Русгрэйн logo
Русгрэйн RUGR

Русгрэйн Income Statement 2007-2025 | RUGR

Annual Income Statement Русгрэйн

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Revenue

11.1 B 8.06 B 6.21 B 6.48 B 5.34 B 3.78 B 3.68 B 7.01 B - - 8.57 B 6.63 B 6.64 B 2.48 B 2.25 B

Cost Of Revenue

10.1 B 7.55 B 6.72 B 5.66 B 5.42 B 3.43 B 3.06 B 4.55 B - - 7.36 B 5.77 B 5.79 B 2.11 B 1.78 B

Gross Profit

1.05 B 505 M -510 M 821 M -78.9 M 342 M 626 M 2.46 B - - 1.2 B 860 M 847 M 376 M 468 M

Gross Profit Ratio

0.09 0.06 -0.08 0.13 -0.01 0.09 0.17 0.35 - - 0.14 0.13 0.13 0.15 0.21

General And Administrative Expenses

218 M 102 M 147 M 64.2 M 79.2 M 82.3 M 585 M - 18.4 M - 626 M 510 M 527 M 136 M 104 M

Selling And Marketing Expenses

280 M 225 M 216 M 277 M 258 M 146 M 245 M 405 M - - 540 M 371 M 328 M 352 M 278 M

Selling General And Administrative Expenses

498 M 328 M 363 M 341 M 337 M 228 M 830 M 405 M 18.4 M - 1.17 B 881 M 855 M 487 M 382 M

Other Expenses

- - - 787 M 204 M - - - 39.6 M -37.1 M - - - - 12 M

Operating Expenses

1.05 B 855 M 921 M 1.13 B 541 M 614 M 655 M 2.69 B 18.4 M -37.1 M 1.02 B 478 M 814 M 392 M 378 M

Cost And Expenses

11.2 B 8.41 B 7.64 B 6.79 B 5.96 B 4.05 B 3.71 B 7.24 B 18.4 M -37.1 M 8.39 B 6.24 B 6.6 B 2.5 B 2.16 B

Interest Expense

1.15 B 1.21 B 1.19 B 1.52 B 1.07 B 637 M 640 M 324 M -54.7 M - 601 M - 487 M - -

Depreciation And Amortization

689 M 761 M 745 M 608 M 541 M 237 M 240 M 252 M 54.7 M - 291 M 268 M 329 M 127 M 62.6 M

EBITDA

715 M 342 M -608 M 208 M -45.6 M 13.8 M 110 M -96.8 M 36.4 M -22.1 M 557 M 650 M 540 M 111 M 141 M

EBITDA Ratio

0.06 0.04 -0.1 0.03 -0.01 0.0 0.03 -0.01 - - 0.06 0.1 0.08 0.04 0.06

Operating Income

1.32 B -133 M -2.08 B -400 M -586 M -1.58 B -2.64 B -855 M -18.4 M -22.1 M -386 M 168 M -275 M -16.7 M 90.2 M

Operating Income Ratio

0.12 -0.02 -0.33 -0.06 -0.11 -0.42 -0.72 -0.12 - - -0.05 0.03 -0.04 -0.01 0.04

Income Before Tax

185 M -1.32 B -3.26 B -1.9 B -1.79 B -1.58 B -2.64 B -855 M 36.4 M -22.1 M -386 M 168 M -275 M -223 M -33.3 M

Income Before Tax Ratio

0.02 -0.16 -0.52 -0.29 -0.34 -0.42 -0.72 -0.12 - - -0.05 0.03 -0.04 -0.09 -0.01

Income Tax Expense

-36.6 M -6.74 M 65.6 M -28.1 M -12.7 M 9.6 M 12 M 33.8 M 3 M 192 K -28 M -5.21 M 18 M -1.2 M 13.7 M

Net Income Ratio

0.02 -0.16 -0.53 -0.29 -0.33 -0.43 -0.7 -0.13 - - -0.04 0.03 -0.04 -0.09 -0.02

Earnings Per Share, EPS

5.15 -30.6 -77.3 -43.5 -41.4 -37.5 -60 -20.4 -5.47 -0.52 -8.19 4.9 -0.82 -1.17 -0.28

EPS Diluted

5.15 -30.6 -77.3 -43.5 -41.4 -37.5 -60 -20.4 -5.47 -0.52 -8.19 4.9 -0.82 -1.17 -0.28

Weighted Average Shares Outstanding

43 M 43 M 43 M 43 M 43 M 43 M 43 M 43 M 43 M 43 M 43 M 35.7 M 356 M 194 M 175 M

All numbers in RUB currency