Kopin Corporation logo
Kopin Corporation KOPN
$ 1.0 1.26%

Quarterly report 2024-Q3
added 11-12-2024

report update icon

Kopin Corporation Financial Statements 2011-2024 | KOPN

Annual Financial Statements Kopin Corporation

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

239 M 90.5 M 363 M 200 M 38.5 M 95.1 M 250 M 199 M 1.22 B 2.46 B 252 M 21 M 250 M

Shares

109 M 91.4 M 88.8 M 82.3 M 80.3 M 73.2 M 69.9 M 64 M 631 M 626 M 62.6 M 6.43 M 64.4 M

Historical Prices

2.19 0.99 4.09 2.43 0.4 1 3.2 2.84 2.72 3.62 4.22 3.33 3.88

Net Income

-19.7 M -19.3 M -13.4 M -4.41 M -29.5 M -34.5 M -25.2 M -23.4 M -14.7 M -28.2 M -4.7 M -18.4 M 3.6 M

Revenue

1.89 M 1.67 M 4.42 M 40.1 M 29.5 M 24.5 M 27.8 M 22.6 M 32.1 M 31.8 M 22.9 M 34.6 M 131 M

Cost of Revenue

- - - - 20.9 M 15.8 M 18.1 M 17.8 M - - - - -

Gross Profit

- - - - 8.62 M 8.63 M 9.72 M 4.04 M 10.5 M 12.2 M -13.7 M 400 K 49 M

Operating Income

-17.2 M -21.8 M -13.8 M -4.76 M -26.4 M -40 M -30.3 M -20.5 M -25.2 M -28.4 M 35.9 M -20.6 M -7.55 M

Interest Expense

245 K 154 K 266 K -35.5 K 226 K 855 K 247 K -449 K -210 K 58.5 K 236 K 174 K 143 K

EBITDA

-16.6 M -21.1 M -13.1 M -4.11 M -25.6 M -38 M -27.8 M -27.2 M -23.1 M -26.7 M -37.2 M -12 M 12.8 M

Operating Expenses

57.6 M 69.2 M 59.4 M 44.9 M 35 M 48.6 M 40 M 32.2 M 35.8 M 42 M 27.2 M 21.6 M 44.8 M

General and Administrative Expenses

21.8 M 18 M 18.1 M 11.8 M 21.3 M 27.2 M 20.5 M - 18.1 M 19.9 M 19.1 M 17.2 M -

All numbers in USD currency

Quarterly Income Statement Kopin Corporation

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

124 M 121 M 120 M 112 M 110 M 110 M 105 M 92.9 M 93.5 M 90.3 M 90.1 M 90 M 90.5 M 88.8 M 87.4 M 81.7 K 82.6 K 82.6 K 82.5 K 82.2 K 82.1 K 82 K 75 K 73.3 M 73.1 M 73.1 M 73.1 M 72.3 M 72.2 M 70.6 M 64.5 M 64.1 M 64 M 64 M 64 M 63.6 M 63.1 M 63.1 M 63.1 M 62.7 M 62.6 M 62.6 M 62.5 M 62.7 M 63.5 M 62.6 M 62.5 M 63.8 M 63.4 M 63.1 M 64.2 M 64.1 M 64.3 M 64.5 M 64.7 M

Net Income

-3.46 M -5.92 M -32.5 M - -2.45 M -8.18 M -2.63 M - -6.15 M -5.65 M -1.37 M - -2.13 M -3.85 M -4.19 M 1.26 M -957 K -1.12 M -3.6 M -7.29 M -6.62 M -4.26 M -11.3 M -9.97 M -9.79 M -9.24 M -5.54 M -1.8 M -8.25 M -7.33 M -7.86 M -5.19 M -8.12 M -3.19 M -6.93 M -6.77 M -4.72 M 683 K -3.88 M -5.3 M -4.97 M 781 K -3.84 M -5.3 M -8.77 M -8.81 M -9.13 M -3.86 M -6.72 M -5.2 M -2.58 M 52 K 160 K 802 K 2.07 M

Revenue

206 K 234 K 207 K - 485 K 799 K 624 K - 438 K 158 K 624 K - 10.9 M 3.54 K 8.74 K 13.9 M 12.8 K 34 K 73.4 K 8.73 M 121 K 154 K 163 K 7.74 M 5.13 M 5.94 M 5.65 M 11.4 M 6.14 M 5.93 M 4.38 M 6.37 M 5.8 M 4.36 M 6.12 M 4.61 M 8 M 10.9 M 8.58 M 10.6 M 9.53 M 10.9 M 8.58 M 10.6 M 4.95 M 6.94 M 4.7 M 8.57 M 8.19 M 7.01 M 10.9 M 17.8 M 14.1 M 15.4 M 34.9 M

Cost of Revenue

- - - - - - - - - - - - - - - - 4.83 M 4.78 M 5.65 M - 4.69 M 5.24 M 5.88 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

- - - - - - - - - - - - - - - 3.3 M 1.66 M 1.89 M 271 K 1.19 M 265 K -808 K -1.26 M 1.44 M -16 K 974 K 983 K 3.65 M 1.44 M 862 K 816 K 1.56 M 949 K -550 K 1.34 M -118 K 1.76 M 3.15 M 1.86 M 2.7 M 3.86 M 3.13 M 1.84 M 2.7 M 3.86 M 753 K 2 K 2.42 M 2.45 M 1.13 M 3.25 M 7.71 M 5.02 M 5.96 M 6.21 M

Operating Income

-2.8 M -5.46 M -32.6 M - -2.73 M -4.84 M -2.83 M - -4.02 M -5.47 M -6.08 M - -2.05 M -3.92 M -4.19 M - -1.11 M -1.1 M -3.54 M - -6.4 M -4.84 M -11.6 M - -10.3 M -8.99 M -9.79 M - -8.6 M -8.07 M -8.66 M - -6.88 M -993 K -6.32 M - -5.92 M -5.5 M -5.95 M - -5.52 M -7.27 M -9.61 M - -10.3 M -8.64 M -9.64 M - -6.1 M -6.7 M -3.49 M - -920 K 479 K 2.16 M

Interest Expense

- - -43 - 31.6 K 35.8 K 37 K - -3.22 K -3.59 K -1.14 K - -31.5 K -896 -1.15 K - -28.6 K -49.8 K 12.7 K - -110 K -111 K -110 K - 241 K 18.1 K 1.1 M - -110 K 65 K 534 K - -257 K -119 K -39.1 K - 42.1 K 25.8 K 19.5 K - 10.9 K 201 K 59.8 K - 33.2 K 195 K -177 K - 105 K 38.6 K 59.2 K - 190 K 33.3 K -33.6 K

EBITDA

- - -32.4 M - - - -2.6 M - -3.35 M -5.47 M -5.81 M - -1.48 M -3.92 M -3.98 M - -633 K -754 K -3.37 M - -5.8 M -4.4 M -11.3 M - -8.61 M -7.86 M -9.24 M - -6.73 M -6.93 M -8.22 M - -5.93 M -341 K -5.98 M - -4.06 M -4.3 M -5.26 M - -2.93 M -5.49 M -8.68 M 300 K -7.25 M -6.5 M -8.55 M 300 K 1.53 M -1.57 M -967 K - 5.08 M 4.29 M 4.09 M

Operating Expenses

16.1 M 17.8 M 42.7 M - 13.3 M 15.3 M 13.6 M - 15.7 M 17.4 M 17.7 M - 12.9 M 13.8 M 15.9 M - 10.6 M 9.91 M 11.4 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

5.21 M 7.27 M 7.23 M - 4.8 M 6.47 M 4.65 M - 4.32 M 4.33 M 4.46 M - 4.04 M 4.04 M 5.91 M - 3.08 M 2.91 M 3.43 M - 5.13 M 5.38 M 6.28 M - 7.17 M 6.91 M 6.93 M - 5.34 M 5.2 M 5.64 M - 3.98 M 4.28 M 3.76 M - 4.56 M 5.11 M 4.39 M - 5.02 M 4.92 M 5 M - 5.05 M 4.85 M 5.75 M - 4.69 M 4.12 M 4.21 M - 4.35 M 4.7 M 4.45 M

All numbers in USD currency