Smith Micro Software logo
Smith Micro Software SMSI
$ 0.76 -2.49%

Quarterly report 2024-Q2
added 08-05-2024

report update icon

Smith Micro Software Income Statement 2011-2024 | SMSI

Annual Income Statement Smith Micro Software

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

30.5 M 26 M 205 M 260 M 174 M 40.6 M 33.9 M 21.3 M 25.7 M 64.6 M 60.3 M 54.8 M 67 M

Shares

64.9 M 55.4 M 51.2 M 40.8 M 34.5 M 22.3 M 13.5 M 12 M 11.5 M 10.2 M 9.25 M 8.96 M 8.9 M

Historical Prices

0.47 0.47 4.16 6.6 5.36 1.9 2.16 1.31 2.68 5.96 7 5.84 10.2

Net Income

-24.4 M -29.3 M -31 M 4.16 M 10.7 M -2.74 M -6.66 M -14.5 M -2.6 M -11.8 M -28 M -25.5 M -160 M

Revenue

40.9 M 48.5 M 58.4 M 51.3 M 43.3 M 26.3 M 23 M 28.2 M 39.5 M 37 M 42.7 M 43.3 M 57.8 M

Cost of Revenue

10.6 M 14.2 M 12.7 M 5.19 M 3.93 M 4.33 M 5.08 M 7.56 M 8.15 M 9.32 M 9.71 M 8.45 M 13.8 M

Gross Profit

30.3 M 34.3 M 45.7 M 46.1 M 39.4 M 22 M 17.9 M 20.7 M 31.4 M 27.7 M 33 M 34.9 M 44 M

Operating Income

-18.1 M -30.9 M -30.9 M 3.52 M 10.1 M -1.21 M -5.67 M -15.9 M -2.54 M -11.7 M -27.8 M -27 M -166 M

Interest Expense

-52 K -115 K 76 K -3 K -14 K -26 K -8 K -22 K 3 K -3 K - - -

EBITDA

-10.7 M -23.4 M -29.7 M 7.12 M 11.6 M -262 K -4.88 M -13.8 M -634 K -6.38 M -18.2 M -22.3 M -39.4 M

Operating Expenses

48.4 M 65.2 M 76.7 M 42.6 M 29.1 M 23 M 23.7 M 35.9 M 33.9 M 37 M 55.2 M 61.6 M 93.6 M

General and Administrative Expenses

12.8 M 15.5 M 17.9 M 12.8 M 9.92 M 8.61 M 8.55 M 10.3 M 11.1 M 13.2 M 18.2 M 20.2 M 25.3 M

All numbers in USD currency

Quarterly Income Statement Smith Micro Software

2024-Q2 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

10.6 M 9.35 M 67.4 M 7.81 M 61.6 M 56.2 M 55.7 M 55.2 M 54.5 M 54.3 M 53.9 M 53 M 43.4 M 41.3 M 41.4 M 41.1 M 39.5 M 38.5 M 36.1 M 32.1 M 31.3 M 26.9 M 25 M 21.9 M 15.3 M 14.3 M 14.3 M 13.2 M 12.2 M 12.3 M 12.2 M 11.7 M 11.5 M 11.5 M 11.5 M 11.6 M 11.4 M 45.1 M 41.2 M 38.5 M 37.7 M 37 M 37 M 37.2 M 36.6 M 35.9 M 35.9 M 36 M 35.6 M 35.7 M 35.7 M 35.8 M 35.3 M

Net Income

-6.93 M - -5.13 M -5.66 M -6.89 M - -5.81 M -8.49 M -7 M - -18.6 M -5.2 M -3.22 M 580 K 161 K 1.38 M 2.04 M 3.67 M 3.57 M 3.44 M 48 K 2.8 M -983 K -2.18 M -2.38 M -160 K -1.67 M -1.95 M -2.88 M -3.72 M -4.31 M -3.28 M -3.71 M -591 K -770 K -1.23 M -10 K 205 K -1.14 M -5.7 M -5.17 M -1.5 M -13 M -7.24 M -6.16 M -4.14 M -4.81 M -6.82 M -9.68 M -9.52 M -134 M -7.85 M -7.75 M

Revenue

5.14 M - 11 M 10.3 M 10.9 M - 11.7 M 12.7 M 12.7 M - 16.4 M 15.9 M 11.4 M 12.4 M 12.6 M 12.9 M 13.3 M 12.3 M 11.8 M 10.9 M 8.43 M 7.35 M 6.52 M 6.94 M 5.46 M 5.73 M 5.8 M 5.86 M 5.58 M 7.08 M 6.48 M 7.46 M 7.21 M 10 M 9.59 M 9.39 M 10.5 M 10.6 M 9.45 M 8.53 M 8.45 M 11.8 M 8.75 M 10.5 M 11.6 M 12 M 11 M 10.2 M 10.1 M 11.2 M 12.6 M 16.1 M 17.8 M

Cost of Revenue

1.61 M - 2.53 M 2.59 M 3.28 M - 3.63 M 3.62 M 3.64 M - 3.69 M 3.36 M 1.54 M - 1.33 M 1.27 M 1.17 M - 1.01 M 974 K 916 K - 979 K 1.12 M 1.31 M - 1.16 M 1.28 M 1.28 M - 1.8 M 1.91 M 2.11 M - 1.96 M 2.07 M 2.12 M - 2.2 M 2.45 M 2.42 M - 2.49 M 2.4 M 2.44 M - 2.12 M 1.8 M 2.2 M - 3.7 M 3.56 M 3.78 M

Gross Profit

3.53 M - 8.47 M 7.75 M 7.65 M - 8.07 M 9.06 M 9.1 M - 12.8 M 12.6 M 9.84 M 11 M 11.3 M 11.7 M 12.1 M 11.3 M 10.8 M 9.88 M 7.52 M 6.42 M 5.55 M 5.83 M 4.15 M 4.38 M 4.64 M 4.58 M 4.29 M 5.34 M 4.68 M 5.55 M 5.1 M 8 M 7.63 M 7.32 M 8.41 M 8.31 M 7.25 M 6.08 M 6.03 M 9.47 M 6.25 M 8.08 M 9.16 M 9.7 M 8.89 M 8.38 M 7.92 M 8.51 M 8.93 M 12.5 M 14 M

Operating Income

-6.98 M - -2.18 M -3.24 M -6.94 M - -8.36 M -8.37 M -7.04 M - -18.5 M -5.21 M -3.24 M -12 K 196 K 1.38 M 1.96 M 3.63 M 3.48 M 2.93 M 62 K 678 K 55 K 74 K -2.02 M -535 K -942 K -1.62 M -2.58 M -3.76 M -4.56 M -3.91 M -3.68 M -547 K -768 K -1.22 M 2 K 217 K -1.14 M -5.68 M -5.13 M -1.5 M -13 M -7.25 M -6.1 M -4.56 M -6.01 M -6.82 M -9.62 M -11.6 M -128 M -13 M -13 M

Interest Expense

-18 K - 15 K -36 K -40 K - 9 K -91 K 59 K - -2 K 5 K 4 K - 3 K 2 K 86 K - -15 K -6 K -10 K - -1 K -10 K -40 K - -2 K 1 K -10 K - 83 K -15 K - - 4 K - - - - - - - - - - - - - - - - - -

EBITDA

-5.44 M - -614 K -1.62 M -5.25 M - -6.53 M -6.5 M -5.07 M - -9.59 M 271 K -740 K -12 K 2.87 M 3.04 M 2.6 M 3.63 M 4.48 M 3.61 M 383 K 678 K 706 K 481 K -1.81 M -535 K -248 K -1.16 M -2.34 M -3.66 M -3.46 M -3.13 M -3.25 M -547 K 679 K -255 K 497 K 217 K 1.23 M -4 M -4.26 M -1.5 M -9.87 M -5.13 M -5.03 M -4.56 M -2.69 M -4.61 M -8.5 M -11.6 M -119 M -7.23 M -10.3 M

Operating Expenses

10.5 M - 10.7 M 11 M 14.6 M - 16.4 M 17.4 M 16.1 M - 31.2 M 17.8 M 13.1 M - 11.1 M 10.3 M 10.2 M - 7.29 M 6.95 M 7.45 M - 5.49 M 5.76 M 6.18 M - 5.59 M 6.2 M 6.87 M - 9.24 M 9.46 M 8.78 M - 8.4 M 8.54 M 8.41 M - 8.39 M 11.8 M 11.2 M - 19.2 M 15.3 M 15.3 M - 14.9 M 15.2 M 17.5 M - 137 M 25.6 M 27 M

General and Administrative Expenses

2.74 M - 2.93 M 3.04 M 3.48 M - 4.21 M 3.75 M 3.92 M - 5.14 M 4.95 M 3.66 M - 3 M 3.07 M 3.67 M - 2.4 M 2.43 M 2.7 M - 2.05 M 2.06 M 2.19 M - 2.22 M 2.24 M 2.19 M - 2.52 M 2.87 M 2.49 M - 2.7 M 2.86 M 2.88 M - 3.06 M 3.42 M 3.88 M - 4.57 M 4.86 M 4.94 M - 5.01 M 5.15 M 5.5 M - 5.88 M 7.18 M 6.98 M

All numbers in USD currency