CPS Technologies Corporation CPSH
$ 1.51
-0.66%
Quarterly report 2024-Q3
added 11-01-2024
CPS Technologies Corporation Financial Statements 2011-2024 | CPSH
Annual Financial Statements CPS Technologies Corporation
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
25.5 M | 39.8 M | 53.3 M | 110 M | 12.8 M | 17.5 M | 24.7 M | 24.8 M | 30.8 M | 36.1 M | 39.9 M | 13.7 M | 16.7 M |
Shares |
14.5 M | 14.4 M | 14.1 M | 12.8 M | 12.8 M | 13.2 M | 13.2 M | 13.2 M | 15 M | 12.5 M | 13.8 M | 12.7 M | 12.8 M |
Historical Prices |
1.76 | 2.76 | 3.79 | 2.78 | 1.01 | 1.23 | 1.66 | 1.87 | 2.95 | 3.25 | 2.52 | 1.25 | 1.85 |
Net Income |
1.37 M | 2.13 M | 3.22 M | 899 K | -638 K | -3.71 M | -1.72 M | -454 K | 451 K | 1 M | 970 K | -1.52 M | -45.7 K |
Revenue |
27.6 M | 26.6 M | 22.4 M | 20.9 M | 21.5 M | 21.6 M | 14.6 M | 15.4 M | 21.8 M | 23.1 M | 21.4 M | 14 M | 19.8 M |
Cost of Revenue |
20.7 M | 19.3 M | 17.7 M | 16.7 M | 18.9 M | 18.7 M | 12.9 M | - | 35 K | 156 K | 259 K | 502 K | 1.97 M |
Gross Profit |
6.83 M | 7.3 M | 4.79 M | 4.17 M | 2.54 M | 2.91 M | 1.66 M | 2.16 M | 4.66 M | 5.47 M | 5.36 M | 250 K | 2.96 M |
Operating Income |
1.7 M | 2.23 M | 513 K | 914 K | -597 K | -901 K | -1.95 M | -1.18 M | 619 K | 1.22 M | 1.46 M | -2.8 M | -336 K |
Interest Expense |
226 K | 12 K | - | - | - | -21 K | 11.5 K | 51.3 K | 5.69 K | 5.08 K | -30.3 K | -28.6 K | -32.7 K |
EBITDA |
2.19 M | 2.68 M | 982 K | 1.44 M | -71.4 K | -332 K | -1.38 M | -630 K | 1.16 M | 1.79 M | 2.08 M | -2.08 M | 416 K |
Operating Expenses |
- | - | - | 3.26 M | 3.14 M | 3.81 M | 3.61 M | 3.34 M | 4.05 M | 4.25 M | 3.9 M | 3.05 M | 3.29 M |
General and Administrative Expenses |
5.13 M | 5.07 M | 4.28 M | - | 3.14 M | 3.81 M | 3.61 M | - | 4.05 M | 4.25 M | 3.9 M | 3.06 M | - |
All numbers in USD currency
Quarterly Income Statement CPS Technologies Corporation
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
14.5 M | 14.5 M | 14.5 M | 14.5 M | 14.5 M | 14.5 M | 14.5 M | 14.4 M | 14.4 M | 14.4 M | 14.4 M | 14.3 M | 14 M | 13.6 M | 13.3 M | 13.3 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.1 M | 13.1 M | 13.1 M | 13.1 M | 13.1 M | 13.2 M | 13 M | 12.9 M | 12.9 M | 12.9 M | 12.9 M | 12.9 M | 12.9 M | 12.7 M | 12.7 M | 12.7 M |
Net Income |
-1.04 M | -954 K | -143 K | 171 K | 601 K | 459 K | - | 988 K | 455 K | 419 K | - | 2.73 M | 239 K | 30.9 K | - | 231 K | 299 K | 602 K | - | -496 K | 251 K | -744 K | - | -13.9 K | -257 K | -574 K | - | 13.2 K | -333 K | -604 K | - | -139 K | -259 K | 197 K | - | 8.25 K | 114 K | 114 K | - | 194 K | -57.4 K | 248 K | - | 452 K | 237 K | 2.61 K | - | -531 K | -373 K | -534 K | - | 27.6 K | 13.2 K | 16.1 K |
Revenue |
4.25 M | 5.03 M | 5.91 M | 6.29 M | 7.42 M | 7.1 M | - | 6.75 M | 7.07 M | 6.65 M | - | 5.51 M | 5.86 M | 4.87 M | - | 4.45 M | 5.76 M | 6.51 M | - | 4.39 M | 6.37 M | 5.27 M | - | 6.12 M | 5.23 M | 4.16 M | - | 4.21 M | 3.72 M | 2.85 M | - | 3.33 M | 3.93 M | 5.22 M | - | 5.42 M | 5.64 M | 5.64 M | - | 6.07 M | 5.13 M | 5.99 M | - | 5.97 M | 5.3 M | 5.03 M | - | 2.74 M | 3.63 M | 3.55 M | - | 4.9 M | 4.84 M | 5.84 M |
Cost of Revenue |
4.77 M | 5.26 M | 5.01 M | 5.05 M | 5.22 M | 4.86 M | - | 4.86 M | 5.24 M | 4.69 M | - | 4.38 M | 4.51 M | 3.92 M | - | 3.51 M | 4.57 M | 4.96 M | - | 4.16 M | 5.19 M | 5.11 M | - | 5.15 M | 4.62 M | 4.01 M | - | 3.45 M | 3.31 M | 2.93 M | - | - | - | - | - | 35 K | 35 K | 35 K | - | 72.9 K | 3.83 K | 28.3 K | - | 46.7 K | 49.5 K | 97.9 K | - | 118 K | 82.8 K | 183 K | - | 358 K | 502 K | 764 K |
Gross Profit |
-523 K | -230 K | 906 K | 1.24 M | 2.2 M | 2.24 M | - | 1.88 M | 1.83 M | 1.96 M | - | 1.14 M | 1.35 M | 944 K | - | 938 K | 1.18 M | 1.55 M | - | 223 K | 1.17 M | 159 K | - | 964 K | 606 K | 144 K | - | 761 K | 414 K | -80.4 K | - | 386 K | 561 K | 1.13 M | - | 974 K | 1.3 M | 1.3 M | - | 1.34 M | 1.06 M | 1.54 M | - | 1.72 M | 1.36 M | 914 K | - | -236 K | 193 K | -33.8 K | - | 892 K | 959 K | 856 K |
Operating Income |
-1.49 M | -1.31 M | -260 K | 131 K | 731 K | 694 K | - | 709 K | 669 K | 547 K | - | -88.1 K | 253 K | 35.7 K | - | 253 K | 331 K | 622 K | - | -479 K | 258 K | -744 K | - | -18.9 K | -326 K | -764 K | - | 17.4 K | -519 K | -1.05 M | - | -377 K | -332 K | 223 K | - | 13.8 K | 187 K | 187 K | - | 321 K | -94.9 K | 413 K | - | 659 K | 355 K | 14.5 K | - | -877 K | -652 K | -843 K | - | 56.6 K | 32.3 K | 39.1 K |
Interest Expense |
-676 | 90.9 K | - | -1.23 K | 79.7 K | - | - | -1.89 K | 1.59 K | - | - | -2.63 K | -13.8 K | - | - | -21.3 K | -31.3 K | - | - | -16.5 K | -7.31 K | 48 | - | -13.7 K | -11.7 K | 58 | - | 2.82 K | 2.62 K | - | - | 1.74 K | 2.72 K | 2.72 K | - | 1.45 K | 851 | 851 | - | -299 | -539 | -962 | - | -3.6 K | -12.7 K | -10.2 K | - | 4.79 K | -5.69 K | -5.77 K | - | -8.53 K | -8.06 K | -9.67 K |
EBITDA |
- | - | -158 K | - | - | 819 K | - | 1.03 M | 669 K | 652 K | - | 323 K | 253 K | 184 K | - | 635 K | 592 K | 750 K | - | -88.3 K | 536 K | -605 K | - | 393 K | -41.5 K | -622 K | - | 430 K | -232 K | -1.05 M | - | -377 K | -332 K | 223 K | - | 13.8 K | 187 K | 187 K | - | 321 K | -94.9 K | 413 K | - | 659 K | 355 K | 14.5 K | - | -877 K | -652 K | -843 K | - | 56.6 K | 32.3 K | 39.1 K |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
963 K | 1.08 M | 1.17 M | 1.11 M | 1.47 M | 1.55 M | - | 1.17 M | 1.16 M | 1.42 M | - | 1.23 M | 1.1 M | 908 K | - | 685 K | 853 K | 929 K | - | 702 K | 917 K | 904 K | - | 983 K | 931 K | 908 K | - | 744 K | 933 K | 973 K | - | 763 K | 892 K | 908 K | - | 960 K | 1.11 M | 1.11 M | - | 1.02 M | 1.15 M | 1.13 M | - | 1.06 M | 1.01 M | 900 K | - | 641 K | 845 K | 809 K | - | 835 K | 927 K | 817 K |
All numbers in USD currency