DaVita DVA
$ 145.2
2.55%
Quarterly report 2024-Q3
added 10-29-2024
DaVita Financial Statements 2011-2024 | DVA
Annual Financial Statements DaVita
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
11.2 B | 7.92 B | 12 B | 14.1 B | 12.7 B | 9.54 B | 14.9 B | 12.8 B | 14.2 B | 15.9 B | 13.6 B | 11 B | 7.71 B |
Shares |
90.8 M | 93 M | 105 M | 120 M | 153 M | 171 M | 189 M | 202 M | 212 M | 212 M | 210 M | 192 M | 189 M |
Historical Prices |
124 | 85.1 | 114 | 117 | 75 | 51.5 | 72.2 | 64.2 | 69.7 | 75.7 | 63.4 | 55.3 | 37.9 |
Net Income |
692 M | 560 M | 978 M | 774 M | 811 M | 159 M | 664 M | 880 M | 270 M | 723 M | 633 M | 536 M | 478 M |
Revenue |
12.1 B | 11.6 B | 11.6 B | 11.6 B | 11.4 B | 11.4 B | 10.9 B | 14.7 B | 13.8 B | 12.8 B | 11.8 B | 8.19 B | 6.98 B |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | 3.47 B | 3.21 B | 3.24 B | 4.1 B | 3.96 B | 3.68 B | 3.57 B | 2.61 B | 2.3 B |
Operating Income |
1.6 B | 1.34 B | 1.8 B | 1.69 B | 1.64 B | 1.53 B | 1.81 B | 2.03 B | 1.14 B | 1.82 B | 1.55 B | 1.3 B | 1.15 B |
Interest Expense |
-19.2 M | -15.8 M | 6.38 M | 16.8 M | 29.3 M | 10.1 M | 17.7 M | 7.51 M | 8.07 M | 2.37 M | 4.79 M | 3.74 M | 2.98 M |
EBITDA |
2.34 B | 2.06 B | 2.47 B | 2.31 B | 2.37 B | 2.08 B | 2.18 B | 2.49 B | 2 B | 2.38 B | 1.99 B | 1.62 B | 1.42 B |
Operating Expenses |
- | - | - | - | 1.72 B | 1.72 B | 1.62 B | 2.32 B | 2.59 B | 1.88 B | 2.11 B | 1.33 B | 1.15 B |
General and Administrative Expenses |
1.47 B | 1.36 B | 1.2 B | 1.25 B | 1.1 B | 1.14 B | 1.06 B | 1.59 B | 1.45 B | 1.26 B | 1.18 B | 895 M | 691 M |
All numbers in USD currency
Quarterly Income Statement DaVita
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
83.7 M | 86.9 M | 87.8 M | 88.8 M | 91.3 M | 91 M | 90.5 M | 90.4 M | 91.2 M | 94.5 M | 96.3 M | 97.3 M | 105 M | 106 M | 109 M | 110 M | 121 M | 122 M | 125 M | 126 M | 151 M | 166 M | 166 M | 166 M | 167 M | 172 M | 179 M | 182 M | 189 M | 191 M | 192 M | 195 M | 204 M | 204 M | 204 M | 210 M | 212 M | 213 M | 213 M | 216 M | 213 M | 212 M | 211 M | 213 M | 210 M | 210 M | 209 M | 211 M | 190 M | 94.2 M | 93.8 M | 93.6 M | 93.4 M | 95.5 M | 96.3 M |
Net Income |
215 M | 223 M | 240 M | - | 247 M | 179 M | 116 M | - | 105 M | 225 M | 162 M | - | 260 M | 294 M | 237 M | 174 M | 159 M | 202 M | 240 M | 245 M | 143 M | 274 M | 149 M | -150 M | -137 M | 267 M | 179 M | 303 M | -214 M | 127 M | 448 M | 158 M | 571 M | 53.4 M | 97.4 M | -6 M | 216 M | 170 M | -111 M | 208 M | 184 M | 148 M | 183 M | 212 M | 137 M | 254 M | 30.2 M | 156 M | 145 M | 95.3 M | 140 M | 148 M | 135 M | 100 M | 94.5 M |
Revenue |
3.26 B | 3.19 B | 3.07 B | - | 3.12 B | 3 B | 2.87 B | - | 2.95 B | 2.93 B | 2.82 B | - | 2.94 B | 2.92 B | 2.82 B | 2.91 B | 2.92 B | 2.88 B | 2.84 B | 2.9 B | 2.9 B | 2.84 B | 2.74 B | 2.82 B | 2.85 B | 2.89 B | 2.85 B | 2.78 B | 2.77 B | 2.7 B | 2.63 B | - | 4.24 M | -505 K | 1.39 M | - | 2.78 M | 5.03 M | 2.91 M | - | 5.22 M | 6.1 M | 7.37 M | - | 9.22 M | 7.65 M | 9.37 M | - | 3.06 M | 2.62 M | 2.63 M | - | 2.62 M | 2.42 M | 1.52 M |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
535 M | 506 M | 484 M | - | 496 M | 405 M | 312 M | - | 312 M | 433 M | 338 M | - | 475 M | 490 M | 443 M | 382 M | 438 M | 410 M | 465 M | 463 M | 378 M | 462 M | 341 M | 388 M | 289 M | 438 M | 411 M | 150 M | 395 M | 391 M | 876 M | 363 M | 813 M | 431 M | 422 M | 245 M | 509 M | 481 M | -64.2 M | 452 M | 438 M | 484 M | 441 M | 484 M | 377 M | 522 M | 167 M | 388 M | 341 M | 247 M | 321 M | 330 M | 318 M | 270 M | 236 M |
Interest Expense |
-16.8 M | -27.5 M | -12.6 M | - | -19.6 M | 1.37 M | 3.75 M | - | -4.9 M | -1.28 M | -1.79 M | - | -7.59 M | 15.2 M | 1.17 M | - | 5.4 M | 9.54 M | -4.35 M | - | 5.28 M | 5.64 M | 6.94 M | - | 4.01 M | 1.99 M | 4.58 M | - | 3.4 M | 4.8 M | 3.99 M | - | 1.88 M | 3.22 M | 2.98 M | - | 2.48 M | 2.31 M | -533 K | - | -1.25 M | 1.69 M | 1.7 M | - | 2.11 M | -1.37 M | 598 K | - | 819 K | 840 K | - | - | - | - | - |
EBITDA |
722 M | 682 M | 671 M | - | 684 M | 589 M | 490 M | - | 506 M | 604 M | 511 M | - | 645 M | 660 M | 608 M | 382 M | 907 M | 722 M | 620 M | 463 M | 835 M | 763 M | 489 M | 388 M | 725 M | 728 M | 553 M | 150 M | 989 M | 781 M | 1.07 B | 363 M | 995 M | 612 M | 591 M | 245 M | 671 M | 639 M | 89.6 M | 452 M | 587 M | 630 M | 584 M | 484 M | 510 M | 653 M | 293 M | 388 M | 421 M | 324 M | 396 M | 330 M | 386 M | 335 M | 298 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
394 M | 368 M | 362 M | - | 377 M | 364 M | 332 M | - | 365 M | 315 M | 295 M | - | 293 M | 298 M | 281 M | - | 363 M | 316 M | 264 M | - | 299 M | 275 M | 251 M | - | 336 M | 264 M | 267 M | - | 273 M | 263 M | 263 M | - | 407 M | 387 M | 386 M | - | 353 M | 348 M | 342 M | - | 323 M | 299 M | 284 M | - | 305 M | 268 M | 284 M | - | 198 M | 213 M | 205 M | - | 183 M | 164 M | 152 M |
All numbers in USD currency