marketcap
Facebook
Twitter
Telegram
Report an ErrorQuarterly report 2024-Q3
added 10-30-2024
Vicor Corporation Financial Statements 2011-2024 | VICR
Annual Financial Statements Vicor Corporation
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.65 B | 2.08 B | 5.54 B | 3.89 B | 2.1 B | 1.61 B | 741 M | 592 M | 326 M | 415 M | 438 M | 225 M | 369 M |
Shares |
44.3 M | 44 M | 43.7 M | 42.2 M | 40.3 M | 39.9 M | 39.2 M | 38.8 M | 38.8 M | 38.6 M | 39.2 M | 41.8 M | 41.8 M |
Historical Prices |
37.2 | 47.3 | 127 | 92.2 | 46.7 | 37.8 | 20.9 | 15.1 | 9.12 | 12.1 | 13.4 | 5.42 | 7.96 |
Net Income |
53.6 M | 25.4 M | 56.6 M | 17.9 M | 14.1 M | 31.7 M | 167 K | -6.25 M | 4.93 M | -13.9 M | -23.6 M | -4.08 M | 8.84 M |
Revenue |
405 M | 399 M | 359 M | 297 M | 263 M | 291 M | 228 M | 200 M | 220 M | 226 M | 199 M | 219 M | 253 M |
Cost of Revenue |
200 M | 219 M | 181 M | 165 M | 140 M | 152 M | 126 M | 109 M | 121 M | 129 M | 118 M | 127 M | 146 M |
Gross Profit |
205 M | 181 M | 178 M | 131 M | 123 M | 139 M | 102 M | 91.2 M | 99.5 M | 97.1 M | 81.5 M | 91.7 M | 107 M |
Operating Income |
51.4 M | 27.2 M | 55.6 M | 17.4 M | 13.8 M | 32.1 M | -1.36 M | -6.31 M | -267 K | -14.8 M | -20.5 M | -2.78 M | 13.7 M |
Interest Expense |
8.89 M | 1.48 M | 1.2 M | 1.09 M | 1.06 M | 867 K | 1.25 M | 271 K | 13 K | -43 K | 80 K | 203 K | 44 K |
EBITDA |
68.6 M | 41 M | 67.3 M | 28.4 M | 24.2 M | 41.7 M | 7.53 M | 2.12 M | 8.88 M | -2.75 M | -9.1 M | 7.68 M | 24.7 M |
Operating Expenses |
154 M | 153 M | 123 M | 114 M | 109 M | 107 M | 103 M | 97.5 M | 99.8 M | 110 M | 101 M | 94.4 M | 93 M |
General and Administrative Expenses |
85.7 M | 86.3 M | 69.5 M | 63.2 M | 62.6 M | 62.2 M | 58.1 M | 55.7 M | 58.3 M | 68.2 M | 60.7 M | 55.7 M | 54 M |
All numbers in USD currency
Quarterly Income Statement Vicor Corporation
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
45.1 M | 44.9 M | 44.5 M | 44.4 M | 44.2 M | 44.2 M | - | 44 M | 44 M | 44 M | - | 43.7 M | 43.6 M | 43.5 M | - | 43.2 M | 41.6 M | 40.6 M | - | 40.3 M | 40.3 M | 40.2 M | - | 40.1 M | 39.7 M | 39.5 M | - | 39.3 M | 39.2 M | 39.1 M | - | 38.8 M | 38.8 M | 38.8 M | - | 38.8 M | 38.8 M | 38.7 M | - | 38.6 M | 38.5 M | 38.5 M | 26.8 M | 38.5 M | 38.5 M | 41.2 M | 30 M | 41.8 M | 41.8 M | 41.8 M | 30 B | 41.8 M | 41.8 M | 41.8 M |
Net Income |
11.6 M | -1.2 M | -14.5 M | 16.6 M | 17.1 M | 11.2 M | - | 1.79 M | 10.6 M | 5 M | - | 13.3 M | 19.4 M | 15.1 M | 11.2 M | 5.78 M | 2.67 M | -1.74 M | 1.31 M | 5.94 M | 2.56 M | 4.29 M | 6.91 M | 13 M | 7.86 M | 3.94 M | 1.61 M | -11 K | -459 K | -974 K | -2.69 M | 2.34 M | -544 K | -5.35 M | -1.75 M | 2.5 M | 805 K | 3.37 M | -43 K | -3.67 M | -4.84 M | -5.38 M | -13.1 M | -932 K | -4.62 M | -4.99 M | -4.81 M | 191 K | 220 K | 326 K | 677 K | 1.08 M | 3.07 M | 4.02 M |
Revenue |
93.2 M | 85.9 M | 83.9 M | 108 M | 107 M | 97.8 M | - | 103 M | 102 M | 88.3 M | - | 84.9 M | 95.4 M | 88.8 M | 84.3 M | 78.1 M | 70.8 M | 63.4 M | 63.1 M | 70.8 M | 63.4 M | 65.7 M | 73.7 M | 78 M | 74.2 M | 65.3 M | 58.8 M | 56.9 M | 57.7 M | 54.5 M | 48.1 M | 53.2 M | 52.9 M | 46 M | 51.4 M | 48.7 M | 56.1 M | 64 M | 60.7 M | 58.4 M | 53.4 M | 53.2 M | 55.3 M | 55.1 M | 46.9 M | 41.9 M | 50.4 M | 52.9 M | 55.5 M | 59.7 M | 58.6 M | 58.6 M | 65.4 M | 70.5 M |
Cost of Revenue |
47.4 M | 43.1 M | 38.7 M | 52 M | 51.6 M | 51.3 M | - | 56.1 M | 55.3 M | 50.7 M | - | 42.1 M | 45.5 M | 44.1 M | - | 44.8 M | 40.4 M | 36.1 M | - | 37.8 M | 34.2 M | 34.6 M | - | 39 M | 38.3 M | 35.1 M | - | 31.7 M | 31.8 M | 30.8 M | - | 27.3 M | 28.5 M | 26.7 M | - | 27.4 M | 29.6 M | 35.1 M | - | 32.9 M | 30.7 M | 30.4 M | - | 32.1 M | 28.4 M | 25.3 M | - | 30 M | 31.4 M | 35.2 M | - | 34.1 M | 38.1 M | 40 M |
Gross Profit |
45.7 M | 42.8 M | 45.1 M | 55.9 M | 55.2 M | 46.5 M | - | 47 M | 46.8 M | 37.6 M | - | 42.8 M | 49.9 M | 44.7 M | 40.5 M | 33.3 M | 30.3 M | 27.3 M | 29.8 M | 33 M | 29.1 M | 31.1 M | 33.9 M | 39 M | 35.9 M | 30.2 M | 26.9 M | 25.1 M | 25.9 M | 23.7 M | 21.5 M | 25.9 M | 24.5 M | 19.3 M | 22.8 M | 21.3 M | 26.5 M | 28.9 M | 26.1 M | 25.6 M | 22.7 M | 22.8 M | 23.4 M | 23 M | 18.5 M | 16.6 M | 20.1 M | 23 M | 24.1 M | 24.5 M | 24.5 M | 24.4 M | 27.3 M | 30.5 M |
Operating Income |
5.39 M | 214 K | -16.1 M | 15.7 M | 17.9 M | 10.4 M | - | 3 M | 11.3 M | 4.78 M | - | 12 M | 20 M | 14.7 M | - | 6.1 M | 2.03 M | -2.37 M | - | 6.05 M | 2.38 M | 4.49 M | - | 13 M | 8.32 M | 3.69 M | - | 100 K | -538 K | -1.38 M | - | 2.27 M | -601 K | -5.43 M | - | -2.22 M | 793 K | 3.61 M | - | -4.13 M | -5.01 M | -5.44 M | - | -1.36 M | -6.98 M | -8.5 M | - | 296 K | 709 K | 464 K | - | 1.67 M | 4.38 M | 6.42 M |
Interest Expense |
3.71 M | 2.81 M | 2.72 M | 1.92 M | 1.78 M | 1.95 M | - | -569 K | 83 K | 161 K | - | 393 K | 372 K | 231 K | - | 333 K | 232 K | 147 K | - | 145 K | 287 K | 238 K | - | 230 K | -46 K | 428 K | - | 306 K | 357 K | 322 K | - | 208 K | 61 K | 71 K | - | -3 K | 35 K | -33 K | - | -83 K | 62 K | 30 K | - | 50 K | 26 K | 14 K | - | 58 K | 81 K | 50 K | - | 72 K | 186 K | -205 K |
EBITDA |
- | - | -11.5 M | - | - | 14.6 M | - | 13.3 M | 11.3 M | 8.08 M | - | 20.5 M | 20 M | 17.5 M | - | 14.3 M | 7.47 M | 338 K | - | 13.7 M | 7.38 M | 6.94 M | - | 15.4 M | 10.6 M | 5.96 M | - | 2.34 M | 1.65 M | 779 K | - | 4.35 M | 1.52 M | -3.23 M | - | 13 K | 3.11 M | 6.01 M | - | -1.67 M | -2.6 M | -3 M | - | 1.17 M | -4.45 M | -6 M | - | 2.92 M | 3.32 M | 3.1 M | - | 4.49 M | 7.16 M | 9.05 M |
Operating Expenses |
40.4 M | 42.6 M | 61.2 M | 40.2 M | 37.3 M | 36.1 M | - | 44 M | 35.6 M | 32.8 M | - | 30.8 M | 29.9 M | 30 M | - | 27.2 M | 28.3 M | 29.7 M | - | 27 M | 26.7 M | 26.6 M | - | 26 M | 27.6 M | 26.5 M | - | 25 M | 26.5 M | 25 M | - | 23.6 M | 25.1 M | 24.7 M | - | 23.5 M | 25.7 M | 25.3 M | - | 29.7 M | 27.7 M | 28.2 M | - | 24.3 M | 25.4 M | 25.1 M | - | 22.7 M | 23.4 M | 24 M | - | 22.8 M | 22.9 M | 24 M |
General and Administrative Expenses |
23.4 M | 23.3 M | 26 M | 22.4 M | 20.4 M | 20.2 M | - | 22.7 M | 20 M | 18.6 M | - | 17.3 M | 16.6 M | 17 M | - | 15.2 M | 15.5 M | 16.4 M | - | 15.4 M | 15 M | 15.4 M | - | 15.3 M | 15.8 M | 15.4 M | - | 14.5 M | 14.5 M | 14 M | - | 13.3 M | 14.3 M | 14 M | - | 13.4 M | 15.1 M | 14.9 M | - | 17.4 M | 17 M | 18 M | - | 14.5 M | 15.5 M | 13.9 M | - | 13.4 M | 13.7 M | 14.2 M | - | 13.1 M | 13 M | 14.2 M |
All numbers in USD currency