Wilhelmina International Financial Statements 2011-2024 | WHLM

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Market Cap	24.8 K	19.1 K	27.1 K	20.6 K	23.8 M	31.2 M	36.4 M	43.4 M	37.1 M	33.1 M	35.7 M	16.4 M	25.9 M
Shares	5.16 K	5.16 K	5.16 K	5.16 K	5.18 M	5.33 M	5.38 M	5.63 M	5.85 M	5.87 M	5.95 M	6.3 M	6.47 M
Historical Prices	4.81	3.71	5.25	4.59	4.14	5.83	6.47	8.75	7.11	6	6	2.4	4
Net Income	433 K	3.53 M	4.52 M	-4.94 M	-4.79 M	856 K	163 K	95 K	1.51 M	1.2 M	3.39 M	1.06 M	1.57 M
Revenue	17.2 M	17.8 M	16.1 M	11.7 M	75.5 M	77.9 M	73.2 M	82.2 M	83.8 M	76.8 M	65.9 M	56.4 M	55.5 M
Cost of Revenue	11.5 M	10.9 M	8.64 M	29.9 M	54.2 M	55.6 M	52.3 M	14.9 M	15.2 M	13 M	11.5 M	10.2 M	9.5 M
Gross Profit	-	-	-	-	7.31 M	8.24 M	6.82 M	8.65 M	8.75 M	9 M	8.24 M	7.83 M	17.9 M
Operating Income	728 K	2.42 M	2.16 M	-3.97 M	-4.17 M	1.37 M	-299 K	1.02 M	2.4 M	2.54 M	1.81 M	1.46 M	2.45 M
Interest Expense	7 K	8 K	51 K	86 K	117 K	101 K	40 K	81 K	-	8 K	61 K	44 K	28 K
EBITDA	936 K	2.61 M	3.01 M	-2.72 M	1.86 M	2.36 M	607 K	1.61 M	2.87 M	3.14 M	3.39 M	3.02 M	4.09 M
Operating Expenses	16.5 M	15.4 M	13.9 M	15.7 M	6.64 M	6.86 M	7.12 M	7.64 M	6.36 M	6.46 M	6.43 M	6.37 M	15.5 M
General and Administrative Expenses	3.83 M	3.17 M	2.97 M	3.61 M	19.4 M	19.9 M	20.3 M	21.9 M	21 M	18.9 M	16.3 M	15 M	13.8 M

	2024-Q1	2023-Q3	2023-Q2	2023-Q1	2022-Q4	2022-Q3	2022-Q2	2022-Q1	2021-Q4	2021-Q3	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1	2013-Q4	2013-Q3	2013-Q2	2013-Q1	2012-Q4	2012-Q3	2012-Q2	2012-Q1	2011-Q4	2011-Q3	2011-Q2	2011-Q1
Shares	5.16 K	5.16 K	5.16 K	5.16 K	6.47 M	5.16 K	5.16 K	5.16 K	-	5.16 K	5.16 K	5.16 K	-	5.16 K	5.16 K	5.16 K	-	5.18 K	5.19 K	5.2 K	-	5.31 M	5.38 M	5.38 M	-	5.38 M	5.38 K	5.38 M	-	5.59 K	5.84 K	5.84 K	-	5.84 M	5.85 K	5.86 K	5.87 M	5.87 M	5.87 M	5.87 K	5.87 M	5.96 K	5.98 K	120 K	120 M	124 K	129 M	129 M	129 M	129 M	129 M	129 M
Net Income	91 K	359 K	-14 K	159 K	-	1.89 M	921 K	739 K	-	1.15 M	1.12 M	2.22 M	-	22 K	-2.7 M	-2.66 M	-	-166 K	451 K	-109 K	-	208 K	364 K	225 K	-	26 K	-52 K	9 K	-	227 K	577 K	-124 K	-	667 K	373 K	373 K	-	336 K	391 K	332 K	-	819 K	297 K	-56 K	-	1.13 M	795 K	210 K	-	1.42 M	1.36 M	637 K
Revenue	4.17 M	4.47 M	4.49 M	4.48 M	-	4.44 M	4.7 M	4.55 M	-	15.1 M	14.5 M	12 M	-	10.5 M	4.53 M	14.6 M	-	-27 K	-30 K	-32 K	-	-26 K	-22 K	-25 K	-	18.7 M	18.3 M	19.2 M	-	20.9 M	22.3 M	21.4 M	-	21.8 M	21.7 M	21 M	-	20 M	19.6 M	18.2 M	-	18.1 M	16.2 M	14.1 M	-	13.6 M	15.3 M	13.5 M	-	13.5 M	14.7 M	13.8 M
Cost of Revenue	2.97 M	2.84 M	2.98 M	2.88 M	-	2.75 M	2.7 M	2.65 M	-	10.7 M	10.4 M	8.64 M	-	7.54 M	3.4 M	10.6 M	-	12.5 M	14.2 M	14.5 M	-	13.8 M	14.9 M	13.8 M	-	13.3 M	12.9 M	13.7 M	-	3.71 M	3.7 M	4.19 M	-	3.69 M	3.76 M	3.73 M	-	3.34 M	3.25 M	3.1 M	-	2.82 M	2.85 M	2.8 M	-	2.46 M	2.62 M	2.39 M	-	2.5 M	2.4 M	2.17 M
Gross Profit	-	-	-	-	-	4.44 M	4.7 M	4.55 M	-	4.37 M	4.1 M	3.34 M	-	3 M	1.13 M	3.95 M	-	4.71 M	5.79 M	5.58 M	-	5.38 M	5.69 M	5.87 M	-	5.45 M	5.34 M	5.45 M	-	6.02 M	6.31 M	6.31 M	-	6.43 M	6.03 M	6.15 M	-	5.77 M	5.42 M	5.48 M	-	5.47 M	4.92 M	4.3 M	-	4.37 M	5.1 M	4.32 M	-	4.19 M	4.71 M	4.44 M
Operating Income	73 K	467 K	149 K	229 K	-	671 K	1.04 M	874 K	-	1.02 M	891 K	100 K	-	114 K	-3.14 M	-1.64 M	-	-149 K	620 K	17 K	-	281 K	522 K	364 K	-	138 K	73 K	101 K	-	650 K	970 K	98 K	-	1.28 M	757 K	838 K	-	825 K	606 K	740 K	-	1.02 M	561 K	-25 K	-	360 K	776 K	333 K	-	338 K	859 K	754 K
Interest Expense	3 K	-	-	1 K	-	-2 K	2 K	3 K	-	7 K	13 K	29 K	-	21 K	23 K	27 K	-	27 K	30 K	32 K	-	-	-	25 K	-	2 K	9 K	29 K	-	21 K	-	-	-	-	-	-	-	8 K	8 K	8 K	-	13 K	16 K	12 K	-	11 K	8 K	7 K	-	2 K	5 K	14 K
EBITDA	117 K	522 K	205 K	280 K	-	713 K	1.09 M	933 K	-	1.76 M	1.4 M	366 K	-	1 M	-2.55 M	-1.34 M	-	148 K	1.21 M	307 K	-	1.01 M	997 K	600 K	-	810 K	513 K	318 K	-	945 K	1.18 M	202 K	-	1.64 M	882 K	965 K	-	939 K	716 K	1 M	-	1.41 M	954 K	365 K	-	747 K	1.16 M	729 K	-	739 K	1.25 M	1.2 M
Operating Expenses	4.1 M	4 M	4.34 M	4.26 M	-	3.77 M	3.66 M	3.67 M	-	3.36 M	3.21 M	3.24 M	-	2.89 M	4.27 M	5.58 M	-	4.86 M	5.17 M	5.57 M	-	5.1 M	5.17 M	5.51 M	-	5.32 M	5.27 M	5.35 M	-	5.37 M	5.34 M	6.21 M	-	5.15 M	5.27 M	5.31 M	-	4.94 M	4.82 M	4.74 M	-	4.46 M	4.36 M	4.32 M	-	4.01 M	4.32 M	3.99 M	-	3.85 M	3.85 M	3.69 M
General and Administrative Expenses	835 K	859 K	1.06 M	1.08 M	-	729 K	693 K	709 K	-	683 K	709 K	855 K	-	797 K	947 K	1.06 M	-	1.04 M	1.03 M	1.23 M	-	1.07 M	1.2 M	1.38 M	-	1.4 M	1.28 M	1.15 M	-	1.38 M	1.26 M	1.62 M	-	1.18 M	1.12 M	1.17 M	-	1.19 M	1.08 M	1.1 M	-	979 K	794 K	818 K	-	867 K	880 K	791 K	-	623 K	756 K	802 K