T-Mobile US logo
T-Mobile US TMUS
$ 224.04 0.34%

Quarterly report 2024-Q3
added 10-23-2024

report update icon

T-Mobile US Balance Sheet 2011-2024 | TMUS

Annual Balance Sheet T-Mobile US

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

69.8 B 65.8 B 63.8 B 60 B 9.46 B 26.3 B 12.5 B 16.7 B 16.1 B 11 B 8.7 B 2.41 B 2.81 B

Long Term Debt

71.4 B 66.8 B 67.1 B 66.5 B 11 B 26.7 B 12.1 B 21.8 B 20.5 B 16.3 B 14.3 B 4.72 B 4.71 B

Long Term Debt Current

3.56 B 3.51 B 3.42 B 3.87 B 2.29 B - - - - - - - -

Total Non Current Liabilities

122 B 117 B 114 B 113 B 45.6 B 37.5 B 36.5 B 38.6 B 36.4 B 32.2 B 29.9 B 5.98 B 5.74 B

Total Current Liabilities

20.9 B 24.7 B 23.5 B 21.7 B 12.5 B 10.3 B 11.5 B 9.02 B 9.53 B 8.78 B 5.81 B 848 M 817 M

Total Liabilities

- - - - 58.1 B 47.8 B 48 B 47.7 B 45.9 B 41 B 35.7 B 6.83 B 6.56 B

Deferred Revenue

825 M 780 M 856 M 1.03 B 631 M 698 M 779 M 986 M 717 M 459 M 445 M 238 M 246 M

Retained Earnings

7.35 B -223 M -2.81 B -5.84 B -8.83 B -13 B -16.1 B -20.6 B -22.1 B -22.8 B -23.1 B 1.55 B 1.16 B

Total Assets

208 B 211 B 207 B 200 B 86.9 B 72.5 B 70.6 B 65.9 B 62.4 B 56.7 B 50 B 10.2 B 9.48 B

Cash and Cash Equivalents

5.14 B 4.51 B 6.7 B 10.5 B 1.53 B 1.2 B 1.22 B 5.5 B 4.58 B 5.32 B 5.89 B 394 M 390 M

Book Value

208 B 211 B 207 B 200 B 28.8 B 24.7 B 22.6 B 18.2 B 16.6 B 15.7 B 14.2 B 3.36 B 2.93 B

Total Shareholders Equity

64.7 B 69.7 B 69.1 B 65.3 B 28.8 B 24.7 B 22.6 B 18.2 B 16.6 B 15.7 B 14.2 B 6.12 B 15.8 B

All numbers in USD currency

Quarterly Balance Sheet T-Mobile US

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

1.18 B 1.13 B 1.16 B 1.24 B 75.3 B 77.9 B 68 B 72 B 64.8 B - 66.9 B 67.1 B 66.6 B 65.9 B 66.4 B 61.8 B 61.8 B 61.8 B 61.8 B 11 B 11 B 11 B 11 B 12.1 B 12.1 B 12.1 B 12.1 B 12.1 B 12.1 B 12.1 B 12.1 B 21.8 B 21.8 B 21.8 B 21.8 B 20.5 B 20.5 B 20.5 B 20.5 B 16.3 B 16.3 B 16.3 B 16.3 B 14.3 B 14.3 B 14.3 B 14.3 B - - - 4.73 B 4.47 B 4.74 B 4.75 B 4.71 B

Total Non Current Liabilities

126 B 123 B 124 B 122 B 122 B 120 B 119 B 117 B 117 B - 119 B 114 B 114 B 115 B 117 B 113 B 113 B 113 B 113 B 45.6 B 45.6 B 45.6 B 45.6 B 37.5 B 37.5 B 37.5 B 37.5 B 36.5 B 36.5 B 36.5 B 36.5 B 38.6 B 38.6 B 38.6 B 38.6 B 36.3 B 36.3 B 36.3 B 36.3 B 32.2 B 32.2 B 32.2 B 32.2 B 29.9 B 29.9 B 29.9 B 29.9 B 21.9 B 21.9 B 21.9 B - - - - -

Total Liabilities

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 10.3 B 6.83 B 6.75 B 6.61 B 6.55 B 6.56 B 6.56 B 6.56 B 6.56 B

Deferred Revenue

1.12 B 1.1 B 846 M 825 M 830 M 810 M 804 M 780 M 777 M - 842 M 856 M 914 M 939 M 972 M 1.03 B 1.03 B 1.03 B 1.03 B 631 M 631 M 631 M 631 M 698 M 698 M 698 M 791 M 779 M 790 M 851 M 779 M 986 M 986 M 986 M 986 M 717 M 717 M 717 M 717 M 459 M 459 M 459 M 459 M 445 M 445 M 445 M 445 M 290 M 290 M 290 M 238 M 246 M 246 M 246 M 246 M

Retained Earnings

12.4 B 10.4 B 8.2 B 7.35 B 5.34 B 3.94 B 1.72 B -223 M -1.7 B - -2.1 B -2.81 B -3.23 B -3.92 B -4.9 B -5.84 B -5.84 B -5.84 B -5.84 B -8.83 B -8.83 B -8.83 B -8.83 B -13 B -13 B -13 B -13 B -16.1 B -16.1 B -16.1 B -16.1 B -20.6 B -20.6 B -20.6 B -20.6 B -22.1 B -22.1 B -22.1 B -22.1 B -22.8 B -22.8 B -22.8 B -22.8 B -23.1 B -23.1 B -23.1 B -23.1 B -23.1 B -23.1 B -23.1 B 1.55 B 1.16 B 1.16 B 1.16 B 1.16 B

Total Assets

211 B 209 B 206 B 208 B 209 B 211 B 210 B 211 B 213 B - 211 B 207 B 202 B 204 B 203 B 200 B 200 B 200 B 200 B 86.9 B 86.9 B 86.9 B 86.9 B 72.5 B 72.5 B 72.5 B 72.5 B 70.6 B 70.6 B 70.6 B 70.6 B 65.9 B 65.9 B 65.9 B 65.9 B 62.4 B 62.4 B 62.4 B 62.4 B 56.7 B 56.7 B 56.7 B 56.7 B 50 B 50 B 50 B 50 B 33.6 B 33.6 B 33.6 B 10.2 B 9.48 B 9.48 B 9.48 B 9.48 B

Cash and Cash Equivalents

9.75 B 6.42 B 6.71 B 5.14 B 5.2 B 6.81 B 4.72 B 4.51 B 6.99 B 3.23 B 3.32 B 6.63 B 4.14 B 7.79 B 6.68 B 10.4 B 10.4 B 10.4 B 10.4 B 1.53 B 1.53 B 1.53 B 1.53 B 1.2 B 1.2 B 1.2 B 1.2 B 1.22 B 1.22 B 1.22 B 1.22 B 5.5 B 5.5 B 5.5 B 5.5 B 4.58 B 4.58 B 4.58 B 4.58 B 5.32 B 5.32 B 5.32 B 5.32 B 5.89 B 5.89 B 5.89 B 5.89 B 394 M 394 M 394 M 2.37 B 390 M 1.94 B 1.94 B 1.94 B

Book Value

- - - - - - - 211 B 213 B - 211 B 207 B 202 B 204 B 203 B 200 B 200 B 200 B 200 B 86.9 B 86.9 B 86.9 B 86.9 B 72.5 B 72.5 B 72.5 B 72.5 B 70.6 B 70.6 B 70.6 B 70.6 B 65.9 B 65.9 B 65.9 B 65.9 B 62.4 B 62.4 B 62.4 B 62.4 B 56.7 B 56.7 B 56.7 B 56.7 B 50 B 50 B 50 B 39.7 B 26.8 B 26.9 B 27 B 3.64 B 2.93 B 2.93 B 2.93 B 2.93 B

Total Shareholders Equity

64.2 B 62.6 B 62.1 B 64.7 B 64.7 B 65.8 B 66.9 B 69.7 B 70.2 B 70 B 70 B 69.1 B 68.4 B 67.5 B 66.4 B 65.3 B 65.3 B 65.3 B 65.3 B 28.8 B 28.8 B 28.8 B 28.8 B 24.7 B 24.7 B 24.7 B 24.7 B 22.6 B 22.6 B 22.6 B 22.6 B 18.2 B 18.2 B 18.2 B 18.2 B 16.6 B 16.6 B 16.6 B 16.6 B 15.7 B 15.7 B 15.7 B 15.7 B 14.2 B 14.2 B 14.2 B 14.2 B 6.12 B 6.12 B 6.12 B 3.36 B 15.8 B 2.93 B 2.93 B 2.93 B

All numbers in USD currency