Select Medical Holdings Corporation SEM
$ 36.52
1.59%
Quarterly report 2024-Q3
added 10-31-2024
Select Medical Holdings Corporation Financial Statements 2011-2024 | SEM
Annual Financial Statements Select Medical Holdings Corporation
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
3.19 B | 3.75 B | 3 B | 4.04 B | 3.13 B | 2.09 B | 2.32 B | 1.59 B | 1.21 B | 1.73 B | 1.45 B | 1.23 B | 996 M |
Shares |
123 M | 125 M | 130 M | 130 M | 134 M | 135 M | 129 M | 128 M | 127 M | 129 M | 137 M | 139 M | 151 M |
Historical Prices |
25.9 | 30.1 | 23 | 31.2 | 23.6 | 14.6 | 17.8 | 14.2 | 9.64 | 13.3 | 10.6 | 7.3 | 6.65 |
Net Income |
243 M | 159 M | 402 M | 259 M | 148 M | 138 M | 177 M | 115 M | 131 M | 121 M | 114 M | 148 M | 108 M |
Revenue |
6.66 B | 6.33 B | 6.2 B | 5.53 B | 5.45 B | 5.08 B | 4.44 B | 4.29 B | 3.74 B | 3.07 B | 2.98 B | 2.95 B | 2.8 B |
Cost of Revenue |
5.73 B | 5.6 B | 5.29 B | 4.71 B | 4.64 B | 4.34 B | 3.74 B | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | 813 M | 740 M | 709 M | 621 M | 531 M | 483 M | 480 M | 505 M | 496 M |
Operating Income |
555 M | 403 M | 714 M | 568 M | 472 M | 417 M | 356 M | 300 M | 275 M | 284 M | 301 M | 337 M | 311 M |
Interest Expense |
199 M | 169 M | 136 M | 153 M | 201 M | 198 M | 155 M | 170 M | 113 M | 85.4 M | 87.4 M | 95 M | 99.2 M |
EBITDA |
764 M | 609 M | 916 M | 773 M | 684 M | 619 M | 595 M | 514 M | 439 M | 397 M | 403 M | 439 M | 382 M |
Operating Expenses |
- | - | - | - | 341 M | 323 M | 274 M | 252 M | 197 M | 154 M | 141 M | 130 M | 185 M |
General and Administrative Expenses |
170 M | 153 M | 147 M | 138 M | 128 M | 121 M | 114 M | 107 M | 92.1 M | 85.2 M | 76.9 M | 66.2 M | - |
All numbers in USD currency
Quarterly Income Statement Select Medical Holdings Corporation
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
125 M | 124 M | 124 M | 128 M | 123 M | 123 M | 123 M | 127 M | 122 M | 125 M | 129 M | 134 M | 131 M | 130 M | 130 M | 135 M | 130 M | 129 M | 130 M | 134 M | 130 M | 131 M | 131 M | 135 M | 130 M | 130 M | 130 M | 134 M | 129 M | 129 M | 128 M | 133 M | 128 M | 128 M | 128 M | 131 M | 127 M | 128 M | 128 M | 131 M | 127 M | 127 M | 136 M | 140 M | 137 M | 137 M | 137 M | 141 M | 138 M | 138 M | 141 M | 145 M | 151 M | 153 M | 145 M |
Net Income |
55.6 M | 77.6 M | 96.9 M | - | 48.2 M | 78.2 M | 70.8 M | - | 27.2 M | 55.2 M | 49.1 M | - | 76.9 M | 165 M | 111 M | 77.3 M | 76.9 M | 51.6 M | 53.1 M | 32.1 M | 30.7 M | 44.8 M | 40.8 M | 24.7 M | 32.9 M | 46.5 M | 33.7 M | 101 M | 18.5 M | 42.1 M | 15.9 M | 20.2 M | 6.47 M | 33.9 M | 54.8 M | 29.3 M | 29.4 M | 36.9 M | 35.1 M | 25.7 M | 26.5 M | 35.3 M | 33 M | 28.9 M | 23.3 M | 27.8 M | 34.4 M | 39.4 M | 24.1 M | 43.2 M | 41.5 M | 36.9 M | 25.6 M | 11.7 M | 33.7 M |
Revenue |
1.76 B | 1.76 B | 1.79 B | - | 1.67 B | 1.67 B | 1.66 B | - | 1.57 B | 1.58 B | 1.6 B | - | 1.53 B | 1.56 B | 1.55 B | 1.46 B | 1.42 B | 1.23 B | 1.41 B | 1.37 B | 1.39 B | 1.36 B | 1.32 B | 1.26 B | 1.27 B | 1.3 B | 1.25 B | 1.09 B | 1.08 B | 1.1 B | 1.09 B | - | 5.27 M | 4.55 M | 4.65 M | - | 6.35 M | 3.85 M | 2.59 M | - | 1.99 M | 1.24 M | 908 K | - | -179 K | 568 K | 1.06 M | - | 1.17 M | 2.75 M | 2.46 M | - | 1.65 M | -251 K | -73 K |
Cost of Revenue |
1.52 B | 1.5 B | 1.49 B | - | 1.44 B | 1.42 B | 1.42 B | - | 1.39 B | 1.39 B | 1.41 B | - | 1.3 B | 1.29 B | 1.29 B | 1.25 B | 1.18 B | 1.08 B | 1.2 B | 1.18 B | 1.18 B | 1.15 B | 1.13 B | 1.09 B | 1.09 B | 1.09 B | 1.07 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
141 M | 158 M | 194 M | - | 130 M | 159 M | 151 M | - | 91.5 M | 121 M | 104 M | - | 150 M | 284 M | 202 M | 163 M | 156 M | 120 M | 129 M | 112 M | 123 M | 125 M | 112 M | 88.3 M | 99.8 M | 121 M | 109 M | 76.4 M | 72.1 M | 116 M | 91.8 M | 55.7 M | 56.2 M | 101 M | 86.9 M | 62.3 M | 48.2 M | 85 M | 79.3 M | 57.8 M | 66 M | 82.2 M | 78.4 M | 68.2 M | 62.4 M | 88.3 M | 82.5 M | 80.9 M | 70.8 M | 93.5 M | 91.6 M | 74 M | 68.1 M | 81 M | 87.6 M |
Interest Expense |
- | - | 50.8 M | - | 50.3 M | 49 M | 48.6 M | - | 45.2 M | 41.1 M | 35.5 M | - | 33.8 M | 33.9 M | 34.4 M | - | 34 M | 37.4 M | 46.1 M | - | 54.3 M | 51.5 M | 50.8 M | - | 50.7 M | 50.2 M | 47.2 M | - | 37.7 M | 37.7 M | 40.9 M | - | 44.5 M | 44.3 M | 38.8 M | - | 33.1 M | 25.3 M | 21.4 M | - | 21.8 M | 21.7 M | 20.6 M | - | 21.3 M | 21.9 M | 23.5 M | - | 24.6 M | 23.8 M | 23.9 M | - | 24.1 M | 25.3 M | 25.7 M |
EBITDA |
191 M | 212 M | 248 M | - | 182 M | 209 M | 204 M | - | 143 M | 172 M | 155 M | - | 200 M | 335 M | 252 M | 215 M | 206 M | 172 M | 180 M | 165 M | 176 M | 180 M | 164 M | 141 M | 150 M | 172 M | 155 M | 76.4 M | 111 M | 154 M | 134 M | 55.7 M | 93.3 M | 137 M | 121 M | 62.3 M | 79.7 M | 107 M | 96.6 M | 57.8 M | 83.6 M | 99.4 M | 94.7 M | 68.2 M | 78.6 M | 104 M | 98.3 M | 80.9 M | 86.4 M | 109 M | 108 M | 74 M | 85.6 M | 99 M | 105 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
47.3 M | 49.9 M | 48.4 M | - | 41.3 M | 42.5 M | 42.3 M | - | 39.5 M | 37.3 M | 37.5 M | - | 37.9 M | 35.7 M | 35.4 M | - | 35.5 M | 33.5 M | 33.8 M | - | 34.4 M | 31.3 M | 28.7 M | - | 30 M | 29.2 M | 31.8 M | - | 27.1 M | 28.3 M | 28.1 M | - | 27.1 M | 25.9 M | 28.3 M | - | 22.2 M | 24 M | 21.7 M | - | 19.7 M | 19.4 M | 18.1 M | - | 17.7 M | 17.9 M | 17.4 M | - | 17.1 M | 18.6 M | 14.2 M | - | 15 M | 16.1 M | 16.6 M |
All numbers in USD currency