Wilhelmina International logo
Wilhelmina International WHLM
$ 3.8 5.28%

Quarterly report 2024-Q3
added 11-13-2024

report update icon

Wilhelmina International Balance Sheet 2011-2024 | WHLM

Annual Balance Sheet Wilhelmina International

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

-5.28 M -11.5 M -9.64 M -2.82 M -4.99 M -4.12 M -2.11 M -3.04 M -4.56 M -5.87 M -1.98 M 105 K -2.63 M

Long Term Debt

122 K 85 K 143 K 2.3 M 743 K 2 M 1.62 M 2.15 M - - 800 K 1.25 M -

Long Term Debt Current

712 K 385 K 463 K 435 K 1.06 M 623 K 524 K 502 K - - - - -

Total Non Current Liabilities

4.44 M 4.38 M 3.55 M 4.08 M 2.02 M 2.63 M 2.14 M 4.88 M 2.47 M 2.33 M 2.09 M 3.25 M 2.04 M

Total Current Liabilities

12.3 M 13.4 M 12.9 M 10.1 M 13.7 M 14.5 M 14.7 M 19.6 M 13.5 M 14.3 M 11.6 M 10.6 M 16.5 M

Total Liabilities

16.8 M 17.8 M 16.4 M 14.1 M 15.7 M 17.1 M 16.8 M 24.5 M 16 M 16.7 M 13.7 M 13.9 M 18.5 M

Deferred Revenue

- - - - - - - - - - - - 295 K

Retained Earnings

-57.3 M -57.7 M -61.2 M -65.8 M -60.8 M -56 M -56.9 M -57 M -57.1 M -58.6 M -59.9 M -63.2 M -64.3 M

Total Assets

41.7 M 42 M 37.4 M 30.6 M 37.1 M 43.2 M 43 M 49.9 M 43.8 M 43.2 M 38.9 M 35.9 M 40.7 M

Cash and Cash Equivalents

6.12 M 12 M 10.3 M 5.56 M 6.99 M 6.75 M 4.26 M 5.69 M 4.56 M 5.87 M 2.78 M 1.14 M 3.13 M

Book Value

24.9 M 24.2 M 21 M 16.5 M 21.4 M 26.1 M 26.2 M 25.4 M 27.8 M 26.6 M 25.2 M 22 M 22.2 M

Total Shareholders Equity

24.9 M 24.2 M 21 M 16.5 M 21.4 M 26.1 M 26.2 M 25.4 M 27.8 M 26.6 M 25.2 M 22 M 22.2 M

All numbers in USD currency

Quarterly Balance Sheet Wilhelmina International

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

97 K 105 K 114 K 122 K 36 K 52 K 68 K 85 K 100 K 116 K 131 K 143 K - 448 K 621 K 2.3 M 2.3 M 2.3 M 2.3 M 743 K 1.44 M 743 K 743 K 2 M 2 M 2 M 2 M 1.62 M 1.62 M 1.62 M 1.62 M 2.15 M 2.15 M 2.15 M 2.15 M - - - - - - - - - - - - - - - - - - - -

Total Non Current Liabilities

4.01 M 4.28 M 4.27 M 4.44 M 4.58 M 4.38 M 4.39 M 4.38 M 2.16 M 3.57 M 3.51 M 3.55 M 3.53 M 2.49 M 2.5 M 4.08 M 4.08 M 4.08 M 4.08 M 2.02 M 2.76 M 2.02 M 2.02 M 2.63 M 2.63 M 2.63 M 2.63 M 2.14 M 2.14 M 2.14 M 2.14 M 3.71 M 3.71 M 3.71 M 3.71 M 2.47 M 2.47 M 2.47 M 2.47 M 2.33 M 2.33 M 2.33 M 2.33 M 2.09 M 2.09 M 2.09 M 2.09 M 3.25 M 3.25 M 3.25 M 3.25 M 2.25 M 2.04 M 2.04 M 2.04 M

Total Liabilities

16.6 M 15.9 M 15.3 M 16.8 M 16.9 M 16.7 M 16.8 M 17.8 M 15.8 M 16.5 M 15.6 M 16.4 M 15.1 M 13.5 M 13.1 M 14.1 M 14.1 M 14.1 M 14.1 M 15.7 M 17.4 M 15.7 M 15.7 M 17.1 M 17.1 M 17.1 M 17.1 M 16.8 M 16.8 M 16.8 M 16.8 M 23.3 M 23.3 M 23.3 M 23.3 M 16 M 16 M 16 M 16 M 16.7 M 16.7 M 16.7 M 16.7 M 13.7 M 13.7 M 13.7 M 13.7 M 13.9 M 13.9 M 13.9 M 13.9 M 18.7 M - - -

Deferred Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 408 K 295 K 295 K 295 K 295 K

Retained Earnings

-56.6 M -56.9 M -57.2 M -57.3 M -57.2 M -57.6 M -57.6 M -57.7 M -57.7 M -59.6 M -60.5 M -61.2 M -61.3 M -62.4 M -63.5 M -65.8 M -65.8 M -65.8 M -65.8 M -60.8 M -55.9 M -60.8 M -60.8 M -56 M -56 M -56 M -56 M -56.9 M -56.9 M -56.9 M -56.9 M -57 M -57 M -57 M -57 M -57.1 M -57.1 M -57.1 M -57.1 M -58.6 M -58.6 M -58.6 M -58.6 M -59.9 M -59.9 M -59.9 M -59.9 M -63.2 M -63.2 M -63.2 M -63.2 M -64.3 M -64.3 M -64.3 M -64.3 M

Total Assets

42.3 M 41.1 M 40.3 M 41.7 M 41.7 M 41.3 M 41.3 M 42 M 39.7 M 38.8 M 37.2 M 37.4 M 36 M 33.4 M 31.8 M 30.6 M 30.6 M 30.6 M 30.6 M 37.1 M 43.5 M 37.1 M 37.1 M 43.2 M 43.2 M 43.2 M 43.2 M 43 M 43 M 43 M 43 M 48.7 M 48.7 M 48.7 M 48.7 M 43.8 M 43.8 M 43.8 M 43.8 M 43.2 M 43.2 M 43.2 M 43.2 M 38.9 M 38.9 M 38.9 M 38.9 M 35.9 M 35.9 M 35.9 M 35.9 M 40.9 M 40.7 M 40.7 M 40.7 M

Cash and Cash Equivalents

6.53 M 5.71 M 4.73 M 6.12 M 10.9 M 10.9 M 10.9 M 12 M 10.5 M 9.31 M 9.43 M 10.3 M 7.46 M 6.98 M 5.74 M 5.56 M 5.56 M 5.56 M 5.56 M 6.99 M 5.52 M 6.99 M 6.99 M 6.75 M 6.75 M 6.75 M 6.75 M 4.26 M 4.26 M 4.26 M 4.26 M 5.69 M 5.69 M 5.69 M 5.69 M 4.56 M 4.56 M 4.56 M 4.56 M 5.87 M 5.87 M 5.87 M 5.87 M 2.78 M 2.78 M 2.78 M 2.78 M 1.14 M 1.14 M 1.14 M 1.14 M 3.13 M 3.13 M 3.13 M 3.13 M

Book Value

25.7 M 25.2 M 25 M 24.9 M 24.8 M 24.6 M 24.5 M 24.2 M 23.9 M 22.3 M 21.6 M 21 M 20.9 M 19.9 M 18.7 M 16.5 M 16.5 M 16.5 M 16.5 M 21.4 M 26.1 M 21.4 M 21.4 M 26.1 M 26.1 M 26.1 M 26.1 M 26.2 M 26.2 M 26.2 M 26.2 M 25.4 M 25.4 M 25.4 M 25.4 M 27.8 M 27.8 M 27.8 M 27.8 M 26.6 M 26.6 M 26.6 M 26.6 M 25.2 M 25.2 M 25.2 M 25.2 M 22 M 22 M 22 M 22 M 22.2 M 40.7 M 40.7 M 40.7 M

Total Shareholders Equity

25.7 M 25.2 M 25 M 24.9 M 24.8 M 24.6 M 24.5 M 24.2 M 23.9 M 22.3 M 21.6 M 21 M 20.9 M 19.9 M 18.7 M 16.5 M 16.5 M 16.5 M 16.5 M 21.4 M 26.1 M 21.4 M 21.4 M 26.1 M 26.1 M 26.1 M 26.1 M 26.2 M 26.2 M 26.2 M 26.2 M 25.4 M 25.4 M 25.4 M 25.4 M 27.8 M 27.8 M 27.8 M 27.8 M 26.6 M 26.6 M 26.6 M 26.6 M 25.2 M 25.2 M 25.2 M 25.2 M 22 M 22 M 22 M 22 M 22.2 M 22.1 M 22.1 M 22.1 M

All numbers in USD currency