Vista Outdoor VSTO
$ 44.63
0.0%
Quarterly report 2024-Q3
added 11-07-2024
Vista Outdoor Financial Statements 2011-2024 | VSTO
Annual Financial Statements Vista Outdoor
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.96 B | 1.58 B | 1.6 B | 2.25 B | 585 M | 497 M | 958 M | 1.15 B | 2.98 B | 2.78 B | - | - | - | - |
Shares |
57.9 M | 56.6 M | 57.2 M | 58.2 M | 57.8 M | 57.5 M | 57.2 M | 58.9 M | 62.2 M | 63.6 M | - | - | - | - |
Historical Prices |
33.9 | 27.9 | 27.9 | 38.6 | 29.2 | 7.43 | 9.98 | 15.2 | 28.8 | 48.2 | - | - | - | - |
Net Income |
-5.5 M | -9.72 M | 473 M | 266 M | -155 M | -648 M | -60.2 M | -274 M | 147 M | 79.5 M | 133 M | 64.7 M | 10.7 M | - |
Revenue |
2.75 B | 3.08 B | 3.04 B | 2.23 B | 1.76 B | 2.06 B | 2.31 B | 2.55 B | 2.27 B | 2.08 B | 1.87 B | 1.2 B | 1.04 B | - |
Cost of Revenue |
1.89 B | 2.05 B | 1.94 B | 1.59 B | 1.4 B | 1.64 B | 1.79 B | 1.88 B | 1.65 B | 1.55 B | 1.41 B | 954 M | - | - |
Gross Profit |
859 M | 1.03 B | 1.11 B | 633 M | 359 M | 416 M | 521 M | 669 M | 619 M | 529 M | 467 M | 242 M | 192 M | - |
Operating Income |
50.5 M | 108 M | 646 M | 291 M | -132 M | -610 M | -84.6 M | -207 M | 263 M | 184 M | 234 M | 101 M | - | - |
Interest Expense |
-1.99 M | 2.12 M | - | 25.6 M | 38.8 M | 57.2 M | 49.2 M | 43.7 M | 24.4 M | 30.1 M | 15.5 M | - | - | - |
EBITDA |
150 M | 200 M | 719 M | 357 M | 101 M | 88.4 M | 158 M | 306 M | 335 M | 303 M | 279 M | 127 M | 103 M | - |
Operating Expenses |
- | - | - | - | 326 M | 405 M | 453 M | 457 M | 357 M | 293 M | 233 M | 141 M | 114 M | - |
General and Administrative Expenses |
540 M | 504 M | 434 M | 337 M | - | - | - | - | - | - | 108 M | - | 42.9 M | - |
All numbers in USD currency
Quarterly Income Statement Vista Outdoor
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
58.4 M | 58.3 M | 58.2 M | 58.1 M | 58 M | 57.5 M | 57.1 M | 56.6 M | 56.6 M | 56.5 M | 56.1 M | 57.2 M | 57.5 M | 57.7 M | 58.4 M | 58.3 M | 58.3 M | 58.2 M | 58.1 M | 57.9 M | 57.9 M | 57.8 M | 57.7 M | 57.6 M | 57.6 M | 57.5 M | 57.4 M | 57.3 M | 57.1 M | 56.9 M | 57 M | 61.7 M | 59.7 M | 60.1 M | 60.8 M | - | 62.8 M | 63.1 M | 63.8 M | 63.9 M | 63.9 M | 63.9 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
41.8 M | 57.1 M | - | -148 M | 44.4 M | 58.1 M | - | 65.1 M | 93.5 M | 126 M | - | 118 M | 360 M | 242 M | 67 M | 78.9 M | 79.6 M | 79.6 M | 40.5 M | 14.6 M | 14.6 M | -28.5 M | -16.6 M | -515 M | -600 M | -85.2 M | -15.9 M | 53.7 M | -115 M | 16.7 M | 16.7 M | 43.2 M | 73.2 M | 102 M | 29.1 M | - | 32.7 M | 66.6 M | 33.9 M | -11.2 M | 63.6 M | 74.8 M | 41 M | 33.4 M | 85.3 M | 21.1 M | - | - | - | - | - | - | - | - | - |
Revenue |
666 M | 644 M | - | 682 M | 677 M | 693 M | - | 755 M | 782 M | 803 M | - | 795 M | 2.24 B | 1.44 B | 597 M | 575 M | 575 M | 575 M | 479 M | 425 M | 425 M | 445 M | 460 M | 468 M | 468 M | 547 M | 571 M | 581 M | 587 M | 569 M | 579 M | 593 M | 684 M | 684 M | 630 M | - | 551 M | - | 514 M | 507 M | 507 M | 9 K | 566 M | 524 M | 524 M | 362 M | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
454 M | 433 M | - | 479 M | 468 M | 467 M | - | 516 M | 519 M | 509 M | - | 513 M | 1.41 B | 901 M | - | 411 M | 411 M | 413 M | 354 M | 336 M | 336 M | 355 M | 365 M | 374 M | 374 M | 438 M | - | 455 M | 448 M | 422 M | - | 425 M | 499 M | 958 M | - | - | 402 M | 778 M | - | 373 M | 1.19 B | 819 M | - | 391 M | 998 M | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
211 M | 211 M | - | 203 M | 209 M | 227 M | - | 239 M | 263 M | 293 M | - | 281 M | 822 M | 540 M | 182 M | 163 M | 163 M | 162 M | 125 M | 88.8 M | 88.8 M | 90.3 M | 95.1 M | 94.2 M | 94.2 M | 109 M | 109 M | 126 M | 139 M | 147 M | 147 M | 168 M | 185 M | 185 M | 171 M | - | 149 M | 149 M | 139 M | 134 M | 134 M | 129 M | 143 M | 134 M | 134 M | 78.2 M | - | - | - | - | - | - | - | - | - |
Operating Income |
65.7 M | 81 M | - | -180 M | 75.8 M | 92.2 M | - | 96.7 M | 131 M | 172 M | - | 159 M | 493 M | 334 M | - | 69 M | 69 M | 123 M | - | 18.7 M | 18.7 M | 1.74 M | - | -515 M | -515 M | -19.1 M | - | 19 M | -127 M | 39.3 M | - | 75.2 M | 105 M | 164 M | - | - | 60.7 M | 120 M | - | 11.4 M | 145 M | 134 M | - | 62.6 M | 148 M | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
255 K | -77 K | - | 86 K | -1.17 M | -541 K | - | 639 K | 741 K | 20.2 M | - | 6.7 M | 18.3 M | 11.6 M | - | 5.62 M | 5.62 M | 5.72 M | 6.42 M | 8.37 M | 8.37 M | 12.3 M | 11.1 M | 16 M | 16 M | 16.9 M | - | 12.5 M | 12.6 M | 12.4 M | - | 7.78 M | 10.1 M | 22.1 M | - | - | 6.56 M | 9.13 M | - | 8.36 M | 25.3 M | 16.9 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
88.6 M | 105 M | - | -155 M | 101 M | 117 M | - | 121 M | 154 M | 192 M | - | 178 M | 545 M | 367 M | - | 73.9 M | 103 M | 146 M | 11.5 M | 23.9 M | 54.9 M | 28 M | 11.3 M | -509 M | -475 M | 8.22 M | - | 27.4 M | -118 M | 52.9 M | - | 84.2 M | 115 M | 191 M | - | - | 69.1 M | 139 M | - | 19.1 M | 170 M | 150 M | - | 70.2 M | 165 M | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
134 M | 137 M | - | 152 M | 121 M | 122 M | - | 130 M | 121 M | 113 M | - | 115 M | 309 M | 194 M | - | 88.8 M | 88.8 M | 81.3 M | 72.3 M | 64.4 M | 64.4 M | 83 M | 83.9 M | 86.4 M | 86.4 M | 97.3 M | - | 100 M | 106 M | 99.4 M | - | 88.6 M | 103 M | 207 M | - | - | 85.5 M | 163 M | - | 28.7 M | 201 M | 133 M | - | 34.7 M | 77.3 M | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency