MarketCap
Facebook
X
Telegram
StoneMor Balance Sheet 2021-2011 | STON
Brief balance sheet overview of StoneMor
Balance sheet changes are traced across five available annual reports between 2017 and 2021.
Assets ended near their starting level at $1.7 billion versus $1.8 billion. This was preservation of scale rather than expansion.
Funding shifted toward liabilities: they gained +13.4%, compared with -0.9% for assets.
Equity was negative at the end of the period. Liabilities exceeded assets, leaving no balance sheet cushion.
Retained earnings remain negative at -$63.6 million. This may reflect past losses or substantial shareholder distributions, so earnings and buybacks provide important context.
Balance sheet takeaway
StoneMor has limited balance sheet resilience and depends heavily on cash generation and refinancing capacity.
Annual Balance Sheet StoneMor
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
307 M | 283 M | 335 M | 303 M | 312 M | 290 M | 304 M | 277 M | 280 M | 247 M | 183 M |
Long Term Debt |
389 M | 321 M | 368 M | 320 M | 318 M | 300 M | 316 M | 285 M | 289 M | 253 M | 194 M |
Long Term Debt Current |
1.1 M | 1.18 M | 2.02 M | 798 K | - | - | - | - | - | - | - |
Total Non Current Liabilities |
- | 1.65 B | 1.75 B | 1.61 B | 1.62 B | 1.56 B | 1.47 B | 1.45 B | 1.32 B | 1.18 B | 1.04 B |
Total Current Liabilities |
49.8 M | 75.5 M | 157 M | 61.8 M | - | - | - | - | - | - | - |
Total Liabilities |
1.89 B | 1.73 B | 1.82 B | 1.68 B | 1.66 B | 1.6 B | 1.5 B | 1.49 B | 1.37 B | 1.21 B | 1.07 B |
Deferred Revenue |
- | 949 M | - | - | - | - | - | - | - | - | - |
Retained Earnings |
-63.6 M | -8.36 M | - | - | - | - | - | - | - | - | - |
Total Assets |
1.74 B | 1.63 B | 1.72 B | 1.67 B | 1.76 B | 1.79 B | 1.69 B | 1.7 B | 1.47 B | 1.34 B | 1.25 B |
Cash and Cash Equivalents |
83.9 M | 39.2 M | 34.9 M | 18.1 M | - | - | - | - | - | - | - |
Book Value |
-146 M | -92.4 M | -102 M | -10.6 M | 91.7 M | 190 M | 184 M | 209 M | 108 M | 135 M | 180 M |
Total Shareholders Equity |
-146 M | -92.4 M | -102 M | -10.6 M | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Balance Sheet StoneMor
| 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
- | - | 390 M | 390 M | 389 M | 390 M | 390 M | 322 M | 321 M | 327 M | 322 M | 341 M | 368 M | 368 M | 368 M | 368 M | 320 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
- | - | 1.97 B | 1.94 B | 1.89 B | 1.87 B | 1.84 B | 1.77 B | 1.73 B | 1.71 B | 1.69 B | 1.68 B | 1.82 B | 1.82 B | 1.82 B | 1.82 B | 1.68 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
- | - | -93.1 M | -75.9 M | -63.6 M | -53.2 M | -48.4 M | -13 M | -8.36 M | -2.77 M | 5.09 M | 9 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Assets |
- | - | 1.8 B | 1.79 B | 1.74 B | 1.74 B | 1.71 B | 1.68 B | 1.63 B | 1.63 B | 1.61 B | 1.59 B | 1.72 B | 1.72 B | 1.72 B | 1.72 B | 1.67 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Cash Equivalents |
- | - | 71.2 M | 74.2 M | 83.9 M | 99.5 M | 90.4 M | 48.7 M | 39.2 M | 44 M | 42.9 M | 27.1 M | 34.9 M | 34.9 M | 34.9 M | 34.9 M | 18.1 M | - | - | - | 6.82 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value |
- | - | -175 M | -157 M | -146 M | -136 M | -131 M | -96.5 M | -92.4 M | -87.2 M | -79.7 M | -93.1 M | -102 M | -102 M | -102 M | -102 M | -10.6 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Shareholders Equity |
- | - | -175 M | -157 M | -146 M | -136 M | -131 M | -96.5 M | -92.4 M | -87.2 M | -79.7 M | -93.1 M | -102 M | -102 M | -102 M | -102 M | -10.6 M | - | - | - | 91.7 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Balance Sheet is a fundamental financial report of StoneMor , providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Balance sheet of other industry stocks – Personal services
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
Росинтер
ROST
|
- | - | - |  Russia |
 |
Service Corporation International
SCI
|
$ 79.34 | 2.67 % | $ 11.2 B |  USA |
 |
Franchise Group
FRG
|
- | - | $ 1.17 B | USA |
 |
Bright Horizons Family Solutions
BFAM
|
$ 74.32 | 3.16 % | $ 4.23 B | USA |
 |
Carriage Services
CSV
|
$ 37.77 | 2.08 % | $ 583 M | USA |
 |
Terminix Global Holdings
TMX
|
- | - | $ 4.6 B | USA |
 |
Regis Corporation
RGS
|
$ 27.54 | -5.36 % | $ 65.1 M | USA |
 |
H&R Block
HRB
|
$ 39.95 | 1.06 % | $ 5.42 B | USA |
 |
frontdoor
FTDR
|
$ 70.49 | -2.15 % | $ 5.15 B | USA |
 |
Medifast
MED
|
$ 9.45 | -3.18 % | $ 104 M | USA |
 |
MEDIROM Healthcare Technologies
MRM
|
$ 1.0 | 2.18 % | $ 5.11 M |  Japan |
 |
Rollins
ROL
|
$ 39.44 | -9.29 % | $ 19.1 B | USA |
 |
WW International
WW
|
$ 13.55 | -8.14 % | $ 135 M | USA |