Ростелеком logo
Ростелеком RTKM

Ростелеком Balance Sheet 1997-2025 | RTKM

Annual Balance Sheet Ростелеком

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997

Cash And Cash Equivalents

44.6 B 52.3 B 49.6 B 31.2 B 19.6 B 10.1 B 3.82 B 4.26 B 7.16 B 16.9 B 7.96 B 10.4 B 7.18 B 12.6 B 7 B 12 B 3.29 B 2.34 B 2.5 B 1.25 B 2.53 B 3.64 B 1.92 B 1.17 B 1.67 B 1.52 B 1.06 B

Total Current Assets

215 B 187 B 168 B 130 B 100 B 87.7 B 71 B 68.2 B 66.4 B 76.9 B 156 B 57.9 B 51.8 B 53.1 B 31.4 B 32.7 B 19.9 B 20.4 B 21.8 B 15.6 B 14.2 B 16.9 B 12.9 B 9.23 B 8.71 B 6.29 B 3.81 B

Property Plant Equipment Net

765 B 715 B 721 B 671 B 430 B 395 B 348 B 344 B 339 B 328 B 335 B 386 B 328 B 301 B 40.2 B 39.6 B 38.5 B 39.2 B 42.3 B 45.9 B 49.9 B 56.3 B 54.1 B 49.9 B 41.2 B 31.4 B 18.7 B

Intangible Assets

131 B - 101 B 96 B 45.8 B 66.1 B 59.8 B 61.2 B 60.8 B 36.4 B 40.9 B 51.4 B 41.8 B 22.1 B 2.57 B 2.76 B 2.04 B 1.87 B - - 29.4 M -192 M - - - - -

Goodwill And Intangible Assets

180 B 43.4 B 149 B 141 B 91.3 B 92.8 B 84.5 B 85.8 B 85.1 B 58.4 B 64.3 B 87.8 B 68.2 B 30 B 3.74 B 3.88 B 2.75 B 2.82 B - - 29.4 M -192 M - - - - -

Long-Term Investments

42.3 B 26.7 B 2.85 B 1.09 B 66.8 B 79.4 B 76 B 76.4 B 79.8 B 75.1 M 1.4 B 39.8 B 44.3 B 32.5 B -13.8 B -8.29 B - - - - - - - - - - -

Tax Assets

4.3 B 8.37 B 10.7 B 8.97 B 1.13 B 863 M 647 M 606 M 627 M 359 M 276 M 2.69 B 775 M 530 M 14.9 B 8.76 B - - - - - - - - - - -

Total Non Current Assets

1.03 T 938 B 935 B 870 B 628 B 559 B 489 B 487 B 485 B 472 B 405 B 522 B 459 B 374 B 45.3 B 44 B 53.6 B 48.1 B 46.1 B 48.6 B 52.4 B 62.3 B 55.7 B 53.1 B 42.7 B 32.3 B 19.2 B

Total Assets

1.24 T 1.12 T 1.1 T 1 T 728 B 647 B 560 B 556 B 551 B 549 B 561 B 580 B 511 B 427 B 76.7 B 76.7 B 73.4 B 68.5 B 67.9 B 64.2 B 66.6 B 79.2 B 68.6 B 62.3 B 51.4 B 38.6 B 23 B

Account Payables

52.8 B 37.8 B 8.61 B 22.5 B 16.1 B 20.4 B 15.2 B 17.6 B 21 B 16.9 B 13.9 B 28.7 B 11.3 B 10.5 B 35 B 7.01 B 3.74 B 4.46 B 3.06 B 2.23 B 3.53 B 3.1 B 5.06 B 5.17 B 5 B 2.59 B 720 M

Short-Term Debt

242 B 137 B 123 B 49.9 B 93.7 B 34.7 B 24.7 B 62.6 B 59.9 B 52.1 B 33.2 B 63.5 B 81 B 55.3 B 49.2 B 2.64 B 2.72 B 3.26 B 907 M 1.11 B 1.94 B 6.07 B 6.92 B 5.94 B 6.66 B 4.58 B 1.23 B

Tax Payables

1.88 B 4.3 B 12.5 B 13.2 B 12.9 B 644 M 1.16 B 146 M 215 M 7.71 B 6.48 B 5.38 B 242 M 7.82 B 692 M 1.13 B - - - - - - - - - - -

Deferred Revenue

44.6 B 52.4 B 158 B 134 B 103 B 372 M 371 M 384 M 7.47 B 7.71 B 6.48 B 5.38 B 242 M 7.82 B 692 M 1.13 B 2.75 B 1.11 B 345 M 942 M - 1.85 B - - - - -

Total Current Liabilities

450 B 322 B 291 B 208 B 142 B 137 B 95.2 B 134 B 131 B 123 B 134 B 133 B 124 B 95.5 B 13.3 B 14.9 B 12.3 B 12.7 B 7.76 B 6.26 B 7.53 B 14.5 B 13.7 B 12.4 B 10.7 B 6.66 B 2.45 B

Long-Term Debt

383 B 433 B 446 B 459 B 344 B 191 B 167 B 125 B 127 B 138 B 185 B 151 B 91.8 B 92.4 B 67.1 B 578 M 568 M 725 M 3.6 B 776 M 1.65 B 2.33 B 884 M 4.57 B 5.68 B 9.05 B 2.02 B

Deferred Revenue Non Current

2.2 B 2.98 B 54 B 44.4 B 17.5 B 470 M 563 M 701 M 4.37 B 6.14 B 10.9 B 12.4 B 11.8 B 16.4 B - - - - - - - - - -5.71 B - - -

Deferred Tax Liabilities Non Current

49.2 B 46.8 B 44.6 B 41.5 B 37.1 B 38.3 B 35.7 B 36.2 B 30.2 B 31.2 B 26.7 B 23.2 B 18.7 B 12.3 B 1.61 B 1.59 B 4.13 B 3.45 B 4.34 B 5.93 B 7.76 B 10.3 B 9.75 B 11.3 B 6.25 B 4.81 B 1.78 B

Total Non Current Liabilities

466 B 511 B 584 B 574 B 324 B 254 B 215 B 173 B 171 B 180 B 227 B 191 B 119 B 118 B 2.26 B 2.41 B 4.96 B 4.87 B 8.48 B 7.29 B 9.76 B 12.9 B 11 B 15.9 B 11.9 B 12.1 B 3.79 B

Total Liabilities

916 B 834 B 875 B 782 B 466 B 392 B 310 B 307 B 302 B 303 B 361 B 324 B 243 B 214 B 15.5 B 17.3 B 17.3 B 17.6 B 16.2 B 13.5 B 17.3 B 27.4 B 24.7 B 28.3 B 22.6 B 18.7 B 6.25 B

Retained Earnings

158 B 139 B 201 B 194 B 311 B 296 B 302 B 302 B 305 B 322 B 263 B 257 B 252 B 205 B 61.3 B 59.3 B 56 B 48.1 B 51.6 B 50.6 B 49 B 48.9 B 42.7 B 32.9 B 28.5 B 19.9 B 16.7 B

Accumulated Other Comprehensive Income Loss

10.2 B 9.12 B 11.2 B 10.9 B 11.1 B 10.8 B 12.5 B 8.78 B 9.65 B 9.14 M -19.8 M -403 B -353 B -316 B -103 B -110 B -117 B 2.68 B -133 B -128 B -125 B -123 B -100 B -83.4 B -64 B -39.5 B -21.3 B

Total Stockholders Equity

222 B 200 B 187 B 180 B 258 B 247 B 246 B 244 B 246 B 241 B 196 B 255 B 260 B 213 B 61.4 B 59.4 B 56.1 B 50.9 B 51.7 B 50.7 B 49.1 B 49 B 42.8 B 32.9 B 28.6 B 19.9 B 16.8 B

Total Liabilities And Stockholders Equity

1.24 T 1.12 T 1.1 T 1 T 728 B 647 B 560 B 556 B 551 B 549 B 561 B 580 B 511 B 427 B 76.7 B 76.7 B 73.4 B 68.5 B 67.9 B 64.2 B 66.6 B 79.2 B 68.6 B 62.3 B 51.4 B 38.6 B 23 B

Total Investments

56.3 B 39.2 B 15.1 B 11.1 B 74.1 B 85 B 80.7 B 78.2 B 79.8 B 75.1 B 1.4 B 39.8 B 48.3 B 38.1 B 1.19 B 472 M 6.93 B 8.5 B 12.7 B 8.12 B 2.76 B 4.57 B 2.8 B 314 M 246 M 203 M 324 M

Total Debt

625 B 570 B 569 B 509 B 271 B 226 B 191 B 187 B 185 B 189 B 217 B 214 B 163 B 138 B 2.65 B 3.22 B 2.78 B 3.97 B 4.63 B 1.88 B 3.59 B 8.4 B 7.8 B 10.5 B 12.3 B 11.8 B 3.25 B

Net Debt

580 B 518 B 519 B 478 B 252 B 216 B 188 B 183 B 178 B 172 B 209 B 203 B 156 B 125 B -4.34 B -8.78 B -516 M 1.63 B 2.13 B 637 M 1.06 B 4.76 B 5.88 B 9.34 B 10.7 B 10.3 B 2.18 B

All numbers in RUB currency

Quarterly Balance Sheet Ростелеком

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4 2011-Q3 2011-Q2 2011-Q1 2010-Q4 2010-Q3 2010-Q2 2010-Q1 2009-Q4 2009-Q3 2009-Q2 2008-Q4 2008-Q2 2007-Q4 2007-Q2 2006-Q4 2006-Q2 2005-Q4 2005-Q2 2004-Q4 2004-Q2 2003-Q4 2003-Q2 2002-Q4 2002-Q3 2002-Q2 2002-Q1 2001-Q4 2000-Q4 1999-Q4 1999-Q2 1998-Q4

Cash And Cash Equivalents

41.4 B 34.7 B 44.6 B 40.1 B 33.6 B - 52.3 B - 49.6 B 26.9 B 23.5 B 28.3 B 31.2 B 20.9 B 28.5 B 28.2 B 19.6 B 6.87 B 6.03 B 6.17 B 10.1 B 3.6 B 4.12 B 3.3 B 3.82 B 1.34 B 6.39 B 5.83 B 4.26 B 4.43 B 3.64 B 5.14 B 7.16 B 12.5 B 11.6 B 13.5 B 16.9 B 3.72 M 7.25 M 6.25 M 7.96 B 4.49 B 10.8 B 4.01 B 10.4 B 3.37 B 7.18 B 6.05 B 8.75 B 8.42 B 12.6 B 8.44 B 11.7 B 9.96 B 7 B 7.56 B 12.8 B 12 B 12.8 B 3.29 B 5.46 B 2.34 B 1.51 B 2.5 B 6.79 B 1.25 B 3.74 B 2.53 B 3.44 B 3.64 B 3.94 B 3.62 B 3.31 B 1.92 B 1.17 B 1.67 B 2.1 B 1.52 B

Total Current Assets

223 B 196 B 215 B 219 B 187 B - 187 B - 168 B 156 B 140 B 138 B 130 B 140 B 135 B 126 B 100 B 101 B 95.5 B 98.5 B 87.7 B 91.6 B 85.2 B 82.7 B 71 B 76.8 B 78.7 B 73.6 B 68.9 B 74.2 B 74.2 B 75.6 B 67.8 B 76.7 B 79 B 79.8 B 76.9 B 71.5 M 97.9 M 122 M 156 B 67.8 B 65.1 B 56.3 B 57.9 B 54.2 B 51.8 B 49.5 B 54.4 B 62.7 B 53.1 B 20.9 B 29.7 B 32.6 B 31.4 B 33.9 B 35.4 B 32.7 B 33 B 19.9 B 22.5 B 20.4 B 25.3 B 21.8 B 20.2 B 15.6 B 16.4 B 14.2 B 19.6 B 16.9 B 18.4 B 15.6 B 15 B 12.9 B 9.23 B 8.71 B 7.41 B 6.29 B

Property Plant Equipment Net

768 B 769 B 765 B 720 B 714 B - 715 B - 721 B 698 B 693 B 670 B 671 B 607 B 587 B 574 B 430 B 396 B 394 B 392 B 395 B 371 B 367 B 363 B 348 B 338 B 339 B 341 B 344 B 335 B 332 B 334 B 339 B 325 B 324 B 323 B 328 B 322 M 323 M 327 M 335 B 375 B 380 B 383 B 386 B 358 B 328 B 311 B 304 B 304 B 301 B 42.1 B 41.2 B 40 B 40.2 B 38.2 B 37.6 B 39.6 B 37.8 B 38.5 B 37.8 B 39.2 B 25.4 B 42.3 B 44.6 B 45.9 B 47.5 B 49.9 B 54.8 B 56.3 B 57 B 57 B 58.3 B 54.1 B 49.9 B 41.2 B 38.2 B 31.4 B

Intangible Assets

199 B - - - - - - - 101 B 143 B 143 B 142 B 96 B 136 M 134 M 133 M 45.8 B 69.9 M 67.3 M 66.6 M 40.1 B 61.2 B 60.4 B 59 B 35.2 B 59.3 B 60 B 60.5 B 36.6 B 60.7 B 61.6 B 59.8 B 36.5 B 58.5 B 59.2 B 58.9 B 36.4 B 59.3 M 36.2 M 59.3 M 40.9 B 82.7 B 84.2 B 85.2 B 51.4 B - 41.8 B - - - 22.1 B - - - 2.57 B - - 2.76 B - 2.04 B - 1.87 B - - - - - 29.4 M 31.2 M -192 M -254 M - - - - - - -

Goodwill And Intangible Assets

199 B 196 B 49 B 177 B 166 B - 43.4 B - 149 B 143 B 143 B 142 B 141 B 136 B 134 B 133 B 91.3 B 69.9 B 67.3 B 66.6 B 66.2 B 61.2 B 60.4 B 59 B 59.8 B 59.3 B 60 B 60.5 B 61.2 B 60.7 B 61.6 B 59.8 B 60.8 B 58.5 B 59.2 B 58.9 B 58.4 B 59.3 M 59.5 M 59.3 M 64.3 B 82.7 B 84.2 B 85.2 B 87.8 B 86.8 B 68.2 B 62.8 B 62.3 B 60 B 30 B 3.51 B 3.65 B 3.65 B 3.74 B 3.88 B - 3.88 B 2.65 B 2.75 B 2.81 B 2.82 B - - - - - 29.4 M 31.2 M -192 M -254 M - - - - - - -

Long-Term Investments

44.8 B 44.7 B 42.3 B 38.4 B 31.7 B - 26.7 B - 2.85 B -2.88 B -2.24 B 389 M 1.09 B 991 M 4.08 B 4.58 B 66.8 B 65.5 B 65.5 B 65 B 64.7 B 65.4 B 65.1 B 65 B 61.5 B 67.4 B 59.8 B 64.5 B 66.8 B 65.1 B 66 B 69.3 B 83.7 B 68.8 B 67 B 72.3 B 84.8 B 74.1 M 28.2 M 28.5 M 1.4 B -2.15 B 2.72 B 6.69 B 39.8 B 36.8 B 44.3 B 45.3 B 43.6 B 33.8 B 32.5 B 26.6 B -5.45 B -11.1 B -13.8 B 1.49 B - -8.29 B -4.64 B - 7.04 B - -4.98 B - - - - - - - - - - - - - - -

Tax Assets

5.02 B 4.58 B 4.3 B 9.43 B 9.47 B - 8.37 B - 10.7 B 8.35 B 8.5 B 9.13 B 8.97 B 10.4 B 10.5 B 10.7 B 1.13 B 1.44 B 1.15 B 1.1 B 863 M 27.3 B 817 M 824 M 647 M 666 M 735 M 675 M 606 M 620 M 679 M 744 M 627 M 992 M 928 M 945 M 359 M - - - 276 M 3.26 B 3.19 B 2.94 B 2.69 B 510 M 775 M 901 M 805 M 1.13 B 530 M 2.32 B 8 B 12.3 B 14.9 B - - 8.76 B 7.33 B - - - - - - - - - - - - - - - - - - -

Total Non Current Assets

1.05 T 1.05 T 1.03 T 979 B 955 B - 938 B - 935 B 899 B 895 B 870 B 870 B 803 B 781 B 764 B 628 B 570 B 561 B 556 B 559 B 532 B 525 B 518 B 489 B 480 B 482 B 483 B 487 B 477 B 476 B 477 B 484 B 469 B 469 B 467 B 472 B 460 M 415 M 419 M 405 B 475 B 479 B 485 B 522 B 498 B 459 B 427 B 420 B 414 B 374 B 74.7 B 47.4 B 44.9 B 45.3 B 43.7 B 42.7 B 44 B 43.2 B 53.6 B 47.7 B 48.1 B 33.1 B 46.1 B 47.3 B 48.6 B 50.3 B 52.4 B 62.6 B 62.3 B 43.1 B 59 B 60.3 B 55.7 B 53.1 B 42.7 B 39.7 B 32.3 B

Total Assets

1.28 T 1.25 T 1.24 T 1.2 T 1.14 T - 1.12 T - 1.1 T 1.06 T 1.04 T 1.01 T 1 T 942 B 916 B 890 B 728 B 671 B 656 B 654 B 647 B 624 B 610 B 601 B 560 B 557 B 561 B 557 B 556 B 551 B 550 B 553 B 551 B 545 B 548 B 547 B 549 B 532 M 513 M 541 M 561 B 543 B 544 B 541 B 580 B 552 B 511 B 476 B 474 B 477 B 427 B 95.5 B 77.1 B 77.5 B 76.7 B 77.7 B 78.1 B 76.7 B 76.2 B 73.4 B 70.3 B 68.5 B 58.4 B 67.9 B 67.5 B 64.2 B 66.6 B 66.6 B 82.2 B 79.2 B 61.6 B 74.6 B 75.3 B 68.6 B 62.3 B 51.4 B 47.1 B 38.6 B

Account Payables

92.9 B 89 B 104 B 89.4 B 84.2 B - 74.3 B - 8.61 B 83.2 B 98.4 B 84.2 B 22.5 B 84.3 B 69.7 B 73.8 B 16.1 B 81.4 B 81 B 72 B 20.4 B 63.6 B 68.1 B 57.6 B 15.2 B 53.1 B 64 B 58.4 B 17.6 B 48.4 B 60.8 B 58.5 B 21 B 53.3 B 62.6 B 58.7 B 16.9 B 47.6 M 49.9 M 51.2 M 13.9 B 48.2 B 91.6 B 49.4 B 28.7 B 50.9 B 11.3 B 37 B 38 B 34.6 B 10.5 B 10.5 B 16.9 B 10.2 B 35 B 9.2 B - 7.01 B 12.4 B 3.74 B 10 B 7.37 B - 3.06 B 5.3 B 2.23 B 4.44 B 3.53 B 5.03 B 3.1 B 5.24 B 4.85 B 4.59 B 5.06 B 5.17 B 5 B 2.82 B 2.59 B

Short-Term Debt

266 B 273 B 242 B 211 B 103 B - 137 B - 123 B 81.9 B 88.9 B 69.5 B 49.9 B 57.5 B 71.6 B 65.4 B 93.7 B 16 B 24.7 B 53.1 B 34.7 B 42.5 B 12.1 B 28.4 B 24.7 B 56.3 B 59.3 B 69.5 B 62.6 B 59.9 B 58.3 B 45.3 B 59.9 B 84.3 B 76 B 82.1 B 52.1 B 32.9 M 26.9 M 37.1 M 33.2 B 58.2 B 46.4 B 55.3 B 63.5 B 74 B 81 B 67.2 B 48.1 B 51.5 B 55.3 B 1.93 B 2.15 B 2.16 B 49.2 B 2.73 B 2.56 B 2.64 B 2.58 B 2.72 B 1.04 B 3.26 B 177 M 907 M 1.29 B 1.11 B 1.24 B 1.94 B 5.5 B 6.07 B - - - 6.92 B 5.94 B 6.66 B 7.87 B 4.58 B

Tax Payables

6.8 B 2.32 B 1.88 B 3.98 B 3.22 B - 4.3 B - 12.5 B 2.24 B 1.89 B 1.2 B 13.2 B 2.05 B 1.88 B 2.07 B 12.9 B 131 M 8 M 45 M 7.81 B - 41 M 123 M 9.82 B 49 M 21 M 59 M 7.53 B 42 M 64 M 54 M 7.47 B 63 M 16 M 29 M 7.71 B - - - 6.48 B 196 M 35 M 124 M 5.38 B 937 M 242 M 58 M 3.3 B 282 M 7.82 B 1.25 B 863 M 1.17 B 692 M 850 M - 1.13 B 1.05 B - 257 M - - - - - - - - - - - - - - - - -

Deferred Revenue

46.2 B 40.9 B 44.6 B 49.4 B 44.8 B - 52.4 B - 158 B 47.6 B 44.4 B 43.6 B 134 B 44.4 B 42.2 B 41.7 B 103 B 131 M 8 M 45 M - - 41 M 122 M - 49 M 21 M 59 M - 42 M 64 M 54 M - 63 M 16 M 29 M 46.7 B - - - 78.6 B 196 M 35 M 124 M 31.9 B 937 M 242 M 58 M 3.3 B 282 M 33.1 B - - - - - - - - 2.75 B - 1.11 B - 345 M - 942 M - - - 1.85 B - - - - - - 0.0 -

Total Current Liabilities

475 B 470 B 450 B 424 B 308 B - 322 B - 291 B 230 B 251 B 216 B 208 B 202 B 199 B 199 B 142 B 109 B 118 B 137 B 137 B 118 B 91.4 B 97.9 B 95.2 B 116 B 130 B 135 B 134 B 115 B 126 B 112 B 131 B 145 B 147 B 149 B 123 B 87.5 M 92.7 M 101 M 134 B 115 B 147 B 113 B 133 B 134 B 124 B 111 B 96.5 B 93.9 B 95.5 B 13.6 B 19.9 B 13.5 B 13.3 B 14.5 B 17 B 14.9 B 16.1 B 12.3 B 11.3 B 12.7 B 12.1 B 7.76 B 9.89 B 6.26 B 7.59 B 7.53 B 13.2 B 14.5 B 16.8 B 14 B 14.3 B 13.7 B 12.4 B 10.7 B 11 B 6.66 B

Long-Term Debt

375 B 348 B 383 B 344 B 419 B - 433 B - 446 B 462 B 442 B 441 B 459 B 452 B 436 B 419 B 244 B 228 B 213 B 191 B 191 B 192 B 213 B 190 B 167 B 138 B 134 B 114 B 125 B 130 B 125 B 133 B 127 B 109 B 112 B 105 B 138 B 153 M 159 M 178 M 185 B 164 B 151 B 156 B 151 B 128 B 91.9 B 78.3 B 102 B 119 B 92.4 B 23.3 B - 426 M 67.5 B 647 M 63 M 578 M 641 M 568 M 2.77 B 725 M 5.28 B 3.6 B 258 M 776 M 1.18 B 1.65 B 4.84 B 2.33 B 540 M 788 M 905 M 884 M 4.57 B 5.68 B 4.53 B 9.05 B

Deferred Revenue Non Current

10 B 10.7 B 2.2 B 9.02 B 8.13 B - 2.98 B - 54 B 12.8 B 12.9 B 15 B 44.4 B 15.7 B 14.9 B 16.3 B 17.5 B 9.04 B 8.52 B 8.23 B 17.1 B 4.23 B 7.75 B 7.33 B 5.57 B 6.76 B 6.74 B 6.55 B 5.94 B 10.5 B 9.75 B 8.38 B 4.37 B 9.05 B 6.1 B 6.21 B 6.14 B - - - 10.9 B 11.2 B 11.3 B 11.3 B 12.4 B 12.5 B 11.8 B 17.3 B 16.8 B 16.2 B 16.4 B - - - - - - - - - - - - - - - - - - - - - - - - - 0.0 -

Deferred Tax Liabilities Non Current

42.7 B 50 B 49.2 B 50.9 B 49.1 B - 46.8 B - 44.6 B 44.7 B 42.6 B 44.9 B 41.5 B 43 B 41.7 B 41.7 B 37.1 B 41.8 B 41.2 B 41.5 B 38.4 B 38.3 B 38 B 38.4 B 35.7 B 38.8 B 38 B 37.7 B 36.2 B 33.2 B 32.5 B 33.3 B 30.2 B 32.4 B 32 B 32.6 B 31.2 B - - - 26.7 B 24.2 B 22.5 B 22.6 B 23.2 B 21.1 B 18.7 B 16.5 B 16.4 B 16.6 B 12.3 B 1.89 B 1.93 B 1.61 B 1.61 B 1.64 B 1.54 B 1.59 B 1.96 B 4.13 B 3.36 B 3.45 B - 4.34 B 5.53 B 5.93 B 7.15 B 7.76 B 9.59 B 10.3 B 11 B 10.4 B 10.5 B 9.75 B 11.3 B 6.25 B 5.5 B 4.81 B

Total Non Current Liabilities

507 B 489 B 466 B 482 B 556 B - 511 B - 584 B 594 B 560 B 561 B 574 B 555 B 527 B 509 B 324 B 299 B 284 B 261 B 259 B 253 B 272 B 248 B 216 B 197 B 191 B 170 B 173 B 190 B 182 B 187 B 171 B 155 B 155 B 149 B 180 B 202 M 203 M 223 M 227 B 205 B 189 B 195 B 191 B 165 B 119 B 114 B 137 B 155 B 118 B 25.4 B 2.19 B 2.23 B 2.26 B 2.29 B 2.22 B 2.41 B 2.78 B 4.96 B 6.65 B 4.87 B 6.57 B 8.48 B 6.02 B 7.29 B 8.59 B 9.76 B 14.7 B 12.9 B -6.63 B 11.7 B 12.1 B 11 B 15.9 B 11.9 B 10 B 12.1 B

Total Liabilities

982 B 959 B 916 B 906 B 864 B - 834 B - 875 B 824 B 811 B 778 B 782 B 757 B 726 B 709 B 466 B 409 B 402 B 398 B 396 B 370 B 363 B 346 B 311 B 313 B 321 B 305 B 307 B 305 B 308 B 300 B 302 B 300 B 302 B 298 B 303 B 289 M 295 M 324 M 361 B 319 B 336 B 308 B 324 B 300 B 243 B 225 B 234 B 248 B 214 B 39 B 22.1 B 15.8 B 15.5 B 16.8 B 19.2 B 17.3 B 18.8 B 17.3 B 18 B 17.6 B 18.7 B 16.2 B 15.9 B 13.5 B 16.2 B 17.3 B 27.9 B 27.4 B 10.2 B 25.7 B 26.4 B 24.7 B 28.3 B 22.6 B 21 B 18.7 B

Retained Earnings

- 168 B 158 B 180 B 167 B - 139 B - 201 B 204 B 198 B 204 B 194 B 195 B 199 B 197 B 311 B 311 B 309 B 313 B 307 B 311 B 304 B 317 B 311 B 306 B 301 B 314 B 311 B 308 B 304 B 317 B 314 B 325 B 320 B 325 B 322 B 315 M 290 M 290 M 263 B 271 B 229 B 261 B 257 B 254 B 252 B 235 B 225 B 216 B 205 B 62.6 B 55.2 B 61.9 B 61.3 B 60.9 B - 59.3 B 57.2 B 56 B 52.2 B 48.1 B - 51.6 B 51.5 B 50.6 B 50.3 B 49 B 50.7 B 48.9 B 49.1 B 46.6 B 46.7 B 42.7 B 32.9 B 28.5 B 26 B 19.9 B

Accumulated Other Comprehensive Income Loss

254 B 11.1 B 10.2 B 10.3 B 9.58 B - 9.12 B - 11.2 B 9.94 B 11.9 B 11.7 B -64.4 M 10 B -66.4 M 11.3 B 76.9 M 9.86 B 11.1 M - 10.8 M 9.97 M 8.86 M 10.5 M 9.79 M 8.48 B 6.76 M - 8.78 M 9.29 M 9.08 M - 9.65 M - 6.66 M - 9.14 M 4.88 M 3.96 M 3.42 M -19.8 M 2 M - - - - - - - - - - - - - - - - - - - 2.68 B - - - - - - - - - - - - - - 1 -

Total Stockholders Equity

245 B 233 B 222 B 244 B 231 B - 200 B - 187 B 193 B 186 B 192 B 180 B 181 B 185 B 177 B 258 B 258 B 251 B 253 B 247 B 250 B 244 B 251 B 246 B 241 B 236 B 247 B 244 B 241 B 237 B 249 B 246 B 241 B 240 B 243 B 241 B 240 M 215 M 214 M 196 B 222 B 208 B 233 B 255 B 252 B 260 B 243 B 233 B 224 B 213 B 56.8 B 55.3 B 62 B 61.4 B 61 B 59 B 59.4 B 57.3 B 56.1 B 52.3 B 50.9 B 39.7 B 51.7 B 51.6 B 50.7 B 50.4 B 49.1 B 50.8 B 49 B 49.2 B 46.7 B 46.8 B 42.8 B 32.9 B 28.6 B 26.1 B 19.9 B

Total Liabilities And Stockholders Equity

1.28 T 1.25 T 1.24 T 1.2 T 1.14 T - 1.12 T - 1.1 T 1.06 T 1.04 T 1.01 T 1 T 942 B 916 B 890 B 728 B 671 B 656 B 654 B 647 B 624 B 610 B 601 B 560 B 557 B 561 B 557 B 556 B 551 B 550 B 553 B 551 B 545 B 548 B 547 B 549 B 532 M 513 M 541 M 561 B 543 B 544 B 541 B 580 B 552 B 511 B 476 B 474 B 477 B 427 B 95.5 B 77.1 B 77.5 B 76.7 B 77.7 B 78.1 B 76.7 B 76.2 B 73.4 B 70.3 B 68.5 B 58.4 B 67.9 B 67.5 B 64.2 B 66.6 B 66.6 B 82.2 B 79.2 B 61.6 B 74.6 B 75.3 B 68.6 B 62.3 B 51.4 B 47.1 B 38.6 B

Total Investments

44.8 B 44.7 B 56.3 B 38.4 B 31.7 B - 39.2 B - 15.1 B 11.7 B 11.4 B 11.6 B 11.1 B 13.4 B 13.2 B 13.2 B 74.1 B 74.7 B 73 B 72.6 B 70.2 B 72 B 71.1 B 70.8 B 66.2 B 67.4 B 68 B 68.5 B 68.6 B 71 B 72.5 B 74.1 B 74.6 B 74.3 B 75.5 B 74.3 B 75.1 B 74.2 M 28.7 M 52.9 M 1.4 B 7.63 B 7.18 B 7.82 B 39.8 B 37.4 B 48.3 B 46.8 B 45.9 B 41.7 B 38.1 B 28.9 B 2.55 B 1.15 B 1.19 B 1.49 B 10 B 472 M 2.69 B 6.93 B 7.04 B 8.5 B 5.15 B 12.7 B 6.3 B 8.12 B 4.26 B 2.76 B 5.12 B 4.57 B 5.87 B 2.65 B 2.75 B 2.8 B 314 M 246 M 117 M 203 M

Total Debt

641 B 621 B 625 B 555 B 522 B - 570 B - 569 B 544 B 531 B 510 B 509 B 510 B 507 B 484 B 271 B 244 B 238 B 244 B 226 B 235 B 225 B 218 B 191 B 201 B 200 B 190 B 185 B 200 B 193 B 186 B 185 B 193 B 188 B 187 B 189 B 186 M 185 M 215 M 217 B 223 B 197 B 211 B 214 B 202 B 163 B 146 B 150 B 171 B 138 B 25.2 B 2.15 B 2.59 B 2.65 B 3.38 B 2.62 B 3.22 B 3.22 B 2.78 B 3.82 B 3.97 B 5.46 B 4.63 B 1.55 B 1.88 B 2.41 B 3.59 B 10.3 B 8.4 B 540 M 788 M 905 M 7.8 B 10.5 B 12.3 B 12.4 B 11.8 B

Net Debt

599 B 586 B 580 B 515 B 489 B - 518 B - 519 B 517 B 507 B 482 B 478 B 489 B 479 B 456 B 252 B 237 B 232 B 238 B 216 B 231 B 221 B 215 B 188 B 200 B 194 B 184 B 180 B 196 B 189 B 181 B 178 B 180 B 177 B 173 B 172 B 182 M 178 M 208 M 209 B 218 B 186 B 207 B 203 B 198 B 156 B 140 B 141 B 162 B 125 B 16.8 B -9.52 B -7.38 B -4.34 B -4.18 B -10.2 B -8.78 B -9.58 B -516 M -1.64 B 1.63 B 3.94 B 2.13 B -5.24 B 637 M -1.32 B 1.06 B 6.91 B 4.76 B -3.4 B -2.84 B -2.4 B 5.88 B 9.34 B 10.7 B 10.3 B 10.3 B

All numbers in RUB currency

Balance Sheet is a fundamental financial report of Ростелеком, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Telecom

Issuer Price % 24h Market Cap Country
Orange S.A. Orange S.A.
ORAN
- 0.36 % $ 29.5 B franceFrance
Chunghwa Telecom Co., Ltd. Chunghwa Telecom Co., Ltd.
CHT
$ 41.32 0.15 % $ 286 B taiwanTaiwan
BCE BCE
BCE
$ 23.01 1.23 % $ 36.9 B canadaCanada
Система Система
AFKS
- - - russiaRussia
COMSovereign Holding Corp. COMSovereign Holding Corp.
COMS
- -6.35 % $ 41.2 K usaUSA
Cuentas Cuentas
CUEN
- -54.3 % $ 1.24 M usaUSA
Левенгук Левенгук
LVHK
- - - russiaRussia
Центральный Телеграф Центральный Телеграф
CNTL
- - - russiaRussia
МГТС МГТС
MGTS
- - - russiaRussia
Наука-Связь Наука-Связь
NSVZ
- - - russiaRussia
Таттелеком Таттелеком
TTLK
- - - russiaRussia
Consolidated Communications Holdings Consolidated Communications Holdings
CNSL
- - $ 534 M usaUSA
Cable One Cable One
CABO
$ 118.48 1.46 % $ 666 M usaUSA
Cincinnati Bell Inc. Cincinnati Bell Inc.
CBB
- - $ 788 M usaUSA
Alaska Communications Systems Group, Inc. Alaska Communications Systems Group, Inc.
ALSK
- 0.29 % $ 185 M usaUSA
América Móvil, S.A.B. de C.V. América Móvil, S.A.B. de C.V.
AMOV
- -1.1 % $ 63.6 B mexicoMexico
InterDigital InterDigital
IDCC
$ 328.34 0.17 % $ 8.32 B usaUSA
Iridium Communications Iridium Communications
IRDM
$ 17.4 -1.08 % $ 2.06 B usaUSA
ORBCOMM Inc. ORBCOMM Inc.
ORBC
- - $ 914 M usaUSA
Otelco Inc. Otelco Inc.
OTEL
- 0.17 % $ 40.2 M usaUSA
Cogent Communications Holdings Cogent Communications Holdings
CCOI
$ 22.25 1.62 % $ 1.06 B usaUSA
Shaw Communications Shaw Communications
SJR
- 0.9 % $ 20.2 B canadaCanada
KT Corporation KT Corporation
KT
$ 19.03 2.31 % $ 2.87 B south-koreaSouth-korea
Boingo Wireless, Inc. Boingo Wireless, Inc.
WIFI
- - $ 626 M usaUSA
América Móvil, S.A.B. de C.V. América Móvil, S.A.B. de C.V.
AMX
$ 20.85 0.14 % $ 1.29 M mexicoMexico
Lumen Technologies Lumen Technologies
LUMN
$ 7.77 -0.26 % $ 7.67 B usaUSA
Altice USA Altice USA
ATUS
- 1.13 % $ 823 M usaUSA
Ooma Ooma
OOMA
$ 11.56 2.39 % $ 308 M usaUSA
Liberty Latin America Ltd. Liberty Latin America Ltd.
LILA
$ 7.56 -0.79 % $ 1.5 B usaUSA
Anterix Anterix
ATEX
$ 22.33 -0.71 % $ 414 M usaUSA
ATN International ATN International
ATNI
$ 22.4 0.76 % $ 349 M usaUSA
Kaleyra Kaleyra
KLR
- - $ 90.8 M usaUSA
Shenandoah Telecommunications Company Shenandoah Telecommunications Company
SHEN
$ 11.41 0.71 % $ 613 M usaUSA
Rogers Communications Rogers Communications
RCI
$ 37.27 0.76 % $ 20 B canadaCanada
SK Telecom Co.,Ltd SK Telecom Co.,Ltd
SKM
$ 20.31 2.06 % $ 8 B south-koreaSouth-korea
AT&T AT&T
T
$ 24.66 0.82 % $ 178 B usaUSA
Millicom International Cellular S.A. Millicom International Cellular S.A.
TIGO
$ 54.07 0.5 % $ 1.56 B luxembourgLuxembourg
TIM S.A. TIM S.A.
TIMB
$ 20.27 0.95 % $ 36.4 M -
Gogo Gogo
GOGO
$ 4.61 0.44 % $ 598 K usaUSA
PLDT PLDT
PHI
$ 21.68 1.36 % $ 4.59 B philippinesPhilippines
Telefónica, S.A. Telefónica, S.A.
TEF
$ 4.0 0.25 % $ 22.2 B spainSpain
uCloudlink Group uCloudlink Group
UCL
$ 2.11 - $ 794 M chinaChina
TELUS Corporation TELUS Corporation
TU
$ 12.81 0.63 % $ 22.7 B canadaCanada
Telefônica Brasil S.A. Telefônica Brasil S.A.
VIV
$ 11.73 0.26 % $ 14.6 B brasilBrasil
Vonage Holdings Corp. Vonage Holdings Corp.
VG
$ 7.23 2.84 % $ 1.82 B usaUSA
Vodafone Group Plc Vodafone Group Plc
VOD
$ 13.1 0.31 % $ 270 B britainBritain
Zoom Video Communications Zoom Video Communications
ZM
$ 87.79 0.72 % $ 27 B usaUSA
Spok Holdings Spok Holdings
SPOK
$ 13.03 0.77 % $ 264 M usaUSA
Telephone and Data Systems Telephone and Data Systems
TDS
$ 40.2 -0.96 % $ 4.58 B usaUSA