marketcap
Facebook
Twitter
Telegram
Report an ErrorAnnual report 2022
added 09-26-2023
The Joint Corp. Financial Statements 2011-2024 | JYNT
Annual Financial Statements The Joint Corp.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
240 M | 774 M | 456 M | 238 M | 112 M | 67.8 M | 44.4 M | 43.8 M | 35.1 M | - | - | - |
Shares |
14.5 M | 14.3 M | 14 M | 13.8 M | 13.7 M | 13.2 M | 12.7 M | 10 M | 5.45 M | - | - | - |
Historical Prices |
16.6 | 54 | 32.5 | 16.7 | 8.19 | 5.06 | 3.65 | 4.36 | 6.44 | - | - | - |
Net Income |
627 K | 7.57 M | 13.2 M | 3.32 M | 253 K | -3.28 M | -15.2 M | -8.8 M | -3.03 M | 156 K | -736 K | - |
Revenue |
101 M | 80 M | 58.7 M | 48.5 M | 31.8 M | 25.2 M | 20.5 M | 13.8 M | 7.12 M | 5.96 M | 2.78 M | - |
Cost of Revenue |
9.17 M | 7.67 M | 6.51 M | 5.57 M | 4.31 M | 3.22 M | 2.94 M | 2.82 M | 2.35 M | 2.01 M | - | - |
Gross Profit |
- | - | 52.2 M | 42.9 M | 27.5 M | 21.9 M | 17.6 M | 11 M | 4.87 M | 3.95 M | 1.69 M | - |
Operating Income |
828 K | 6.13 M | 5.49 M | 3.41 M | 143 K | -3.33 M | -15 M | -9.32 M | -1.63 M | 440 K | - | - |
Interest Expense |
-133 K | -69.9 K | -79.5 K | -61.5 K | -46.8 K | -64.5 K | -1.47 K | 22.1 K | -64.1 K | - | - | - |
EBITDA |
7.47 M | 10 M | 8.18 M | 5.43 M | 2.36 M | -740 K | -8.94 M | -8.05 M | -1.42 M | 511 K | -1.3 M | - |
Operating Expenses |
- | - | 46.7 M | 39.4 M | 26.7 M | 24.6 M | 29.1 M | 20.3 M | 6.5 M | 3.51 M | 3.04 M | - |
General and Administrative Expenses |
70.2 M | 50.8 M | 36.2 M | 30.5 M | 20.3 M | 18.1 M | 22.1 M | 15.4 M | 5.1 M | 2.66 M | 2.24 M | - |
All numbers in USD currency
Quarterly Income Statement The Joint Corp.
| 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
14.7 M | 14.6 M | 14.5 M | 14.5 M | 14.5 M | 14.4 M | 14.4 M | 14.4 M | 14.3 M | 14.2 M | 14.2 M | 14 M | 14 M | 13.9 M | 13.9 M | 13.8 M | 13.8 M | 13.8 M | 13.7 M | 13.7 M | 13.6 M | 13.7 M | 13.6 M | 13.3 M | 13.1 M | 13 M | 13 M | 12.7 M | 12.7 M | 12.6 M | 12.5 M | 9.84 M | 9.77 M | 9.66 M | 9.66 M | 4.83 M | 4.82 M | 4.81 M | 4.81 M | 5.34 M | - | - | - | - | - | - | - | - | - | - |
Net Income |
-320 K | 2.3 M | - | 491 K | -872 K | -206 K | - | 1.94 M | 2.68 M | 2.31 M | - | 1.6 M | 116 K | 815 K | - | 617 K | 462 K | 953 K | - | -208 K | -50.8 K | -31.6 K | - | -432 K | -1.02 M | -1.77 M | - | -2.63 M | -3.26 M | -3.53 M | - | -1.66 M | -1.86 M | -1.9 M | - | -202 K | -134 K | -128 K | - | 42.5 K | - | - | - | - | - | - | - | - | - | - |
Revenue |
29.3 M | 28.5 M | - | 26.6 M | 24.9 M | 22.4 M | - | 21 M | 20.2 M | 17.5 M | - | 15.4 M | 12.6 M | 13.6 M | - | 12.7 M | 11.2 M | 10.7 M | - | 9.24 M | 8.8 M | 8.65 M | - | 6.54 M | 6 M | 5.51 M | - | 5.5 M | 4.97 M | 4.27 M | - | 4.14 M | 3.43 M | 2.51 M | - | 1.82 M | 1.73 M | 1.51 M | - | 1.47 M | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
2.6 M | 2.62 M | - | 2.49 M | 2.26 M | 2.31 M | - | 2.3 M | 2.04 M | 1.77 M | - | 1.71 M | 1.37 M | 1.49 M | - | 1.43 M | 1.3 M | 1.21 M | - | 1.08 M | 1.05 M | 972 K | - | 839 K | 766 K | 694 K | - | 719 K | 728 K | 740 K | - | 745 K | 792 K | 545 K | - | 654 K | 554 K | 531 K | - | 487 K | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-375 K | -678 K | - | 500 K | -1.33 M | -176 K | - | 1.34 M | 2.03 M | 1.97 M | - | 1.71 M | 259 K | 753 K | - | 640 K | 488 K | 944 K | - | -247 K | -64.2 K | 144 K | - | -406 K | -996 K | -1.71 M | - | -2.62 M | -3.19 M | -3.48 M | - | -2.05 M | -1.85 M | -1.92 M | - | -311 K | -209 K | -157 K | - | 194 K | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
-107 K | 3.82 M | - | -25.2 K | -19.3 K | -16.1 K | - | -16.1 K | -16.4 K | -21.5 K | - | -25.7 K | -25.2 K | -4.34 K | - | -16.7 K | -15.1 K | 11.6 K | - | -10.7 K | -11.1 K | -11.2 K | - | 9.91 K | -24 K | -19.5 K | - | 5.88 K | -1.15 K | 473 | - | 16.1 K | -9.81 K | 11.5 K | - | -54.6 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
1.95 M | 1.66 M | - | 2.51 M | 131 K | 1.45 M | - | 3 M | 3.48 M | 3.14 M | - | 2.42 M | 952 K | 1.41 M | - | 1.18 M | 892 K | 1.31 M | - | 142 K | 341 K | 531 K | - | 63.3 K | -492 K | -1.13 M | - | -1.92 M | -2.55 M | -2.91 M | - | -1.63 M | -1.57 M | -1.79 M | - | -258 K | -160 K | -117 K | - | 213 K | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
19.9 M | 19.9 M | - | 17.8 M | 18.6 M | 15.4 M | - | 12.8 M | 11.6 M | 10.1 M | - | 9.43 M | 8.54 M | 8.69 M | - | 8.3 M | 7.23 M | 6.55 M | - | 6.48 M | 5.87 M | 25.2 M | - | 4.46 M | 4.67 M | 4.56 M | - | 5.44 M | 5.62 M | 5.69 M | - | 4.52 M | 3.67 M | 2.79 M | - | 1.1 M | 1.08 M | 980 K | - | 632 K | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency