marketcap
Facebook
Twitter
Telegram
Report an ErrorQuarterly report 2024-Q3
added 11-13-2024
Wilhelmina International Income Statement 2011-2024 | WHLM
Annual Income Statement Wilhelmina International
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
24.8 K | 19.1 K | 27.1 K | 20.6 K | 23.8 M | 31.2 M | 36.4 M | 43.4 M | 37.1 M | 33.1 M | 35.7 M | 16.4 M | 25.9 M |
Shares |
5.16 K | 5.16 K | 5.16 K | 5.16 K | 5.18 M | 5.33 M | 5.38 M | 5.63 M | 5.85 M | 5.87 M | 5.95 M | 6.3 M | 6.47 M |
Historical Prices |
4.81 | 3.71 | 5.25 | 4.59 | 4.14 | 5.83 | 6.47 | 8.75 | 7.11 | 6 | 6 | 2.4 | 4 |
Net Income |
433 K | 3.53 M | 4.52 M | -4.94 M | -4.79 M | 856 K | 163 K | 95 K | 1.51 M | 1.2 M | 3.39 M | 1.06 M | 1.57 M |
Revenue |
17.2 M | 17.8 M | 16.1 M | 11.7 M | 75.5 M | 77.9 M | 73.2 M | 82.2 M | 83.8 M | 76.8 M | 65.9 M | 56.4 M | 55.5 M |
Cost of Revenue |
11.5 M | 10.9 M | 8.64 M | 29.9 M | 54.2 M | 55.6 M | 52.3 M | 14.9 M | 15.2 M | 13 M | 11.5 M | 10.2 M | 9.5 M |
Gross Profit |
- | - | - | - | 7.31 M | 8.24 M | 6.82 M | 8.65 M | 8.75 M | 9 M | 8.24 M | 7.83 M | 17.9 M |
Operating Income |
728 K | 2.42 M | 2.16 M | -3.97 M | -4.17 M | 1.37 M | -299 K | 1.02 M | 2.4 M | 2.54 M | 1.81 M | 1.46 M | 2.45 M |
Interest Expense |
7 K | 8 K | 51 K | 86 K | 117 K | 101 K | 40 K | 81 K | - | 8 K | 61 K | 44 K | 28 K |
EBITDA |
936 K | 2.61 M | 3.01 M | -2.72 M | 1.86 M | 2.36 M | 607 K | 1.61 M | 2.87 M | 3.14 M | 3.39 M | 3.02 M | 4.09 M |
Operating Expenses |
16.5 M | 15.4 M | 13.9 M | 15.7 M | 6.64 M | 6.86 M | 7.12 M | 7.64 M | 6.36 M | 6.46 M | 6.43 M | 6.37 M | 15.5 M |
General and Administrative Expenses |
3.83 M | 3.17 M | 2.97 M | 3.61 M | 19.4 M | 19.9 M | 20.3 M | 21.9 M | 21 M | 18.9 M | 16.3 M | 15 M | 13.8 M |
All numbers in USD currency
Quarterly Income Statement Wilhelmina International
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
5.16 K | 5.16 K | 5.16 K | 6.47 M | 5.16 K | 5.16 K | 5.16 K | 6.47 M | 5.16 K | 5.16 K | 5.16 K | - | 5.16 K | 5.16 K | 5.16 K | - | 5.16 K | 5.16 K | 5.16 K | - | 5.18 K | 5.19 K | 5.2 K | - | 5.31 M | 5.38 M | 5.38 M | - | 5.38 M | 5.38 K | 5.38 M | - | 5.59 K | 5.84 K | 5.84 K | - | 5.84 M | 5.85 K | 5.86 K | 5.87 M | 5.87 M | 5.87 M | 5.87 K | 5.87 M | 5.96 K | 5.98 K | 120 K | 120 M | 124 K | 129 M | 129 M | 129 M | 129 M | 129 M | 129 M |
Net Income |
310 K | 247 K | 91 K | - | 359 K | -14 K | 159 K | - | 1.89 M | 921 K | 739 K | - | 1.15 M | 1.12 M | 2.22 M | - | 22 K | -2.7 M | -2.66 M | - | -166 K | 451 K | -109 K | - | 208 K | 364 K | 225 K | - | 26 K | -52 K | 9 K | - | 227 K | 577 K | -124 K | - | 667 K | 373 K | 373 K | - | 336 K | 391 K | 332 K | - | 819 K | 297 K | -56 K | - | 1.13 M | 795 K | 210 K | - | 1.42 M | 1.36 M | 637 K |
Revenue |
4.57 M | 4.59 M | 4.17 M | - | 4.47 M | 4.49 M | 4.48 M | - | 4.44 M | 4.7 M | 4.55 M | - | 15.1 M | 14.5 M | 12 M | - | 10.5 M | 4.53 M | 14.6 M | - | -27 K | -30 K | -32 K | - | -26 K | -22 K | -25 K | - | 18.7 M | 18.3 M | 19.2 M | - | 20.9 M | 22.3 M | 21.4 M | - | 21.8 M | 21.7 M | 21 M | - | 20 M | 19.6 M | 18.2 M | - | 18.1 M | 16.2 M | 14.1 M | - | 13.6 M | 15.3 M | 13.5 M | - | 13.5 M | 14.7 M | 13.8 M |
Cost of Revenue |
3.1 M | 3.05 M | 2.97 M | - | 2.84 M | 2.98 M | 2.88 M | - | 2.75 M | 2.7 M | 2.65 M | - | 10.7 M | 10.4 M | 8.64 M | - | 7.54 M | 3.4 M | 10.6 M | - | 12.5 M | 14.2 M | 14.5 M | - | 13.8 M | 14.9 M | 13.8 M | - | 13.3 M | 12.9 M | 13.7 M | - | 3.71 M | 3.7 M | 4.19 M | - | 3.69 M | 3.76 M | 3.73 M | - | 3.34 M | 3.25 M | 3.1 M | - | 2.82 M | 2.85 M | 2.8 M | - | 2.46 M | 2.62 M | 2.39 M | - | 2.5 M | 2.4 M | 2.17 M |
Gross Profit |
- | - | - | - | - | - | - | - | 4.44 M | 4.7 M | 4.55 M | - | 4.37 M | 4.1 M | 3.34 M | - | 3 M | 1.13 M | 3.95 M | - | 4.71 M | 5.79 M | 5.58 M | - | 5.38 M | 5.69 M | 5.87 M | - | 5.45 M | 5.34 M | 5.45 M | - | 6.02 M | 6.31 M | 6.31 M | - | 6.43 M | 6.03 M | 6.15 M | - | 5.77 M | 5.42 M | 5.48 M | - | 5.47 M | 4.92 M | 4.3 M | - | 4.37 M | 5.1 M | 4.32 M | - | 4.19 M | 4.71 M | 4.44 M |
Operating Income |
335 K | 397 K | 73 K | - | 467 K | 149 K | 229 K | - | 671 K | 1.04 M | 874 K | - | 1.02 M | 891 K | 100 K | - | 114 K | -3.14 M | -1.64 M | - | -149 K | 620 K | 17 K | - | 281 K | 522 K | 364 K | - | 138 K | 73 K | 101 K | - | 650 K | 970 K | 98 K | - | 1.28 M | 757 K | 838 K | - | 825 K | 606 K | 740 K | - | 1.02 M | 561 K | -25 K | - | 360 K | 776 K | 333 K | - | 338 K | 859 K | 754 K |
Interest Expense |
- | - | 3 K | - | - | - | 1 K | - | -2 K | 2 K | 3 K | - | 7 K | 13 K | 29 K | - | 21 K | 23 K | 27 K | - | 27 K | 30 K | 32 K | - | - | - | 25 K | - | 2 K | 9 K | 29 K | - | 21 K | - | - | - | - | - | - | - | 8 K | 8 K | 8 K | - | 13 K | 16 K | 12 K | - | 11 K | 8 K | 7 K | - | 2 K | 5 K | 14 K |
EBITDA |
380 K | 441 K | 117 K | - | 522 K | 205 K | 280 K | - | 713 K | 1.09 M | 933 K | - | 1.76 M | 1.4 M | 366 K | - | 1 M | -2.55 M | -1.34 M | - | 148 K | 1.21 M | 307 K | - | 1.01 M | 997 K | 600 K | - | 810 K | 513 K | 318 K | - | 945 K | 1.18 M | 202 K | - | 1.64 M | 882 K | 965 K | - | 939 K | 716 K | 1 M | - | 1.41 M | 954 K | 365 K | - | 747 K | 1.16 M | 729 K | - | 739 K | 1.25 M | 1.2 M |
Operating Expenses |
4.23 M | 4.19 M | 4.1 M | - | 4 M | 4.34 M | 4.26 M | - | 3.77 M | 3.66 M | 3.67 M | - | 3.36 M | 3.21 M | 3.24 M | - | 2.89 M | 4.27 M | 5.58 M | - | 4.86 M | 5.17 M | 5.57 M | - | 5.1 M | 5.17 M | 5.51 M | - | 5.32 M | 5.27 M | 5.35 M | - | 5.37 M | 5.34 M | 6.21 M | - | 5.15 M | 5.27 M | 5.31 M | - | 4.94 M | 4.82 M | 4.74 M | - | 4.46 M | 4.36 M | 4.32 M | - | 4.01 M | 4.32 M | 3.99 M | - | 3.85 M | 3.85 M | 3.69 M |
General and Administrative Expenses |
919 K | 870 K | 835 K | - | 859 K | 1.06 M | 1.08 M | - | 729 K | 693 K | 709 K | - | 683 K | 709 K | 855 K | - | 797 K | 947 K | 1.06 M | - | 1.04 M | 1.03 M | 1.23 M | - | 1.07 M | 1.2 M | 1.38 M | - | 1.4 M | 1.28 M | 1.15 M | - | 1.38 M | 1.26 M | 1.62 M | - | 1.18 M | 1.12 M | 1.17 M | - | 1.19 M | 1.08 M | 1.1 M | - | 979 K | 794 K | 818 K | - | 867 K | 880 K | 791 K | - | 623 K | 756 K | 802 K |
All numbers in USD currency