Facebook
Twitter
Telegram
Report an ErrorSmith Micro Software Financial Statements 2011-2024 | SMSI
Annual Financial Statements Smith Micro Software
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
30.5 M | 26 M | 205 M | 260 M | 174 M | 40.6 M | 33.9 M | 21.3 M | 25.7 M | 64.6 M | 60.3 M | 54.8 M | 67 M |
Shares |
64.9 M | 55.4 M | 51.2 M | 40.8 M | 34.5 M | 22.3 M | 13.5 M | 12 M | 11.5 M | 10.2 M | 9.25 M | 8.96 M | 8.9 M |
Historical Prices |
0.47 | 0.47 | 4.16 | 6.6 | 5.36 | 1.9 | 2.16 | 1.31 | 2.68 | 5.96 | 7 | 5.84 | 10.2 |
Net Income |
-24.4 M | -29.3 M | -31 M | 4.16 M | 10.7 M | -2.74 M | -6.66 M | -14.5 M | -2.6 M | -11.8 M | -28 M | -25.5 M | -160 M |
Revenue |
40.9 M | 48.5 M | 58.4 M | 51.3 M | 43.3 M | 26.3 M | 23 M | 28.2 M | 39.5 M | 37 M | 42.7 M | 43.3 M | 57.8 M |
Cost of Revenue |
10.6 M | 14.2 M | 12.7 M | 5.19 M | 3.93 M | 4.33 M | 5.08 M | 7.56 M | 8.15 M | 9.32 M | 9.71 M | 8.45 M | 13.8 M |
Gross Profit |
30.3 M | 34.3 M | 45.7 M | 46.1 M | 39.4 M | 22 M | 17.9 M | 20.7 M | 31.4 M | 27.7 M | 33 M | 34.9 M | 44 M |
Operating Income |
-18.1 M | -30.9 M | -30.9 M | 3.52 M | 10.1 M | -1.21 M | -5.67 M | -15.9 M | -2.54 M | -11.7 M | -27.8 M | -27 M | -166 M |
Interest Expense |
-52 K | -115 K | 76 K | -3 K | -14 K | -26 K | -8 K | -22 K | 3 K | -3 K | - | - | - |
EBITDA |
-10.7 M | -23.4 M | -29.7 M | 7.12 M | 11.6 M | -262 K | -4.88 M | -13.8 M | -634 K | -6.38 M | -18.2 M | -22.3 M | -39.4 M |
Operating Expenses |
48.4 M | 65.2 M | 76.7 M | 42.6 M | 29.1 M | 23 M | 23.7 M | 35.9 M | 33.9 M | 37 M | 55.2 M | 61.6 M | 93.6 M |
General and Administrative Expenses |
12.8 M | 15.5 M | 17.9 M | 12.8 M | 9.92 M | 8.61 M | 8.55 M | 10.3 M | 11.1 M | 13.2 M | 18.2 M | 20.2 M | 25.3 M |
All numbers in USD currency
Quarterly Income Statement Smith Micro Software
| 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
67.4 M | 62.5 M | 61.6 M | 56.2 M | 55.7 M | 55.2 M | 54.5 M | 54.3 M | 53.9 M | 53 M | 43.4 M | 41.3 M | 41.4 M | 41.1 M | 39.5 M | 38.5 M | 36.1 M | 32.1 M | 31.3 M | 26.9 M | 25 M | 21.9 M | 15.3 M | 14.3 M | 14.3 M | 13.2 M | 12.2 M | 12.3 M | 12.2 M | 11.7 M | 11.5 M | 11.5 M | 11.5 M | 11.6 M | 11.4 M | 45.1 M | 41.2 M | 38.5 M | 37.7 M | 37 M | 37 M | 37.2 M | 36.6 M | 35.9 M | 35.9 M | 36 M | 35.6 M | 35.7 M | 35.7 M | 35.8 M | 35.3 M |
Net Income |
-5.13 M | -5.66 M | -6.89 M | - | -5.81 M | -8.49 M | -7 M | - | -18.6 M | -5.2 M | -3.22 M | 580 K | 161 K | 1.38 M | 2.04 M | 3.67 M | 3.57 M | 3.44 M | 48 K | 2.8 M | -983 K | -2.18 M | -2.38 M | -160 K | -1.67 M | -1.95 M | -2.88 M | -3.72 M | -4.31 M | -3.28 M | -3.71 M | -591 K | -770 K | -1.23 M | -10 K | 205 K | -1.14 M | -5.7 M | -5.17 M | -1.5 M | -13 M | -7.24 M | -6.16 M | -4.14 M | -4.81 M | -6.82 M | -9.68 M | -9.52 M | -134 M | -7.85 M | -7.75 M |
Revenue |
11 M | 10.3 M | 10.9 M | - | 11.7 M | 12.7 M | 12.7 M | - | 16.4 M | 15.9 M | 11.4 M | 12.4 M | 12.6 M | 12.9 M | 13.3 M | 12.3 M | 11.8 M | 10.9 M | 8.43 M | 7.35 M | 6.52 M | 6.94 M | 5.46 M | 5.73 M | 5.8 M | 5.86 M | 5.58 M | 7.08 M | 6.48 M | 7.46 M | 7.21 M | 10 M | 9.59 M | 9.39 M | 10.5 M | 10.6 M | 9.45 M | 8.53 M | 8.45 M | 11.8 M | 8.75 M | 10.5 M | 11.6 M | 12 M | 11 M | 10.2 M | 10.1 M | 11.2 M | 12.6 M | 16.1 M | 17.8 M |
Cost of Revenue |
2.53 M | 2.59 M | 3.28 M | - | 3.63 M | 3.62 M | 3.64 M | - | 3.69 M | 3.36 M | 1.54 M | - | 1.33 M | 1.27 M | 1.17 M | - | 1.01 M | 974 K | 916 K | - | 979 K | 1.12 M | 1.31 M | - | 1.16 M | 1.28 M | 1.28 M | - | 1.8 M | 1.91 M | 2.11 M | - | 1.96 M | 2.07 M | 2.12 M | - | 2.2 M | 2.45 M | 2.42 M | - | 2.49 M | 2.4 M | 2.44 M | - | 2.12 M | 1.8 M | 2.2 M | - | 3.7 M | 3.56 M | 3.78 M |
Gross Profit |
8.47 M | 7.75 M | 7.65 M | - | 8.07 M | 9.06 M | 9.1 M | - | 12.8 M | 12.6 M | 9.84 M | 11 M | 11.3 M | 11.7 M | 12.1 M | 11.3 M | 10.8 M | 9.88 M | 7.52 M | 6.42 M | 5.55 M | 5.83 M | 4.15 M | 4.38 M | 4.64 M | 4.58 M | 4.29 M | 5.34 M | 4.68 M | 5.55 M | 5.1 M | 8 M | 7.63 M | 7.32 M | 8.41 M | 8.31 M | 7.25 M | 6.08 M | 6.03 M | 9.47 M | 6.25 M | 8.08 M | 9.16 M | 9.7 M | 8.89 M | 8.38 M | 7.92 M | 8.51 M | 8.93 M | 12.5 M | 14 M |
Operating Income |
-2.18 M | -3.24 M | -6.94 M | - | -8.36 M | -8.37 M | -7.04 M | - | -18.5 M | -5.21 M | -3.24 M | -12 K | 196 K | 1.38 M | 1.96 M | 3.63 M | 3.48 M | 2.93 M | 62 K | 678 K | 55 K | 74 K | -2.02 M | -535 K | -942 K | -1.62 M | -2.58 M | -3.76 M | -4.56 M | -3.91 M | -3.68 M | -547 K | -768 K | -1.22 M | 2 K | 217 K | -1.14 M | -5.68 M | -5.13 M | -1.5 M | -13 M | -7.25 M | -6.1 M | -4.56 M | -6.01 M | -6.82 M | -9.62 M | -11.6 M | -128 M | -13 M | -13 M |
Interest Expense |
15 K | -36 K | -40 K | - | 9 K | -91 K | 59 K | - | -2 K | 5 K | 4 K | - | 3 K | 2 K | 86 K | - | -15 K | -6 K | -10 K | - | -1 K | -10 K | -40 K | - | -2 K | 1 K | -10 K | - | 83 K | -15 K | - | - | 4 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
-614 K | -1.62 M | -5.25 M | - | -6.53 M | -6.5 M | -5.07 M | - | -9.59 M | 271 K | -740 K | -12 K | 2.87 M | 3.04 M | 2.6 M | 3.63 M | 4.48 M | 3.61 M | 383 K | 678 K | 706 K | 481 K | -1.81 M | -535 K | -248 K | -1.16 M | -2.34 M | -3.66 M | -3.46 M | -3.13 M | -3.25 M | -547 K | 679 K | -255 K | 497 K | 217 K | 1.23 M | -4 M | -4.26 M | -1.5 M | -9.87 M | -5.13 M | -5.03 M | -4.56 M | -2.69 M | -4.61 M | -8.5 M | -11.6 M | -119 M | -7.23 M | -10.3 M |
Operating Expenses |
10.7 M | 11 M | 14.6 M | - | 16.4 M | 17.4 M | 16.1 M | - | 31.2 M | 17.8 M | 13.1 M | - | 11.1 M | 10.3 M | 10.2 M | - | 7.29 M | 6.95 M | 7.45 M | - | 5.49 M | 5.76 M | 6.18 M | - | 5.59 M | 6.2 M | 6.87 M | - | 9.24 M | 9.46 M | 8.78 M | - | 8.4 M | 8.54 M | 8.41 M | - | 8.39 M | 11.8 M | 11.2 M | - | 19.2 M | 15.3 M | 15.3 M | - | 14.9 M | 15.2 M | 17.5 M | - | 137 M | 25.6 M | 27 M |
General and Administrative Expenses |
2.93 M | 3.04 M | 3.48 M | - | 4.21 M | 3.75 M | 3.92 M | - | 5.14 M | 4.95 M | 3.66 M | - | 3 M | 3.07 M | 3.67 M | - | 2.4 M | 2.43 M | 2.7 M | - | 2.05 M | 2.06 M | 2.19 M | - | 2.22 M | 2.24 M | 2.19 M | - | 2.52 M | 2.87 M | 2.49 M | - | 2.7 M | 2.86 M | 2.88 M | - | 3.06 M | 3.42 M | 3.88 M | - | 4.57 M | 4.86 M | 4.94 M | - | 5.01 M | 5.15 M | 5.5 M | - | 5.88 M | 7.18 M | 6.98 M |
All numbers in USD currency