marketcap
Facebook
Twitter
Telegram
Report an ErrorQuarterly report 2024-Q3
added 11-07-2024
Inspired Entertainment Financial Statements 2011-2024 | INSE
Annual Financial Statements Inspired Entertainment
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
255 M | 372 M | 352 M | 196 M | 134 M | 130 M | 205 M | - | - | 26.4 M | - | - | - |
Shares |
28.1 M | 28 M | 24.4 M | 23.7 M | 21.9 M | 20.8 M | 18.3 M | - | - | 2.79 M | - | - | - |
Historical Prices |
9.07 | 13.3 | 14.4 | 8.25 | 5.2 | 6.82 | 5.4 | 9.05 | 9.74 | 9.5 | - | - | - |
Net Income |
7.6 M | 20.6 M | -40.6 M | -56.8 M | -37 M | -20.6 M | -49.1 M | - | -59.8 M | - | - | - | - |
Revenue |
323 M | 282 M | 206 M | 198 M | 153 M | 141 M | 123 M | - | 128 M | - | - | - | - |
Cost of Revenue |
75.1 M | 71.4 M | 51.8 M | 45.9 M | 25.4 M | 22.6 M | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | 117 M | 111 M | 95.9 M | - | 103 M | - | - | - | - |
Operating Income |
39.9 M | 46 M | -4.5 M | -18 M | -13 M | -7.3 M | -11.9 M | -1.28 M | -3.53 M | - | - | - | - |
Interest Expense |
27.7 M | 25.3 M | 44.3 M | 30 M | 27.7 M | 20.6 M | 29.4 M | 58.3 M | 58.1 M | - | - | - | - |
EBITDA |
79.8 M | 85.9 M | 44.3 M | 11.9 M | 35.7 M | 43.1 M | 33.3 M | - | 38.6 M | - | - | - | - |
Operating Expenses |
- | - | - | - | 124 M | 109 M | 96.3 M | - | 104 M | - | - | - | - |
General and Administrative Expenses |
116 M | 102 M | 90.3 M | 72.4 M | 81.6 M | 67.5 M | 62.5 M | - | 64.7 M | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Inspired Entertainment
| 2024-Q3 | 2024-Q2 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
28.5 M | 28.5 M | 26.2 M | 28.1 M | 28.2 M | 26.2 M | 25.9 M | 27.9 M | 26.8 M | 26.9 M | 26.4 M | 22.7 M | 22.6 M | 22.6 M | 22.4 M | 22.4 M | 22.4 M | 22.4 M | 22.2 M | 22.2 M | 22.2 M | 21 M | 20.9 M | 20.9 M | 20.9 M | 20.9 M | 20.4 M | 20.4 M | 20.4 M | 20.4 M | 12.5 M | 3.16 M | 11.8 M | 11.8 M | 11.5 M | 2.87 M | 2.68 M | 2.66 M | 2.66 M | 2.5 M | 2.66 M | 2.66 M | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
3.4 M | 2 M | - | 3.4 M | 5.6 M | -200 K | - | 9.2 M | 7.2 M | 1.2 M | - | 25 M | -43.8 M | -16.7 M | 3.1 M | 500 K | -26.2 M | -9.8 M | -11.1 M | -1.1 M | -18.8 M | -10.1 M | 1.6 M | -11.9 M | -4.73 M | -4.73 M | -4.2 M | -9.28 M | -8.33 M | -4.16 M | -22.4 M | -479 K | -13.6 M | -13.5 M | -16.9 M | -721 K | -1.89 M | -186 K | -138 K | -3.14 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
78 M | 75.6 M | - | 97.5 M | 79.4 M | 66 M | - | 74.2 M | 71.3 M | 60.6 M | - | 77.6 M | 41.5 M | 22.8 M | - | 60.1 M | 15.6 M | 52.3 M | 31 M | 26.6 M | 26.7 M | -2.08 M | 30.7 M | -1.5 M | -1.48 M | 37.5 M | 31.4 M | 35.1 M | 32.3 M | 28.1 M | 27 M | 29.1 M | 29.4 M | 30.4 M | 30.8 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
- | - | - | 21.4 M | 13.4 M | 10.9 M | - | 20.3 M | 11.7 M | 11.8 M | - | 13.8 M | 8 M | 2.1 M | - | 10.8 M | 2.5 M | 8.5 M | - | - | - | - | 6 M | - | - | - | - | 7.02 M | 9.07 M | 5.68 M | 4.91 M | 6.34 M | 4.74 M | 4.63 M | 4.7 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
11.9 M | 9.4 M | - | 12.2 M | 13.8 M | 6.1 M | - | 15.3 M | 13.1 M | 6.9 M | - | 14.9 M | -9.7 M | -12.2 M | - | 8.2 M | -13.9 M | -7.2 M | - | -5.7 M | -4.5 M | -700 K | -2.4 M | 3.7 M | 1.6 M | -2.38 M | -4.42 M | 210 K | -705 K | -4.42 M | -9.27 M | -523 K | 651 K | 1.66 M | -616 K | -716 K | -1.89 M | -195 K | - | -3.14 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
100 K | 100 K | - | 100 K | 100 K | 6.3 M | - | 6.3 M | 6 M | 6.5 M | - | 7.2 M | 22.1 M | 8.6 M | - | 8.3 M | 8.1 M | 6.1 M | - | 4.4 M | 4 M | 4.4 M | 4.1 M | 5.4 M | 5.2 M | 4.11 M | 4.91 M | 24 M | 5.01 M | 4.91 M | 14.4 M | 45.2 M | 14.1 M | 14.9 M | 16.1 M | 1.37 K | 4.35 K | 8.8 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
23.2 M | 20 M | - | 22.5 M | 23.9 M | 15 M | - | 24.5 M | 23.2 M | 17 M | - | 26.1 M | 2.2 M | 900 K | - | 22.2 M | -600 K | 5.4 M | - | -2 M | -100 K | 4.06 M | 2.4 M | 8.4 M | 7 M | 2.46 M | 371 K | 14 M | 3.96 M | 371 K | -4.63 M | 17.1 M | 6.23 M | 7.44 M | 8.66 M | -716 K | -1.89 M | -195 K | - | -3.14 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 523 K | 1.21 M | 281 K | 725 K | 716 K | 1.89 M | 195 K | 138 K | 3.14 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
31.4 M | 30.8 M | - | 26.9 M | 26.6 M | 34.3 M | - | 25.2 M | 31.9 M | 29.6 M | - | 33 M | 28.5 M | 15.2 M | - | 22.6 M | 12.2 M | 29 M | - | 11.5 M | 12.8 M | 14.7 M | 15.3 M | 12.8 M | 15.2 M | 15.3 M | 16.4 M | 16.4 M | 13.8 M | 16.4 M | 13.7 M | 15.7 M | 14.2 M | 14.6 M | 16.2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency