Сургутнефтегаз logo
Сургутнефтегаз SNGS
report update icon

Quarterly report 2025-Q4
added 08-10-2026

Сургутнефтегаз Cash Flow 2025-2011 | SNGS

Brief overview of Сургутнефтегаз's cash generation

This overview follows the five latest available annual observations in the 2018–2023 interval.

Cash from operations fell 17.1%, from ₽483.4 billion to ₽400.7 billion. The direction warrants attention.

Operating cash flow was positive in all five observations, adding repeatability to the cash profile.

Cumulative profit was covered by operating cash flow at 0.65x. Low conversion may reflect working capital growth or non-cash items.

Only 18.1% of revenue now converts into operating cash flow versus 31.7% previously.

After capital expenditure, ₽328.1 billion remained as free cash flow, or 81.9% of operating cash flow. Internal funding capacity is strong.

Capex represents 3.3% of sales and 18.1% of operating cash flow. Current capital intensity is not excessive.

Dividend payments are below free cash flow, with coverage of 6.39x. The payout looks sustainable.

What the cash flows show

Сургутнефтегаз's profile is more positive than negative: operations generate cash, although the free cash cushion is not unlimited.

Annual Cash Flow Сургутнефтегаз

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Income

- - 1.33 T 60.7 B - 889 B 106 B 850 B 195 B -62.1 B - - 279 B 184 B 275 B

Depreciation And Amortization of Intangible Assets

- - 211 B 168 B - 83.8 B 71.1 B 66.6 B 66.3 B 77.1 B - - 53.3 B 47.3 B 40.3 B

Change In Working Capital

- - - - - 8.3 B 25.4 B -24.9 B 18.3 B -10.8 B - - 7.76 B -1.18 B -20.3 B

Other Working Capital

- - - - - -19 B 12.8 B 3.49 B 20.2 B 22 B - - 14.7 B 363 M 4.63 B

Other Non Cash Items

- - -1.14 T 313 B - -852 B 348 B -409 B 146 B 315 B - - -82.6 B 48.5 B -34.7 B

Investments In Property Plant And Equipment

- - -72.7 B -63.5 B - -171 B -159 B -151 B -160 B -181 B - - -177 B -140 B -126 B

Acquisitions Net

- - - - - 171 B 3.29 B 736 M 498 M 330 M 548 K -183 K 5.51 B 334 M 624 M

Purchases Of Investments

- - - - - -984 B -1.62 B -450 M -5.78 B -521 B - - - -5.54 B -14.9 B

Sales Maturities Of Investments

- - - - - 900 B 6.13 B 6.68 B 10.3 B 438 B - - - 10.1 B 84.4 B

Other Investing Activites

- - -288 B -465 B - -57.5 B -213 B -289 B -215 B -1.5 B 36.9 B -54.1 B -140 B -89.7 B -180 B

Net Cash Used For Investing Activites

- - -360 B -528 B - -141 B -364 B -434 B -370 B -265 B 36.9 B -54.1 B -135 B -224 B -236 B

Debt Repayment

- - - - - -164 B 32.8 B - - 24.9 B -140 M - - 6.89 B -2.85 B

Dividends Paid

36.9 B 97.6 B -30.4 B -56.6 B 65 B -30.6 B -81.3 B -33.8 B -26.1 B -74.2 B -82.1 B -37.7 B -26.5 B -37.8 B -27.2 B

Other Financing Activites

- - -1.05 B -981 M - -11.4 B -98 M 25.7 B 82 B - - - 2.6 B - -

Net Cash Used Provided By Financing Activities

- - -31.5 B -57.6 B - -206 B -48.7 B -8.09 B 55.9 B -49.3 B -82.2 B -37.7 B -26.5 B -30.9 B -30 B

Effect Of Forex Changes On Cash

- - 4.64 B -117 B - 113 M - - - - 1.44 B 15.3 B 223 M - -

Net Change In Cash

- - 13.7 B -162 B - -217 B - - - - 41.2 B 1.9 B -6.26 B - -

Cash At End Of Period

- - 117 B 104 B 4.32 T 179 B 399 B 262 B 220 B 108 B 72.1 B 30.9 B 29 B 41.6 B 19.5 B

Cash At Beginning Of Period

- - 104 B 265 B 180 B 396 B 262 B 220 B 108 B 106 B 30.9 B 29 B 35.3 B 19.5 B 14.8 B

Operating Cash Flow

- - 401 B 541 B - 129 B 551 B 483 B 425 B 320 B - - 258 B 279 B 260 B

Capital Expenditure

- - -72.7 B -63.5 B - -171 B -159 B -151 B -160 B -181 B - - -177 B -140 B -126 B

Free Cash Flow

- - 328 B 478 B - -41.9 B 391 B 332 B 265 B 139 B 85.1 B 78.5 B 80.7 B 139 B 134 B

All numbers in RUB currency

Quarterly Cash Flow Сургутнефтегаз

2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2012-Q4 2011-Q4 2011-Q2

Net Income

480 B 842 B 30.4 B 30.4 B 153 B 304 B 439 B 122 B -15.5 B 460 B 390 B 106 B 89 B 41.7 B -104 B - - - - 51.7 B 85.2 B 41.8 B 137 B 137 B

Depreciation And Amortization of Intangible Assets

49.6 B 52 B 83.8 B 83.8 B 40.1 B 50.3 B 41.7 B 37.4 B 33.7 B 36.2 B 30.5 B 34.3 B 32 B 40.9 B 36.2 B - - - - - - - 20.2 B 20.2 B

Change In Working Capital

3.26 B -3.26 B - - 20 B 15.7 B -10.7 B 60 B -34.6 B -6.41 B -18.5 B 9 B 9.26 B 16.3 B -27.1 B - - - - - - - -10.2 B -10.2 B

Other Working Capital

-29.6 B 29.6 B - - 66.5 B 30 B -49 B 21.7 B -8.82 B 938 M 2.55 B 33.2 B -13.1 B 12.6 B 9.35 B - - - - - - - 2.32 B 2.32 B

Other Non Cash Items

-404 B -740 B 156 B 156 B 99.8 B -221 B -490 B 98.5 B 249 B -220 B -189 B 64.3 B 81.9 B 119 B 197 B - - - - -51.7 B -85.2 B -41.8 B -17.4 B -17.4 B

Investments In Property Plant And Equipment

54.1 B -127 B -31.8 B -31.8 B -79 B -88.7 B -82.6 B -89.8 B -69.4 B -76.8 B -74.5 B -84.3 B -75.8 B -97.4 B -83.4 B - - - - - - - -63 B -63 B

Acquisitions Net

- - - - 315 M - - 3.02 B 271 M 386 M 350 M 311 M 187 M 188 M 142 M 274 K 274 K -91.5 K -91.5 K - - - 312 M 312 M

Purchases Of Investments

- - - - -1.1 B - - -322 M -1.3 B 75 M -525 M 364 B -369 B -302 B -219 B - - - - - - - -7.44 B -7.44 B

Sales Maturities Of Investments

- - - - 1 B - - 3.13 B 3 B 2.7 B 3.98 B -226 B 237 B 246 B 192 B - - - - - - - 42.2 B 42.2 B

Other Investing Activites

-159 B -129 B -232 B -232 B -63.8 B 35.8 B -5.88 B -43.8 B -169 B -132 B -157 B -213 B -1.9 B -365 M -1.13 B 18.4 B 18.4 B -27.1 B -27.1 B 19.6 B 38.7 B 38.7 B -90.1 B -90.1 B

Net Cash Used For Investing Activites

-105 B -255 B -264 B -264 B -143 B -52.9 B -88.5 B -128 B -237 B -206 B -228 B -160 B -210 B -154 B -111 B 18.4 B 18.4 B -27.1 B -27.1 B 19.6 B 38.7 B 38.7 B -118 B -118 B

Debt Repayment

- - - - - - - 18 M -18 M - - -64.8 B 64.8 B 32.1 B -7.15 B -69.8 M -69.8 M - - - - - -1.43 B -1.43 B

Dividends Paid

125 B -172 M -28.3 B -28.3 B -30 M -30.6 B -38 M -81.3 B -34 M -33.7 B -43 M -26 B -61 M -74.2 B -57 M -41 B -41 B -18.9 B -18.9 B -9.43 B -6.63 B -6.63 B -13.6 B -13.6 B

Other Financing Activites

1.44 B -2.5 B -490 M -490 M 2.89 B -181 B 6.54 B 30.8 B 1.86 B 19.8 B 5.86 B 82 B - - - - - - - 29 B 45.3 B 45.3 B - -

Net Cash Used Provided By Financing Activities

-28.8 B -2.67 B -28.8 B -28.8 B 2.86 B -212 B 6.5 B -50.5 B 1.81 B -13.9 B 5.82 B -8.82 B 64.8 B -42.1 B -7.2 B -41.1 B -41.1 B -18.9 B -18.9 B 19.6 B 38.7 B 38.7 B -15 B -15 B

Effect Of Forex Changes On Cash

-3.78 B 8.42 B -58.3 B -58.3 B - -170 M 283 M - - - - - - - - 720 M 720 M 7.65 B 7.65 B -90.5 B - -121 B - -

Net Change In Cash

56.4 B -49.6 B -162 B -162 B - -589 B - - - - - - - - - - -30.9 B - -29 B 476 M -1.56 B -1.56 B - -

Cash At End Of Period

56.4 B -49.6 B 104 B 104 B 352 B - - 399 B 259 B 262 B 210 B 220 B 189 B 108 B 86.9 B 72.1 B - 30.9 B - 7.73 B 7.25 B 7.25 B 19.5 B 19.5 B

Cash At Beginning Of Period

- - 265 B 265 B 180 B 589 B - 259 B 262 B 210 B 220 B 189 B 108 B 86.9 B 106 B - 30.9 B - 29 B 7.25 B 8.82 B 8.82 B 14.8 B 14.8 B

Operating Cash Flow

445 B 150 B 271 B 271 B 313 B 149 B -20 B 318 B 233 B 271 B 213 B 213 B 212 B 217 B 102 B - - - - 51.7 B - 41.8 B 130 B 130 B

Capital Expenditure

138 B 127 B -31.8 B -31.8 B -79 B -88.7 B -82.6 B -89.8 B -69.4 B -76.8 B -74.5 B -84.3 B -75.8 B -97.4 B -83.4 B - - - - - - - -63 B -63 B

Free Cash Flow

306 B 23.7 B 239 B 239 B 234 B 60.8 B -103 B 228 B 164 B 194 B 138 B 129 B 136 B 120 B 18.8 B 42.5 B 42.5 B 39.2 B 39.2 B 51.7 B - 41.8 B 67.1 B 67.1 B

All numbers in RUB currency

Cash Flow Statement is one of the three key financial reports of the company Сургутнефтегаз, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.

Main Sections of the Cash Flow Statement
  • Operating Activities
    This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash.
  • Investing Activities
    Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign.
  • Financing Activities
    Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.

The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.

Cash flow statements of other stocks in the Oil gas drilling sector

Issuer Price % 24h Market Cap Country
Amplify Energy Corp. Amplify Energy Corp.
AMPY
$ 4.86 0.71 % $ 196 M usaUSA
Antero Resources Corporation Antero Resources Corporation
AR
$ 38.07 0.16 % $ 11.8 B usaUSA
Battalion Oil Corporation Battalion Oil Corporation
BATL
$ 1.3 0.38 % $ 21.4 M usaUSA
Borr Drilling Limited Borr Drilling Limited
BORR
$ 4.13 0.23 % $ 1.08 B bermudaBermuda
Barnwell Industries Barnwell Industries
BRN
$ 1.04 0.35 % $ 10.5 M usaUSA
Black Stone Minerals, L.P. Black Stone Minerals, L.P.
BSM
$ 14.93 0.2 % $ 3.18 B usaUSA
Canadian Natural Resources Limited Canadian Natural Resources Limited
CNQ
$ 50.27 0.39 % $ 105 B canadaCanada
CNX Resources Corporation CNX Resources Corporation
CNX
$ 35.56 0.72 % $ 5.03 B usaUSA
ConocoPhillips ConocoPhillips
COP
$ 136.59 0.12 % $ 171 B usaUSA
Dorchester Minerals, L.P. Dorchester Minerals, L.P.
DMLP
$ 29.68 0.44 % $ 1.41 B usaUSA
Devon Energy Corporation Devon Energy Corporation
DVN
$ 49.79 0.67 % $ 31.5 B usaUSA
VAALCO Energy VAALCO Energy
EGY
$ 6.31 0.16 % $ 657 M usaUSA
EOG Resources EOG Resources
EOG
$ 148.25 0.6 % $ 80.5 B usaUSA
Evolution Petroleum Corporation Evolution Petroleum Corporation
EPM
$ 3.7 0.27 % $ 123 M usaUSA
Epsilon Energy Ltd. Epsilon Energy Ltd.
EPSN
$ 6.22 0.32 % $ 143 M usaUSA
EQT Corporation EQT Corporation
EQT
$ 53.08 0.6 % $ 32.5 B usaUSA
Diamondback Energy Diamondback Energy
FANG
$ 204.97 0.35 % $ 59.3 B usaUSA
Genie Energy Ltd. Genie Energy Ltd.
GNE
$ 15.87 0.57 % $ 417 M usaUSA
GeoPark Limited GeoPark Limited
GPRK
$ 11.4 0.44 % $ 587 M bermudaBermuda
Gran Tierra Energy Gran Tierra Energy
GTE
$ 10.54 0.88 % $ 373 M canadaCanada
Helmerich & Payne Helmerich & Payne
HP
$ 42.32 0.16 % $ 4.2 B usaUSA
Indonesia Energy Corporation Limited Indonesia Energy Corporation Limited
INDO
$ 3.1 0.98 % $ 47.7 M indonesiaIndonesia
Kosmos Energy Ltd. Kosmos Energy Ltd.
KOS
$ 2.91 0.17 % $ 1.39 B bermudaBermuda
Kimbell Royalty Partners, LP Kimbell Royalty Partners, LP
KRP
$ 14.84 0.03 % $ 1.7 B usaUSA
Matador Resources Company Matador Resources Company
MTDR
$ 61.08 0.02 % $ 7.61 B usaUSA
Murphy Oil Corporation Murphy Oil Corporation
MUR
$ 38.23 0.34 % $ 5.47 B usaUSA
Mexco Energy Corporation Mexco Energy Corporation
MXC
$ 10.8 0.46 % $ 22.1 M usaUSA
Nabors Industries Ltd. Nabors Industries Ltd.
NBR
$ 85.09 1.27 % $ 1.12 B bermudaBermuda
NextDecade Corporation NextDecade Corporation
NEXT
$ 7.39 0.59 % $ 1.94 B usaUSA
Ovintiv Ovintiv
OVV
$ 64.92 1.93 % $ 16.7 B canadaCanada
Occidental Petroleum Corporation Occidental Petroleum Corporation
OXY
$ 61.67 0.34 % $ 60.2 B usaUSA
Precision Drilling Corporation Precision Drilling Corporation
PDS
$ 85.91 0.07 % $ 1.15 B canadaCanada
PEDEVCO Corp. PEDEVCO Corp.
PED
$ 16.23 9.37 % $ 74.9 M usaUSA
PrimeEnergy Resources Corporation PrimeEnergy Resources Corporation
PNRG
$ 212.76 0.78 % $ 353 M usaUSA
Patterson-UTI Energy Patterson-UTI Energy
PTEN
$ 12.4 0.16 % $ 4.75 B usaUSA
Ring Energy Ring Energy
REI
$ 1.52 0.33 % $ 312 M usaUSA
Transocean Ltd. Transocean Ltd.
RIG
$ 5.48 0.18 % $ 5.26 B schweizSchweiz
Abraxas Petroleum Corporation Abraxas Petroleum Corporation
AXAS
- -65.98 % $ 10.3 M usaUSA
SM Energy Company SM Energy Company
SM
$ 38.94 2.23 % $ 4.48 B usaUSA
Talos Energy Talos Energy
TALO
$ 17.69 0.06 % $ 3.1 B usaUSA
Texas Pacific Land Corporation Texas Pacific Land Corporation
TPL
$ 368.57 0.07 % $ 25.4 B usaUSA
Vermilion Energy Vermilion Energy
VET
$ 13.26 0.23 % $ 2.04 B canadaCanada
Vista Oil & Gas, S.A.B. de C.V. Vista Oil & Gas, S.A.B. de C.V.
VIST
$ 76.12 0.07 % $ 8.43 B mexicoMexico
W&T Offshore W&T Offshore
WTI
$ 4.02 0.24 % $ 596 M usaUSA
Callon Petroleum Company Callon Petroleum Company
CPE
- - $ 2.31 B usaUSA
Enerplus Corporation Enerplus Corporation
ERF
- - $ 4.25 B canadaCanada
Falcon Minerals Corporation Falcon Minerals Corporation
FLMN
- -2.56 % $ 2.02 B usaUSA