Vicor Corporation Financial Statements 2011-2024 | VICR

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Market Cap	1.65 B	2.08 B	5.54 B	3.89 B	2.1 B	1.61 B	741 M	592 M	326 M	415 M	438 M	225 M	369 M
Shares	44.3 M	44 M	43.7 M	42.2 M	40.3 M	39.9 M	39.2 M	38.8 M	38.8 M	38.6 M	39.2 M	41.8 M	41.8 M
Historical Prices	37.2	47.3	127	92.2	46.7	37.8	20.9	15.1	9.12	12.1	13.4	5.42	7.96
Net Income	53.6 M	25.4 M	56.6 M	17.9 M	14.1 M	31.7 M	167 K	-6.25 M	4.93 M	-13.9 M	-23.6 M	-4.08 M	8.84 M
Revenue	405 M	399 M	359 M	297 M	263 M	291 M	228 M	200 M	220 M	226 M	199 M	219 M	253 M
Cost of Revenue	200 M	219 M	181 M	165 M	140 M	152 M	126 M	109 M	121 M	129 M	118 M	127 M	146 M
Gross Profit	205 M	181 M	178 M	131 M	123 M	139 M	102 M	91.2 M	99.5 M	97.1 M	81.5 M	91.7 M	107 M
Operating Income	51.4 M	27.2 M	55.6 M	17.4 M	13.8 M	32.1 M	-1.36 M	-6.31 M	-267 K	-14.8 M	-20.5 M	-2.78 M	13.7 M
Interest Expense	8.89 M	1.48 M	1.2 M	1.09 M	1.06 M	867 K	1.25 M	271 K	13 K	-43 K	80 K	203 K	44 K
EBITDA	68.6 M	41 M	67.3 M	28.4 M	24.2 M	41.7 M	7.53 M	2.12 M	8.88 M	-2.75 M	-9.1 M	7.68 M	24.7 M
Operating Expenses	154 M	153 M	123 M	114 M	109 M	107 M	103 M	97.5 M	99.8 M	110 M	101 M	94.4 M	93 M
General and Administrative Expenses	85.7 M	86.3 M	69.5 M	63.2 M	62.6 M	62.2 M	58.1 M	55.7 M	58.3 M	68.2 M	60.7 M	55.7 M	54 M

	2024-Q1	2023-Q3	2023-Q2	2023-Q1	2022-Q4	2022-Q3	2022-Q2	2022-Q1	2021-Q4	2021-Q3	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1	2013-Q4	2013-Q3	2013-Q2	2013-Q1	2012-Q4	2012-Q3	2012-Q2	2012-Q1	2011-Q4	2011-Q3	2011-Q2	2011-Q1
Shares	44.5 M	44.4 M	44.2 M	44.2 M	-	44 M	44 M	44 M	-	43.7 M	43.6 M	43.5 M	-	43.2 M	41.6 M	40.6 M	-	40.3 M	40.3 M	40.2 M	-	40.1 M	39.7 M	39.5 M	-	39.3 M	39.2 M	39.1 M	-	38.8 M	38.8 M	38.8 M	-	38.8 M	38.8 M	38.7 M	-	38.6 M	38.5 M	38.5 M	26.8 M	38.5 M	38.5 M	41.2 M	30 M	41.8 M	41.8 M	41.8 M	30 B	41.8 M	41.8 M	41.8 M
Net Income	-14.5 M	16.6 M	17.1 M	11.2 M	-	1.79 M	10.6 M	5 M	-	13.3 M	19.4 M	15.1 M	11.2 M	5.78 M	2.67 M	-1.74 M	1.31 M	5.94 M	2.56 M	4.29 M	6.91 M	13 M	7.86 M	3.94 M	1.61 M	-11 K	-459 K	-974 K	-2.69 M	2.34 M	-544 K	-5.35 M	-1.75 M	2.5 M	805 K	3.37 M	-43 K	-3.67 M	-4.84 M	-5.38 M	-13.1 M	-932 K	-4.62 M	-4.99 M	-4.81 M	191 K	220 K	326 K	677 K	1.08 M	3.07 M	4.02 M
Revenue	83.9 M	108 M	107 M	97.8 M	-	103 M	102 M	88.3 M	-	84.9 M	95.4 M	88.8 M	84.3 M	78.1 M	70.8 M	63.4 M	63.1 M	70.8 M	63.4 M	65.7 M	73.7 M	78 M	74.2 M	65.3 M	58.8 M	56.9 M	57.7 M	54.5 M	48.1 M	53.2 M	52.9 M	46 M	51.4 M	48.7 M	56.1 M	64 M	60.7 M	58.4 M	53.4 M	53.2 M	55.3 M	55.1 M	46.9 M	41.9 M	50.4 M	52.9 M	55.5 M	59.7 M	58.6 M	58.6 M	65.4 M	70.5 M
Cost of Revenue	38.7 M	52 M	51.6 M	51.3 M	-	56.1 M	55.3 M	50.7 M	-	42.1 M	45.5 M	44.1 M	-	44.8 M	40.4 M	36.1 M	-	37.8 M	34.2 M	34.6 M	-	39 M	38.3 M	35.1 M	-	31.7 M	31.8 M	30.8 M	-	27.3 M	28.5 M	26.7 M	-	27.4 M	29.6 M	35.1 M	-	32.9 M	30.7 M	30.4 M	-	32.1 M	28.4 M	25.3 M	-	30 M	31.4 M	35.2 M	-	34.1 M	38.1 M	40 M
Gross Profit	45.1 M	55.9 M	55.2 M	46.5 M	-	47 M	46.8 M	37.6 M	-	42.8 M	49.9 M	44.7 M	40.5 M	33.3 M	30.3 M	27.3 M	29.8 M	33 M	29.1 M	31.1 M	33.9 M	39 M	35.9 M	30.2 M	26.9 M	25.1 M	25.9 M	23.7 M	21.5 M	25.9 M	24.5 M	19.3 M	22.8 M	21.3 M	26.5 M	28.9 M	26.1 M	25.6 M	22.7 M	22.8 M	23.4 M	23 M	18.5 M	16.6 M	20.1 M	23 M	24.1 M	24.5 M	24.5 M	24.4 M	27.3 M	30.5 M
Operating Income	-16.1 M	15.7 M	17.9 M	10.4 M	-	3 M	11.3 M	4.78 M	-	12 M	20 M	14.7 M	-	6.1 M	2.03 M	-2.37 M	-	6.05 M	2.38 M	4.49 M	-	13 M	8.32 M	3.69 M	-	100 K	-538 K	-1.38 M	-	2.27 M	-601 K	-5.43 M	-	-2.22 M	793 K	3.61 M	-	-4.13 M	-5.01 M	-5.44 M	-	-1.36 M	-6.98 M	-8.5 M	-	296 K	709 K	464 K	-	1.67 M	4.38 M	6.42 M
Interest Expense	2.72 M	1.92 M	1.78 M	1.95 M	-	-569 K	83 K	161 K	-	393 K	372 K	231 K	-	333 K	232 K	147 K	-	145 K	287 K	238 K	-	230 K	-46 K	428 K	-	306 K	357 K	322 K	-	208 K	61 K	71 K	-	-3 K	35 K	-33 K	-	-83 K	62 K	30 K	-	50 K	26 K	14 K	-	58 K	81 K	50 K	-	72 K	186 K	-205 K
EBITDA	-11.5 M	-	-	14.6 M	-	13.3 M	11.3 M	8.08 M	-	20.5 M	20 M	17.5 M	-	14.3 M	7.47 M	338 K	-	13.7 M	7.38 M	6.94 M	-	15.4 M	10.6 M	5.96 M	-	2.34 M	1.65 M	779 K	-	4.35 M	1.52 M	-3.23 M	-	13 K	3.11 M	6.01 M	-	-1.67 M	-2.6 M	-3 M	-	1.17 M	-4.45 M	-6 M	-	2.92 M	3.32 M	3.1 M	-	4.49 M	7.16 M	9.05 M
Operating Expenses	61.2 M	40.2 M	37.3 M	36.1 M	-	44 M	35.6 M	32.8 M	-	30.8 M	29.9 M	30 M	-	27.2 M	28.3 M	29.7 M	-	27 M	26.7 M	26.6 M	-	26 M	27.6 M	26.5 M	-	25 M	26.5 M	25 M	-	23.6 M	25.1 M	24.7 M	-	23.5 M	25.7 M	25.3 M	-	29.7 M	27.7 M	28.2 M	-	24.3 M	25.4 M	25.1 M	-	22.7 M	23.4 M	24 M	-	22.8 M	22.9 M	24 M
General and Administrative Expenses	26 M	22.4 M	20.4 M	20.2 M	-	22.7 M	20 M	18.6 M	-	17.3 M	16.6 M	17 M	-	15.2 M	15.5 M	16.4 M	-	15.4 M	15 M	15.4 M	-	15.3 M	15.8 M	15.4 M	-	14.5 M	14.5 M	14 M	-	13.3 M	14.3 M	14 M	-	13.4 M	15.1 M	14.9 M	-	17.4 M	17 M	18 M	-	14.5 M	15.5 M	13.9 M	-	13.4 M	13.7 M	14.2 M	-	13.1 M	13 M	14.2 M