Smith Micro Software logo
Smith Micro Software SMSI
$ 2.91 0.34%
report update icon

Annual report 2025
added 03-05-2026

Smith Micro Software Income Statement 2025-2011 | SMSI

Brief overview of income trends at Smith Micro Software

This overview is based on financial performance over the past five years. Smith Micro Software reported revenue of $51.3 million in 2020 and $17.4 million by 2025. The five-year change reached −66.2%, while CAGR stood at −19.5%. The decline points to a contraction in the scale of the business.

The five-year change in gross profit reached −72.1%: from $46.1 million to $12.9 million. The relationship between sales and direct costs deteriorated. At the margin level, the figure shifted from 89.9% to 74.1%. The contraction points to pressure from direct costs or weaker pricing power.

Over the period, EBITDA shifted from $7.1 million to −$23.6 million, a change of −431.5%. EBITDA underperformed the top-line trend. The EBITDA share of revenue changed from 13.9% to −136%. The business retained less EBITDA from each unit of revenue.

Across the five years, the net result shifted from $4.2 million to −$29.3 million. Profit turned into a loss, the most concerning signal in the results.

The market value of the business moved from $260 million to $14 million, or −94.6%. Lower capitalization reflects weaker investor expectations.

What the figures show

The results contain several connected negative signals. The weaker side of the profile includes pressure on operating profitability, weak sales momentum and a lower gross margin. The next reporting periods will show whether revenue, margins, and final profitability can strengthen.

Annual Income Statement Smith Micro Software

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

14 M 8.41 M 30.5 M 26 M 205 M 260 M 174 M 40.6 M 33.9 M 21.3 M 25.7 M 64.6 M 60.3 M 54.8 M 67 M

Shares

20.6 M 12.4 M 64.9 M 55.4 M 51.2 M 40.8 M 34.5 M 22.3 M 13.5 M 12 M 11.5 M 10.2 M 9.25 M 8.96 M 8.9 M

Historical Prices

0.68 0.68 0.47 0.47 4.16 6.6 5.36 1.9 2.16 1.31 2.68 5.96 7 5.84 10.2

Net Income

-29.3 M -48.7 M -24.4 M -29.3 M -31 M 4.16 M 10.7 M -2.74 M -6.66 M -14.5 M -2.6 M -11.8 M -28 M -25.5 M -160 M

Revenue

17.4 M 20.6 M 40.9 M 48.5 M 58.4 M 51.3 M 43.3 M 26.3 M 23 M 28.2 M 39.5 M 37 M 42.7 M 43.3 M 57.8 M

Cost of Revenue

4.5 M 6.13 M 10.6 M 14.2 M 12.7 M 5.19 M 3.93 M 4.33 M 5.08 M 7.56 M 8.15 M 9.32 M 9.71 M 8.45 M 13.8 M

Gross Profit

12.9 M 14.4 M 30.3 M 34.3 M 45.7 M 46.1 M 39.4 M 22 M 17.9 M 20.7 M 31.4 M 27.7 M 33 M 34.9 M 44 M

Operating Income

-29 M -49.4 M -18.1 M -30.9 M -30.9 M 3.52 M 10.1 M -1.21 M -5.67 M -15.9 M -2.54 M -11.7 M -27.8 M -27 M -166 M

Interest Expense

-164 K 196 K -52 K -115 K 76 K -3 K -14 K -26 K -8 K -22 K 3 K -3 K - - -

EBITDA

-23.6 M -43.1 M -10.7 M -23.4 M -29.7 M 7.12 M 11.6 M -262 K -4.88 M -13.8 M -634 K -6.38 M -18.2 M -22.3 M -39.4 M

Operating Expenses

41.9 M 63.8 M 48.4 M 65.2 M 76.7 M 42.6 M 29.1 M 23 M 23.7 M 35.9 M 33.9 M 37 M 55.2 M 61.6 M 93.6 M

General and Administrative Expenses

10 M 10.6 M 12.8 M 15.5 M 17.9 M 12.8 M 9.92 M 8.61 M 8.55 M 10.3 M 11.1 M 13.2 M 18.2 M 20.2 M 25.3 M

All numbers in USD currency

Quarterly Income Statement Smith Micro Software

2025-Q3 2025-Q2 2025-Q1 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

21 M 19.4 M 18.2 M 17.7 M 11.8 M 10.6 M 9.47 M 9.35 M 67.4 M 7.81 M 61.6 M 56.2 M 55.7 M 55.2 M 54.5 M 54.3 M 53.9 M 53 M 43.4 M 41.3 M 41.4 M 41.1 M 39.5 M 38.5 M 36.1 M 32.1 M 31.3 M 26.9 M 25 M 21.9 M 15.3 M 14.3 M 14.3 M 13.2 M 12.2 M 12.3 M 12.2 M 11.7 M 11.5 M 11.5 M 11.5 M 11.6 M 11.4 M 45.1 M 41.2 M 38.5 M 37.7 M 37 M 37 M 37.2 M 36.6 M 35.9 M 35.9 M 36 M 35.6 M 35.7 M 35.7 M 35.8 M 35.3 M

Net Income

-4.54 M -15.1 M -5.18 M - -6.37 M -6.93 M -31 M - -5.13 M -5.66 M -6.89 M - -5.81 M -8.49 M -7 M - -18.6 M -5.2 M -3.22 M 580 K 161 K 1.38 M 2.04 M 3.67 M 3.57 M 3.44 M 48 K 2.8 M -983 K -2.18 M -2.38 M -160 K -1.67 M -1.95 M -2.88 M -3.72 M -4.31 M -3.28 M -3.71 M -591 K -770 K -1.23 M -10 K 205 K -1.14 M -5.7 M -5.17 M -1.5 M -13 M -7.24 M -6.16 M -4.14 M -4.81 M -6.82 M -9.68 M -9.52 M -134 M -7.85 M -7.75 M

Revenue

4.35 M 4.42 M 4.62 M - 4.65 M 5.14 M 5.8 M - 11 M 10.3 M 10.9 M - 11.7 M 12.7 M 12.7 M - 16.4 M 15.9 M 11.4 M 12.4 M 12.6 M 12.9 M 13.3 M 12.3 M 11.8 M 10.9 M 8.43 M 7.35 M 6.52 M 6.94 M 5.46 M 5.73 M 5.8 M 5.86 M 5.58 M 7.08 M 6.48 M 7.46 M 7.21 M 10 M 9.59 M 9.39 M 10.5 M 10.6 M 9.45 M 8.53 M 8.45 M 11.8 M 8.75 M 10.5 M 11.6 M 12 M 11 M 10.2 M 10.1 M 11.2 M 12.6 M 16.1 M 17.8 M

Cost of Revenue

1.14 M 1.17 M 1.26 M - 1.32 M 1.61 M 1.99 M - 2.53 M 2.59 M 3.28 M - 3.63 M 3.62 M 3.64 M - 3.69 M 3.36 M 1.54 M - 1.33 M 1.27 M 1.17 M - 1.01 M 974 K 916 K - 979 K 1.12 M 1.31 M - 1.16 M 1.28 M 1.28 M - 1.8 M 1.91 M 2.11 M - 1.96 M 2.07 M 2.12 M - 2.2 M 2.45 M 2.42 M - 2.49 M 2.4 M 2.44 M - 2.12 M 1.8 M 2.2 M - 3.7 M 3.56 M 3.78 M

Gross Profit

3.21 M 3.25 M 3.36 M - 3.33 M 3.53 M 3.81 M - 8.47 M 7.75 M 7.65 M - 8.07 M 9.06 M 9.1 M - 12.8 M 12.6 M 9.84 M 11 M 11.3 M 11.7 M 12.1 M 11.3 M 10.8 M 9.88 M 7.52 M 6.42 M 5.55 M 5.83 M 4.15 M 4.38 M 4.64 M 4.58 M 4.29 M 5.34 M 4.68 M 5.55 M 5.1 M 8 M 7.63 M 7.32 M 8.41 M 8.31 M 7.25 M 6.08 M 6.03 M 9.47 M 6.25 M 8.08 M 9.16 M 9.7 M 8.89 M 8.38 M 7.92 M 8.51 M 8.93 M 12.5 M 14 M

Operating Income

-4.48 M -15 M -5.21 M - -6.51 M -6.98 M -31.4 M - -2.18 M -3.24 M -6.94 M - -8.36 M -8.37 M -7.04 M - -18.5 M -5.21 M -3.24 M -12 K 196 K 1.38 M 1.96 M 3.63 M 3.48 M 2.93 M 62 K 678 K 55 K 74 K -2.02 M -535 K -942 K -1.62 M -2.58 M -3.76 M -4.56 M -3.91 M -3.68 M -547 K -768 K -1.22 M 2 K 217 K -1.14 M -5.68 M -5.13 M -1.5 M -13 M -7.25 M -6.1 M -4.56 M -6.01 M -6.82 M -9.62 M -11.6 M -128 M -13 M -13 M

Interest Expense

-18 K -67 K -65 K - -71 K -18 K 219 K - 15 K -36 K -40 K - 9 K -91 K 59 K - -2 K 5 K 4 K - 3 K 2 K 86 K - -15 K -6 K -10 K - -1 K -10 K -40 K - -2 K 1 K -10 K - 83 K -15 K - - 4 K - - - - - - - - - - - - - - - - - -

EBITDA

-3.14 M -13.6 M -3.86 M - -5.08 M -5.44 M -29.5 M - -614 K -1.62 M -5.25 M - -6.53 M -6.5 M -5.07 M - -9.59 M 271 K -740 K -12 K 2.87 M 3.04 M 2.6 M 3.63 M 4.48 M 3.61 M 383 K 678 K 706 K 481 K -1.81 M -535 K -248 K -1.16 M -2.34 M -3.66 M -3.46 M -3.13 M -3.25 M -547 K 679 K -255 K 497 K 217 K 1.23 M -4 M -4.26 M -1.5 M -9.87 M -5.13 M -5.03 M -4.56 M -2.69 M -4.61 M -8.5 M -11.6 M -119 M -7.23 M -10.3 M

Operating Expenses

7.7 M 18.2 M 8.57 M - 9.83 M 10.5 M 35.3 M - 10.7 M 11 M 14.6 M - 16.4 M 17.4 M 16.1 M - 31.2 M 17.8 M 13.1 M - 11.1 M 10.3 M 10.2 M - 7.29 M 6.95 M 7.45 M - 5.49 M 5.76 M 6.18 M - 5.59 M 6.2 M 6.87 M - 9.24 M 9.46 M 8.78 M - 8.4 M 8.54 M 8.41 M - 8.39 M 11.8 M 11.2 M - 19.2 M 15.3 M 15.3 M - 14.9 M 15.2 M 17.5 M - 137 M 25.6 M 27 M

General and Administrative Expenses

2.27 M 2.67 M 2.72 M - 2.72 M 2.74 M 2.76 M - 2.93 M 3.04 M 3.48 M - 4.21 M 3.75 M 3.92 M - 5.14 M 4.95 M 3.66 M - 3 M 3.07 M 3.67 M - 2.4 M 2.43 M 2.7 M - 2.05 M 2.06 M 2.19 M - 2.22 M 2.24 M 2.19 M - 2.52 M 2.87 M 2.49 M - 2.7 M 2.86 M 2.88 M - 3.06 M 3.42 M 3.88 M - 4.57 M 4.86 M 4.94 M - 5.01 M 5.15 M 5.5 M - 5.88 M 7.18 M 6.98 M

All numbers in USD currency

The income statement is one of the three key financial reports of a company Smith Micro Software (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Software industry

Issuer Price % 24h Market Cap Country
IVA Technologies IVA Technologies
IVAT
- - - russiaRussia
Agilysys Agilysys
AGYS
$ 109.05 4.36 % $ 3.05 B usaUSA
Akamai Technologies Akamai Technologies
AKAM
$ 106.08 0.5 % $ 15.4 B usaUSA
Alarm.com Holdings Alarm.com Holdings
ALRM
$ 55.87 0.92 % $ 2.78 B usaUSA
Amesite Amesite
AMST
$ 0.99 0.49 % $ 3.49 M usaUSA
Sphere 3D Corp. Sphere 3D Corp.
ANY
$ 2.93 8.48 % $ 8.54 M canadaCanada
Ebix Ebix
EBIX
- -30.99 % $ 36.3 M usaUSA
Agora Agora
API
$ 4.08 0.49 % $ 1.5 B chinaChina
AppFolio AppFolio
APPF
$ 220.09 5.57 % $ 7.93 B usaUSA
Appian Corporation Appian Corporation
APPN
$ 37.84 8.85 % $ 2.8 B usaUSA
Digital Turbine Digital Turbine
APPS
$ 11.61 0.08 % $ 1.31 B usaUSA
Asana Asana
ASAN
$ 9.61 9.58 % $ 2.28 B usaUSA
Asure Software Asure Software
ASUR
$ 8.55 1.18 % $ 235 M usaUSA
A10 Networks A10 Networks
ATEN
$ 25.7 3.88 % $ 1.86 B usaUSA
Aware Aware
AWRE
$ 1.25 2.87 % $ 26.5 M usaUSA
Bandwidth Bandwidth
BAND
$ 50.6 1.27 % $ 1.52 B usaUSA
BlackBerry Limited BlackBerry Limited
BB
$ 7.79 1.5 % $ 4.61 B canadaCanada
Avalara Avalara
AVLR
- - $ 8.28 B usaUSA
Bill.com Holdings Bill.com Holdings
BILL
$ 49.68 5.14 % $ 4.96 B usaUSA
BlackLine BlackLine
BL
$ 30.09 6.15 % $ 1.85 B usaUSA
Bridgeline Digital Bridgeline Digital
BLIN
$ 0.88 0.27 % $ 9.88 M usaUSA
Blackbaud Blackbaud
BLKB
$ 45.57 0.2 % $ 2.17 B usaUSA
Bumble Bumble
BMBL
$ 2.96 2.01 % $ 326 M usaUSA
Box Box
BOX
$ 35.0 3.7 % $ 5.05 B usaUSA
Bentley Systems, Incorporated Bentley Systems, Incorporated
BSY
$ 31.72 2.42 % $ 9.98 B usaUSA
Bit Digital Bit Digital
BTBT
$ 1.54 1.92 % $ 397 M usaUSA
Calix Calix
CALX
$ 35.1 0.28 % $ 2.32 B usaUSA
Cadence Design Systems Cadence Design Systems
CDNS
$ 279.96 1.55 % $ 76 B usaUSA
Check Point Software Technologies Ltd. Check Point Software Technologies Ltd.
CHKP
$ 139.14 5.69 % $ 14.9 B israelIsrael
CleanSpark CleanSpark
CLSK
$ 13.36 6.8 % $ 3.43 B usaUSA
Cogent Biosciences Cogent Biosciences
COGT
$ 33.34 0.18 % $ 4.3 B usaUSA
Creative Realities Creative Realities
CREX
$ 2.79 0.35 % $ 29.3 M usaUSA
Cerence Cerence
CRNC
$ 8.33 0.12 % $ 360 M usaUSA
CrowdStrike Holdings CrowdStrike Holdings
CRWD
$ 236.76 14.52 % $ 59.3 B usaUSA
Commvault Systems Commvault Systems
CVLT
$ 140.32 7.88 % $ 6.17 B usaUSA
Diebold Nixdorf, Incorporated Diebold Nixdorf, Incorporated
DBD
$ 65.18 0.05 % $ 2.4 B usaUSA
Dropbox Dropbox
DBX
$ 36.96 3.94 % $ 9.92 B usaUSA
DocuSign DocuSign
DOCU
$ 69.09 5.24 % $ 14 B usaUSA
Domo Domo
DOMO
$ 3.9 1.7 % $ 160 M usaUSA
The Descartes Systems Group Inc The Descartes Systems Group Inc
DSGX
$ 79.61 4.69 % $ 6.84 B canadaCanada
Viant Technology Viant Technology
DSP
$ 12.82 1.91 % $ 211 M usaUSA
Dynatrace Dynatrace
DT
$ 52.91 3.6 % $ 15.9 B usaUSA
Datasea Datasea
DTSS
$ 0.66 1.39 % $ 1.71 M chinaChina
Duos Technologies Group Duos Technologies Group
DUOT
$ 8.19 0.42 % $ 125 M usaUSA
Euronet Worldwide Euronet Worldwide
EEFT
$ 71.35 1.43 % $ 2.98 B usaUSA
eGain Corporation eGain Corporation
EGAN
$ 5.18 2.33 % $ 141 M usaUSA
8x8 8x8
EGHT
$ 1.84 1.36 % $ 253 M usaUSA
Elastic N.V. Elastic N.V.
ESTC
$ 84.77 1.65 % $ 8.93 B usaUSA
EVERTEC EVERTEC
EVTC
$ 29.27 0.03 % $ 1.86 B puerto-ricoPuerto-rico
F5 Networks F5 Networks
FFIV
$ 411.48 0.52 % $ 23.8 B usaUSA