The E.W. Scripps Company SSP
$ 2.08
5.33%
Quarterly report 2024-Q3
added 11-05-2024
The E.W. Scripps Company Income Statement 2011-2024 | SSP
Annual Income Statement The E.W. Scripps Company
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
379 M | 1.06 B | 1.83 B | 1.53 B | 1.03 B | 1.52 B | 1.36 B | 1.61 B | 1.47 B | 986 M | 938 M | 535 M | 426 M |
Shares |
84.3 M | 83.2 M | 82.3 M | 81.4 M | 80.8 M | 81.4 M | 82.1 M | 83.3 M | 77.4 M | 56.3 M | 56.5 M | 54.9 M | 57.2 M |
Historical Prices |
4.5 | 12.7 | 22.3 | 18.8 | 11.6 | 20.4 | 13.2 | 22 | 16.5 | 18.7 | 15.9 | 8.79 | 7.74 |
Net Income |
-948 M | 196 M | 123 M | 269 M | -18.4 M | 20.4 M | -13.1 M | 67.2 M | -82.5 M | 10.5 M | -474 K | 40.2 M | -15.5 M |
Revenue |
2.29 B | 2.45 B | 2.28 B | 1.86 B | 1.42 B | 1.21 B | 865 M | 943 M | 716 M | 869 M | 817 M | 903 M | 729 M |
Cost of Revenue |
1.28 B | 1.23 B | 1.11 B | 930 M | 702 M | 376 M | 357 M | 344 M | 316 M | 258 M | 226 M | 396 M | 348 M |
Gross Profit |
- | - | - | - | 474 M | 464 M | 281 M | 382 M | 245 M | 291 M | 261 M | 332 M | 620 M |
Operating Income |
-753 M | 428 M | 401 M | 303 M | 87.4 M | 148 M | 4.14 M | 128 M | -36.6 M | 25.5 M | -205 K | 73.9 M | -23.4 M |
Interest Expense |
214 M | 161 M | 165 M | 93 M | 80.6 M | 36.2 M | 26.6 M | 18 M | 15.1 M | 8.49 M | 10.4 M | 12.2 M | 1.64 M |
EBITDA |
-598 M | 589 M | 563 M | 411 M | 174 M | 197 M | 80.7 M | 186 M | 32.2 M | 89.9 M | 66.5 M | 139 M | 38.3 M |
Operating Expenses |
- | - | - | - | 387 M | 330 M | 256 M | 255 M | 265 M | 250 M | 243 M | 243 M | 621 M |
General and Administrative Expenses |
615 M | 623 M | 595 M | 498 M | 6.95 M | 19.8 M | 14.1 M | 14.3 M | 58.7 M | 10 M | 8.84 M | 8.62 M | 352 M |
All numbers in USD currency
Quarterly Income Statement The E.W. Scripps Company
2024-Q3 | 2024-Q2 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
86.1 M | 85.7 M | 84.4 M | 84.3 M | 83.8 M | - | 83.4 M | 83.3 M | 82.8 M | - | 82.5 M | 82.4 M | 81.9 M | 81.6 M | 81.5 M | 81.4 M | 81.1 M | 80.9 M | 80.9 M | 80.8 M | 80.7 M | 80.7 M | 81.5 M | 81.8 M | 81.6 M | 81.8 M | 82 M | 82.3 M | 82.1 M | 82.4 M | 83.2 M | 83.8 M | 84 M | 83.8 M | 84.1 M | 83.9 M | 57.3 M | 56.8 M | 84.1 M | 83.9 M | 57.3 M | 56 M | 56.5 M | 56 M | 56.1 M | 55.1 M | 54.6 M | 55.1 M | 54.8 M | 54.7 M | 56.8 M | 58.7 M | 58.7 M |
Net Income |
47.8 M | 1.43 M | -3.65 M | -670 M | -18.5 M | - | 46.2 M | 41.7 M | 22.4 M | - | 58.7 M | 5.64 M | 5.57 M | 245 M | 58.5 M | -22 M | -11.8 M | 10.6 M | -21.9 M | -366 K | -6.81 M | 22 M | 19.1 M | 5.72 M | -27.1 M | 5.46 M | -26.7 M | 8.54 M | -1.94 M | 38.3 M | 12.5 M | 11.5 M | 4.89 M | -21.5 M | -24.4 M | -31.4 M | -5.1 M | 15.7 M | -1.34 M | -3.24 M | -5.1 M | 7.86 M | -1.34 M | -3.24 M | -612 K | 27.2 M | 12 M | 5.42 M | -4.42 M | 6.29 M | -10.7 M | -2.21 M | -8.9 M |
Revenue |
646 M | 574 M | 567 M | 583 M | 528 M | - | 612 M | 594 M | 566 M | - | 555 M | 565 M | 541 M | 591 M | 493 M | 359 M | 414 M | 423 M | 331 M | 320 M | 277 M | 351 M | 303 M | 283 M | 254 M | 257 M | 201 M | 216 M | 198 M | 253 M | 233 M | 228 M | 209 M | 205 M | 190 M | 198 M | 123 M | 151 M | 123 M | 120 M | 204 M | 221 M | 190 M | 208 M | 199 M | 260 M | 220 M | 217 M | 207 M | 197 M | 168 M | 183 M | 180 M |
Cost of Revenue |
317 M | 327 M | 321 M | 317 M | 308 M | - | 312 M | 309 M | 298 M | - | 286 M | 269 M | 264 M | - | 228 M | 223 M | 232 M | - | 119 M | 110 M | 110 M | - | 96.1 M | 95.1 M | 98.5 M | - | 88.6 M | 88 M | 94.9 M | - | 91.6 M | 92.5 M | 95.9 M | - | 88.3 M | 91.1 M | 68.4 M | - | 64.7 M | 62.6 M | 102 M | - | 95.6 M | 96.1 M | 101 M | - | 96.4 M | 97.2 M | 101 M | - | 82 M | 85.1 M | 90 M |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
122 M | 55.7 M | 53.1 M | -621 M | 16.5 M | - | 104 M | 89 M | 71.3 M | - | 116 M | 104 M | 57.2 M | - | 107 M | 1.55 M | 20.9 M | - | 5.56 M | 28.4 M | 140 K | - | 40.3 M | 22.5 M | -628 K | - | -38.3 M | 18.4 M | 153 K | - | 30.9 M | 26.8 M | 12.3 M | - | -25.4 M | -15.7 M | -9.65 M | - | 5.68 M | -2.15 M | 1.94 M | - | -8.16 M | 8.19 M | -3.7 M | - | 18.3 M | 14.4 M | -4.17 M | - | -17.9 M | -2.22 M | -10.5 M |
Interest Expense |
447 K | -419 K | 1.31 M | -675 K | 48.8 M | - | 41.9 M | 36 M | 36.5 M | - | 41 M | 42 M | 43.9 M | 22.8 M | 21.4 M | 23 M | 25.8 M | 27.1 M | 26.5 M | 18 M | 8.92 M | 9.14 M | 9 M | 9.28 M | 8.76 M | 8.53 M | 5.72 M | 8.25 M | 4.2 M | 4.44 M | 4.59 M | 4.43 M | 4.58 M | 4.58 M | 4.25 M | 4.22 M | 2.05 M | 2.15 M | 4.25 M | 4.22 M | 2.05 M | 2.52 M | 2.05 M | 2.04 M | 2.25 M | 2.59 M | 3.29 M | 3.21 M | 3.15 M | 473 K | 362 K | 412 K | 393 K |
EBITDA |
161 M | 94.2 M | 91.7 M | -583 M | 55 M | - | 144 M | 130 M | 111 M | - | 158 M | 145 M | 96.7 M | 26.3 M | 134 M | 28.2 M | 48.3 M | 26.1 M | 27.2 M | 47.9 M | 17.1 M | 16.8 M | 55.2 M | 37 M | 13.9 M | 14.9 M | -24.5 M | 32.1 M | 14 M | 13.6 M | 44.9 M | 40.7 M | 25.9 M | 14 M | -9.08 M | -2.29 M | -1.36 M | 8.55 M | 22 M | 11.2 M | 10.2 M | 12.1 M | 550 K | 15.6 M | 3.78 M | 12.3 M | 30.5 M | 27 M | 8.13 M | 9.57 M | -7.89 M | 7.81 M | -79 K |
Operating Expenses |
- | 518 M | 513 M | 1.2 B | 511 M | - | 508 M | 505 M | 494 M | - | 440 M | 461 M | 484 M | - | 386 M | 357 M | 393 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
155 M | - | 148 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency