MarketCap
Facebook
X
Telegram
The E.W. Scripps Company Income Statement 2025-2008 | SSP
Brief overview of profit and loss at The E.W. Scripps Company
The overview follows changes across a five-year period. According to figures from The E.W. Scripps Company, revenue changed from 1.9 billion dollars to 2.2 billion dollars over five years. The cumulative result was +15.8%, corresponding to roughly 3% per year. The scale of the core business was largely unchanged.
At the gross-profit level, the result moved from 928 million dollars to 876 million dollars, a change of −5.6%. The relationship between sales and direct costs deteriorated. Gross profit as a share of revenue changed from 49.9% to 40.7%. A lower margin indicates deterioration in the economics of the core business.
The operating result measured by EBITDA moved from $411 million to $335 million, or −18.5%. Operating performance weakened relative to revenue. At the operating-margin level, the figure shifted from 22.1% to 15.6%. Operating return per unit of revenue declined.
Comparing the endpoints shows a move from 269 million dollars to −101 million dollars. The emergence of a loss requires close attention to costs and the operating model.
Market capitalization changed from $1.5 billion to $148 million (−90.3%). The market has not yet confirmed the improvement in fundamentals.
Conclusion
The current trajectory does not yet confirm a sustainable recovery. The weaker side of the profile includes weaker gross profitability, weaker operating efficiency and limited revenue growth. The next reporting periods will show whether revenue, margins, and final profitability can strengthen.
Annual Income Statement The E.W. Scripps Company
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
148 M | 180 M | 379 M | 1.06 B | 1.83 B | 1.53 B | 1.03 B | 1.52 B | 1.36 B | 1.61 B | 1.47 B | 986 M | 938 M | 535 M | 426 M | 307 M | 79.8 M | - |
Shares |
88 M | 85.7 M | 84.3 M | 83.2 M | 82.3 M | 81.4 M | 80.8 M | 81.4 M | 82.1 M | 83.3 M | 77.4 M | 56.3 M | 56.5 M | 54.9 M | 57.2 M | 56.9 M | 53.9 M | - |
Historical Prices |
1.68 | 2.1 | 4.5 | 12.7 | 22.3 | 18.8 | 11.6 | 20.4 | 13.2 | 22 | 16.5 | 18.7 | 15.9 | 8.79 | 7.74 | 5.4 | 1.48 | 94.2 |
Net Income |
-101 M | 146 M | -948 M | 196 M | 123 M | 269 M | -18.4 M | 20.4 M | -13.1 M | 67.2 M | -82.5 M | 10.5 M | -474 K | 40.2 M | -15.5 M | 131 M | -210 M | - |
Revenue |
2.15 B | 2.51 B | 2.29 B | 2.45 B | 2.28 B | 1.86 B | 1.42 B | 1.21 B | 865 M | 943 M | 716 M | 869 M | 817 M | 903 M | 729 M | - | - | - |
Cost of Revenue |
1.27 B | 1.32 B | 1.28 B | 1.23 B | 1.11 B | 930 M | 702 M | 376 M | 357 M | 344 M | 316 M | 258 M | 226 M | 396 M | 348 M | 345 M | 364 M | - |
Gross Profit |
- | - | - | - | - | - | 474 M | 464 M | 281 M | 382 M | 245 M | 291 M | 261 M | 332 M | 620 M | - | - | - |
Operating Income |
184 M | 412 M | -753 M | 428 M | 401 M | 303 M | 87.4 M | 148 M | 4.14 M | 128 M | -36.6 M | 25.5 M | -205 K | 73.9 M | -23.4 M | 31.6 M | -230 M | - |
Interest Expense |
-23.7 M | 7.16 M | 214 M | 161 M | 165 M | 93 M | 80.6 M | 36.2 M | 26.6 M | 18 M | 15.1 M | 8.49 M | 10.4 M | 12.2 M | 1.64 M | 3.67 M | 2.55 M | - |
EBITDA |
335 M | 568 M | -598 M | 589 M | 563 M | 411 M | 174 M | 197 M | 80.7 M | 186 M | 32.2 M | 89.9 M | 66.5 M | 139 M | 38.3 M | 76.5 M | -185 M | - |
Operating Expenses |
- | - | - | - | - | - | 387 M | 330 M | 256 M | 255 M | 265 M | 250 M | 243 M | 243 M | 621 M | - | - | - |
General and Administrative Expenses |
563 M | 606 M | 615 M | 623 M | 595 M | 498 M | 6.95 M | 19.8 M | 14.1 M | 14.3 M | 58.7 M | 10 M | 8.84 M | 8.62 M | 352 M | - | - | - |
All numbers in USD currency
Quarterly Income Statement The E.W. Scripps Company
| 2026-Q2 | 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
92.1 M | 89.8 M | 88.5 M | 87.9 M | 86.9 M | 86.1 M | 85.7 M | 84.9 M | 84.4 M | 84.3 M | 83.8 M | - | 83.4 M | 83.3 M | 82.8 M | - | 82.5 M | 82.4 M | 81.9 M | 81.6 M | 81.5 M | 81.4 M | 81.1 M | 80.9 M | 80.9 M | 80.8 M | 80.7 M | 80.7 M | 81.5 M | 81.8 M | 81.6 M | 81.8 M | 82 M | 82.3 M | 82.1 M | 82.4 M | 83.2 M | 83.8 M | 84 M | 83.8 M | 84.1 M | 83.9 M | 57.3 M | 56.8 M | 84.1 M | 83.9 M | 57.3 M | 56 M | 56.5 M | 56 M | 56.1 M | 55.1 M | 54.6 M | 55.1 M | 54.8 M | 54.7 M | 56.8 M | 58.7 M | 58.7 M |
Net Income |
-1.15 B | -1.79 M | -33 M | -36 M | -3.46 M | 47.8 M | 1.43 M | 1.63 M | -3.65 M | -670 M | -18.5 M | - | 46.2 M | 41.7 M | 22.4 M | - | 58.7 M | 5.64 M | 5.57 M | 245 M | 58.5 M | -22 M | -11.8 M | 10.6 M | -21.9 M | -366 K | -6.81 M | 22 M | 19.1 M | 5.72 M | -27.1 M | 5.46 M | -26.7 M | 8.54 M | -1.94 M | 38.3 M | 12.5 M | 11.5 M | 4.89 M | -21.5 M | -24.4 M | -31.4 M | -5.1 M | 15.7 M | -1.34 M | -3.24 M | -5.1 M | 7.86 M | -1.34 M | -3.24 M | -612 K | 27.2 M | 12 M | 5.42 M | -4.42 M | 6.29 M | -10.7 M | -2.21 M | -8.9 M |
Revenue |
490 M | 517 M | 526 M | 540 M | 524 M | 646 M | 574 M | 561 M | 567 M | 583 M | 528 M | - | 612 M | 594 M | 566 M | - | 555 M | 565 M | 541 M | 591 M | 493 M | 359 M | 414 M | 423 M | 331 M | 320 M | 277 M | 351 M | 303 M | 283 M | 254 M | 257 M | 201 M | 216 M | 198 M | 253 M | 233 M | 228 M | 209 M | 205 M | 190 M | 198 M | 123 M | 151 M | 123 M | 120 M | 204 M | 221 M | 190 M | 208 M | 199 M | 260 M | 220 M | 217 M | 207 M | 197 M | 168 M | 183 M | 180 M |
Cost of Revenue |
294 M | 311 M | 311 M | 314 M | 317 M | 317 M | 327 M | 329 M | 321 M | 317 M | 308 M | - | 312 M | 309 M | 298 M | - | 286 M | 269 M | 264 M | - | 228 M | 223 M | 232 M | - | 119 M | 110 M | 110 M | - | 96.1 M | 95.1 M | 98.5 M | - | 88.6 M | 88 M | 94.9 M | - | 91.6 M | 92.5 M | 95.9 M | - | 88.3 M | 91.1 M | 68.4 M | - | 64.7 M | 62.6 M | 102 M | - | 95.6 M | 96.1 M | 101 M | - | 96.4 M | 97.2 M | 101 M | - | 82 M | 85.1 M | 90 M |
Operating Income |
-1.16 B | 24.8 M | 37.6 M | 76.6 M | 27.5 M | 122 M | 55.7 M | 43.4 M | 53.1 M | -621 M | 16.5 M | - | 104 M | 89 M | 71.3 M | - | 116 M | 104 M | 57.2 M | - | 107 M | 1.55 M | 20.9 M | - | 5.56 M | 28.4 M | 140 K | - | 40.3 M | 22.5 M | -628 K | - | -38.3 M | 18.4 M | 153 K | - | 30.9 M | 26.8 M | 12.3 M | - | -25.4 M | -15.7 M | -9.65 M | - | 5.68 M | -2.15 M | 1.94 M | - | -8.16 M | 8.19 M | -3.7 M | - | 18.3 M | 14.4 M | -4.17 M | - | -17.9 M | -2.22 M | -10.5 M |
Interest Expense |
-3.84 M | -1.53 M | -1.16 M | -1.68 M | 156 K | 447 K | -419 K | 16.8 M | 1.31 M | -675 K | 48.8 M | - | 41.9 M | 36 M | 36.5 M | - | 41 M | 42 M | 43.9 M | 22.8 M | 21.4 M | 23 M | 25.8 M | 27.1 M | 26.5 M | 18 M | 8.92 M | 9.14 M | 9 M | 9.28 M | 8.76 M | 8.53 M | 5.72 M | 8.25 M | 4.2 M | 4.44 M | 4.59 M | 4.43 M | 4.58 M | 4.58 M | 4.25 M | 4.22 M | 2.05 M | 2.15 M | 4.25 M | 4.22 M | 2.05 M | 2.52 M | 2.05 M | 2.04 M | 2.25 M | 2.59 M | 3.29 M | 3.21 M | 3.15 M | 473 K | 362 K | 412 K | 393 K |
EBITDA |
-1.12 B | 60.1 M | 74.8 M | 114 M | 65.9 M | 161 M | 94.2 M | 82.1 M | 91.7 M | -583 M | 55 M | - | 144 M | 130 M | 111 M | - | 158 M | 145 M | 96.7 M | 26.3 M | 134 M | 28.2 M | 48.3 M | 26.1 M | 27.2 M | 47.9 M | 17.1 M | 16.8 M | 55.2 M | 37 M | 13.9 M | 14.9 M | -24.5 M | 32.1 M | 14 M | 13.6 M | 44.9 M | 40.7 M | 25.9 M | 14 M | -9.08 M | -2.29 M | -1.36 M | 8.55 M | 22 M | 11.2 M | 10.2 M | 12.1 M | 550 K | 15.6 M | 3.78 M | 12.3 M | 30.5 M | 27 M | 8.13 M | 9.57 M | -7.89 M | 7.81 M | -79 K |
Operating Expenses |
- | - | - | - | - | - | 518 M | - | 513 M | 1.2 B | 511 M | - | 508 M | 505 M | 494 M | - | 440 M | 461 M | 484 M | - | 386 M | 357 M | 393 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
147 M | 146 M | 137 M | 143 M | 137 M | 155 M | 152 M | 146 M | 148 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company The E.W. Scripps Company (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Broadcasting industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
AMC Networks
AMCX
|
$ 12.36 | 2.83 % | $ 549 M |  USA |
 |
Cumulus Media
CMLS
|
- | -18.95 % | $ 3.21 M | USA |
 |
Entercom Communications Corp.
ETM
|
- | -0.79 % | $ 717 M | USA |
 |
Chicken Soup for the Soul Entertainment
CSSE
|
- | -10.21 % | $ 3.13 M | USA |
 |
The Liberty SiriusXM Group
LSXMA
|
- | -1.2 % | $ 26.5 B | USA |
 |
Salem Media Group
SALM
|
- | - | $ 7.07 M | USA |
 |
iHeartMedia
IHRT
|
$ 2.95 | 0.33 % | $ 455 M | USA |
 |
TEGNA
TGNA
|
- | - | $ 3.23 B | USA |
 |
Fox Corporation
FOX
|
$ 61.41 | 5.7 % | $ 27.3 B | USA |
 |
Entravision Communications Corporation
EVC
|
$ 9.01 | 1.46 % | $ 820 M | USA |
 |
fuboTV
FUBO
|
$ 10.15 | 3.36 % | $ 1.11 B | USA |
 |
Nexstar Media Group
NXST
|
$ 189.57 | 1.49 % | $ 5.75 B | USA |
 |
Sinclair Broadcast Group
SBGI
|
$ 14.84 | 3.92 % | $ 1.05 B | USA |
 |
Saga Communications
SGA
|
$ 9.76 | 0.51 % | $ 60 M | USA |
 |
Grupo Televisa, S.A.B.
TV
|
$ 2.9 | 1.4 % | $ 1.78 B |  Mexico |
 |
News Corporation
NWS
|
$ 33.17 | 0.73 % | $ 18.5 B | USA |
 |
Beasley Broadcast Group
BBGI
|
$ 22.59 | 13.67 % | $ 40.6 M | USA |
 |
Gray Television
GTN
|
$ 5.22 | 3.37 % | $ 506 M | USA |
 |
Urban One
UONE
|
$ 5.05 | 1.77 % | $ 22.5 M | USA |
 |
Sirius XM Holdings
SIRI
|
$ 28.46 | 1.68 % | $ 9.62 B | USA |