U.S. Physical Therapy USPH
$ 98.19
1.33%
Quarterly report 2024-Q3
added 11-08-2024
U.S. Physical Therapy Financial Statements 2011-2024 | USPH
Annual Financial Statements U.S. Physical Therapy
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.5 B | 1.32 B | 1.24 B | 1.52 B | 1.48 B | 1.35 B | 962 M | 860 M | 634 M | 474 M | 390 M | 294 M | 241 M |
Shares |
14.2 M | 13 M | 12.9 M | 12.8 M | 12.8 M | 12.7 M | 12.6 M | 12.5 M | 12.4 M | 12.2 M | 12.1 M | 11.8 M | 11.8 M |
Historical Prices |
106 | 102 | 96.4 | 119 | 115 | 103 | 73.1 | 66.7 | 48 | 36 | 28.8 | 22.2 | 18.1 |
Net Income |
28.2 M | 32.2 M | 40.8 M | 35.2 M | 40 M | 34.9 M | 22.3 M | 20.6 M | 22.3 M | 20.9 M | 12.7 M | 17.9 M | 21 M |
Revenue |
605 M | 553 M | 495 M | 423 M | 482 M | 454 M | 414 M | 357 M | 331 M | 305 M | 264 M | 252 M | 237 M |
Cost of Revenue |
353 M | 319 M | 278 M | 236 M | 274 M | 259 M | 237 M | 198 M | 181 M | 163 M | 142 M | 132 M | 125 M |
Gross Profit |
122 M | 112 M | 117 M | 94.4 M | 112 M | 102 M | 90.6 M | 82 M | 78.4 M | 76.2 M | 64.7 M | 62.6 M | 64.5 M |
Operating Income |
52.1 M | 56.8 M | 70.6 M | 52.4 M | 67.4 M | 60.3 M | 54.7 M | 49.5 M | 47.3 M | 45.8 M | 38.8 M | 38.4 M | 31.4 M |
Interest Expense |
390 K | 859 K | 199 K | - | 2.08 M | 2.04 M | 21.1 M | 11.5 M | 7.24 M | 1.09 M | 538 K | 557 K | 496 K |
EBITDA |
67.8 M | 71.5 M | 82.2 M | 62.9 M | 77.5 M | 70.1 M | 64.4 M | 58.3 M | 55.2 M | 52.5 M | 44.3 M | 43.1 M | 41.4 M |
Operating Expenses |
- | - | - | - | 45 M | 41.3 M | 35.9 M | 32.5 M | 31.1 M | 30.4 M | 25.9 M | 24.8 M | 28.6 M |
General and Administrative Expenses |
52 M | 46.1 M | 46.5 M | 42 M | 45 M | 41.3 M | 35.9 M | 32.5 M | 31.1 M | 30.4 M | 25.9 M | 24.8 M | 24.8 M |
All numbers in USD currency
Quarterly Income Statement U.S. Physical Therapy
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
15.1 M | 15.1 M | 15 M | 15 M | 13.7 M | 13 M | - | 13 M | 13 M | 12.9 M | - | 12.9 M | 12.9 M | 12.9 M | - | 12.8 M | 12.8 M | 12.8 M | 12.8 M | 12.8 M | 12.8 M | 12.7 M | 12.7 M | 12.7 M | 12.7 M | 12.6 M | 12.6 M | 12.6 M | 12.6 M | 12.5 M | 12.5 M | 12.5 M | 12.5 M | 12.4 M | 12.4 M | 12.4 M | 12.4 M | 12.3 M | 12.3 M | 12.2 M | 12.2 M | 12.1 M | 12.1 M | 12.1 M | 12.1 M | 12 M | 12.1 M | 12.1 M | 12.1 M | 12 M | 11.8 M | 11.9 M | 11.8 M | 11.7 M |
Net Income |
6.63 M | 7.51 M | 8.05 M | 9.25 M | 10.9 M | 7.41 M | - | 9.56 M | 11.2 M | 8.8 M | - | 10 M | 12.4 M | 8.17 M | - | 10.9 M | 10.2 M | 1.02 M | - | 9.05 M | 14.6 M | 8.44 M | - | 8.1 M | 9.25 M | 7.12 M | - | 5.15 M | 4.94 M | 4.82 M | - | 4.8 M | 6.01 M | 4.49 M | - | 5.51 M | 6.33 M | 4.01 M | 4.98 M | 5.22 M | 6.43 M | 4.23 M | 3.86 M | 227 K | 4.91 M | 3.72 M | 4.04 M | 4.56 M | 4.85 M | 4.48 M | 8.23 M | 4.1 M | 4.9 M | 3.75 M |
Revenue |
168 M | 167 M | 156 M | 150 M | 151 M | 149 M | - | 140 M | 141 M | 132 M | - | 126 M | 127 M | 112 M | - | 107 M | 83.9 M | 113 M | 122 M | 117 M | 126 M | 116 M | 117 M | 113 M | 115 M | 108 M | 109 M | 103 M | 104 M | 97.6 M | 90.9 M | 88.3 M | 90.4 M | 86.9 M | 86.7 M | 84 M | 83.3 M | 77.2 M | 79.4 M | 77.7 M | 78.2 M | 69.8 M | 68.6 M | 65.8 M | 66.9 M | 62.8 M | 62.4 M | 62.1 M | 64 M | 62.6 M | 60.7 M | 59.7 M | 59.9 M | 56.7 M |
Cost of Revenue |
99.8 M | 96.3 M | 93.7 M | 89.8 M | 86.9 M | 86 M | - | 81.8 M | 79.9 M | 75.1 M | - | 70.5 M | 68.9 M | 63.8 M | - | 57.5 M | 43.4 M | 69 M | - | 66.7 M | 70.7 M | 66.3 M | - | 64.5 M | 64.6 M | 62.3 M | - | 60.3 M | 58.8 M | 55.8 M | - | 49.9 M | 48.8 M | 47.8 M | - | 46.6 M | 44.4 M | 43.1 M | - | 41.8 M | 40.1 M | 37.9 M | - | 35.7 M | 35.5 M | 34.1 M | - | 33 M | 32.7 M | 32.8 M | - | 32.4 M | 31.1 M | 29.6 M |
Gross Profit |
29.1 M | 33.9 M | 28.4 M | 27.9 M | 32.2 M | 30.9 M | - | 26.8 M | 30.8 M | 26.6 M | - | 29.8 M | 34.3 M | 25.9 M | - | 30.4 M | 19.3 M | 15.7 M | 27 M | 27.4 M | 31.4 M | 26.7 M | 25.2 M | 26.1 M | 27.2 M | 23.2 M | - | 21.2 M | 24.5 M | 20.7 M | - | 19.7 M | 23.1 M | 20.5 M | - | 18.9 M | 21.1 M | 16.8 M | - | 18.7 M | 21.8 M | 16.6 M | - | 16.1 M | 17.6 M | 14.8 M | - | 15.4 M | 17 M | 16.1 M | - | 13.8 M | 16.9 M | - |
Operating Income |
14.7 M | 19.6 M | 14.3 M | 15.9 M | 20.1 M | 17 M | - | 14.9 M | 20.1 M | 15 M | - | 16.9 M | 22.2 M | 15 M | - | 19.9 M | 10.3 M | 4.01 M | 15.3 M | 16.8 M | 19.9 M | 15.4 M | 14.8 M | 15.4 M | 17 M | 13.1 M | 14 M | 12.9 M | 15.7 M | 12.2 M | 11 M | 12.1 M | 15 M | 11.5 M | 12.6 M | 11.9 M | 13.5 M | 9.18 M | 10.8 M | 11.3 M | 14.2 M | 9.51 M | 9.37 M | 9.9 M | 11.1 M | 8.44 M | 8.3 M | 9.53 M | 10.8 M | 9.76 M | - | 8.65 M | 10.9 M | 8.68 M |
Interest Expense |
90 K | 109 K | 62 K | 78 K | 165 K | - | - | 65 K | - | - | - | - | - | - | - | - | - | - | - | 557 K | 607 K | - | - | 579 K | 545 K | 553 K | - | 3.17 M | 6.23 M | 4.38 M | - | 3.19 M | 3.58 M | 3.39 M | - | 255 K | 245 K | 265 K | - | 237 K | 332 K | 253 K | - | 133 K | 130 K | 135 K | - | 142 K | 145 K | 162 K | - | 149 K | 109 K | 73 K |
EBITDA |
16.9 M | 21.9 M | 18.4 M | 17.7 M | 21.8 M | 20.8 M | - | 16.4 M | 21.5 M | 18.9 M | - | 25.5 M | 27.7 M | 17.7 M | - | 28 M | 15.6 M | 6.62 M | 15.3 M | 24.2 M | 24.9 M | 17.8 M | 14.8 M | 22.8 M | 21.9 M | 15.5 M | 14 M | 20.2 M | 20.5 M | 14.6 M | 11 M | 18.3 M | 19.2 M | 13.6 M | 12.6 M | 17.6 M | 17.2 M | 11 M | 10.8 M | 16 M | 17 M | 10.9 M | 9.37 M | 14.1 M | 13.8 M | 9.79 M | 8.3 M | 13.6 M | 13.5 M | 11.1 M | - | 12.8 M | 13.6 M | 10 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
14.4 M | 14.2 M | 14.1 M | 12 M | 12.1 M | 13.9 M | - | 11.9 M | 10.7 M | 11.6 M | - | 12.9 M | 12.1 M | 10.9 M | - | 10.4 M | 9.02 M | 11.7 M | - | 10.6 M | 11.5 M | 11.3 M | - | 10.6 M | 10.1 M | 10.2 M | - | 8.3 M | 8.86 M | 8.55 M | - | 7.61 M | 8.03 M | 9 M | - | 6.92 M | 7.59 M | 7.66 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency