
599 B | 586 B | 580 B | 515 B | 489 B | - | 518 B | - | 519 B | 517 B | 507 B | 482 B | 478 B | 489 B | 479 B | 456 B | 252 B | 237 B | 232 B | 238 B | 216 B | 231 B | 221 B | 215 B | 188 B | 200 B | 194 B | 184 B | 180 B | 196 B | 189 B | 181 B | 178 B | 180 B | 177 B | 173 B | 172 B | 182 M | 178 M | 208 M | 209 B | 218 B | 186 B | 207 B | 203 B | 198 B | 156 B | 140 B | 141 B | 162 B | 125 B | 16.8 B | -9.52 B | -7.38 B | -4.34 B | -4.18 B | -10.2 B | -8.78 B | -9.58 B | -516 M | -1.64 B | 1.63 B | 3.94 B | 2.13 B | -5.24 B | 637 M | -1.32 B | 1.06 B | 6.91 B | 4.76 B | -3.4 B | -2.84 B | -2.4 B | 5.88 B | 9.34 B | 10.7 B | 10.3 B | 10.3 B |
All numbers in RUB currency
Balance Sheet is a fundamental financial report of Ростелеком, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.