Якутскэнерго logo
Якутскэнерго YKEN

Якутскэнерго Balance Sheet 2004-2025 | YKEN

Annual Balance Sheet Якутскэнерго

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Cash And Cash Equivalents

262 M 535 M 248 M 219 M 928 M 830 M 225 M 426 M 343 M 318 M 289 M 491 M 302 M 553 M 150 M 202 M 123 K 52.7 M 68.2 M

Total Current Assets

24.1 B 19 B 18.5 B 17.9 B 16 B 15.5 B 13.5 B 12.4 B 11.6 B 10.7 B 10.2 B 9.47 B 7.6 B 7.99 B 6.41 B 5.63 B 5.44 M 5.15 B 3.87 B

Property Plant Equipment Net

23.7 B 32.1 B 39.9 B 36.5 B 16.4 B 11.1 B 16.4 B 18.4 B 17.1 B 14.9 B 12.5 B 13.1 B 12.2 B 11.4 B 11.1 B 9.98 B 13 M 16.3 B 16.1 B

Intangible Assets

- - 72 M 5.12 K - - - - - - - - - - - - - - -

Goodwill And Intangible Assets

- - 72 M 5.12 K -371 M 327 M -67 M - - - - - - - - - 1.39 K 3.57 M 4.28 M

Long-Term Investments

- - 324 M 1.7 M 371 M -15 M 67 M - - - - - - - - - 886 K 661 M 1.23 B

Tax Assets

3.81 B 5.33 B 3.46 B 2.65 B 119 M 1.12 B 476 M 123 M 150 M 196 M 120 M 59 M 279 M 284 M 388 M 445 M 82 K 154 M 31.2 M

Total Non Current Assets

28.3 B 37.9 B 43.9 B 39.8 B 17.3 B 12.7 B 17.2 B 19.3 B 17.8 B 15.5 B 12.8 B 13.4 B 12.7 B 11.8 B 11.6 B 10.5 B 13.9 M 17.2 B 17.4 B

Total Assets

52.4 B 56.9 B 62.4 B 57.6 B 33.3 B 28.2 B 30.7 B 31.6 B 29.4 B 26.2 B 23 B 22.8 B 20.3 B 19.8 B 18 B 16.2 B 19.3 M 22.3 B 21.2 B

Account Payables

3.45 B 3.91 B 2.29 B 2.93 B 2.5 B 2.76 B 3.26 B 1.38 B 1.32 B 6.44 B 1.76 B 789 M 864 M 1.36 B 3.92 B 3.44 B 1.22 M 1.69 B 1.58 B

Short-Term Debt

22.7 B 18.3 B 12.1 B 8.52 B 1.03 B 7.53 B 6.35 B 5.3 B 4.27 B 1.01 B 7.34 B 3.56 B 2.41 B 6.92 B 6.05 B 2.45 B 1.94 M 2 B 1.21 B

Tax Payables

1.89 B 824 M 1.15 B 1.16 B 1.3 B 1.03 B 141 M 1.87 B 1.61 B 28 M 303 M 745 M 763 M 10 M 154 M 157 M 231 K 248 M -

Deferred Revenue

- 2.82 B 3.14 B 3.72 B 4.45 B 3.32 B - - - - - 745 M - - - - - - -

Total Current Liabilities

32.1 B 26.7 B 18.8 B 16.3 B 9.1 B 16.6 B 14.1 B 11.9 B 10.9 B 7.47 B 12.7 B 8.16 B 7.15 B 11.6 B 10.1 B 6.04 B 4.31 M 4.46 B 2.97 B

Long-Term Debt

19.3 B 37.8 B 40.8 B 37.4 B 12.6 B 4.29 B 5.71 B 6.87 B 7.37 B 9.41 B 2.61 B 5.96 B 6 B 1.9 B 1.26 B 3.37 B 1.87 M 664 M 678 M

Deferred Revenue Non Current

- 303 M 634 M 602 M -9.3 B 403 M - - - - - 279 M 256 M 248 M - - - - -

Deferred Tax Liabilities Non Current

82 M 65 M 154 M 134 M 215 M 99 M 209 M 652 M 492 M 349 M 165 M 562 M 15 M 15 M - - 444 K 426 M 352 M

Total Non Current Liabilities

21.1 B 39.1 B 42.6 B 38.3 B 13.4 B 5.43 B 6.68 B 8.23 B 8.4 B 10.2 B 3.56 B 7.35 B 6.42 B 2.22 B 1.64 B 3.84 B 2.23 M 1.09 B 2.16 B

Total Liabilities

53.1 B 65.8 B 61.4 B 54.6 B 22.5 B 22.1 B 20.8 B 20.2 B 19.3 B 17.7 B 16.2 B 15.5 B 13.6 B 13.9 B 11.8 B 9.88 B 6.54 M 5.56 B 5.13 B

Retained Earnings

-26.7 B -34.8 B -24.9 B -11.5 B -3.77 B -8.44 B -4.67 B -3.12 B -4.46 B -6.05 B -7.82 B -7.26 B -7.84 B -8.63 B -8.31 B -8.29 B -1.96 M -1.03 B -1.07 B

Accumulated Other Comprehensive Income Loss

- - 2.58 M 13.9 M -41.8 B -44.1 B -36.5 B -32 B -30.9 B -30.3 B -29.2 B -25.9 B -24.4 B -23.8 B -23.3 B -23.1 B 72.1 K 48.6 M 30.1 M

Total Stockholders Equity

-746 M -8.89 B 1.06 B 3.08 B 10.8 B 6.14 B 9.9 B 11.5 B 10.1 B 8.53 B 6.75 B 7.31 B 6.74 B 5.94 B 6.26 B 6.29 B 12.8 M 16.8 B 16.1 B

Total Liabilities And Stockholders Equity

52.4 B 56.9 B 62.4 B 57.6 B 33.3 B 28.2 B 30.7 B 31.6 B 29.4 B 26.2 B 23 B 22.8 B 20.3 B 19.8 B 18 B 16.2 B 19.3 M 22.3 B 21.2 B

Total Investments

29 M 29 M 29 M 29 M 29 M 30 M 30 M 30 M - - 29 M - - - - - 894 K 666 M 1.23 B

Total Debt

42 B 56.1 B 52.9 B 45.9 B 13.6 B 12.2 B 12.1 B 12.2 B 11.6 B 10.4 B 9.94 B 9.46 B 8.35 B 8.71 B 7.24 B 5.79 B 3.81 M 2.67 B 1.89 B

Net Debt

41.7 B 55.5 B 52.7 B 45.7 B 12.7 B 11.4 B 11.8 B 11.7 B 11.3 B 10.1 B 9.66 B 8.97 B 8.05 B 8.15 B 7.09 B 5.59 B 3.68 M 2.61 B 1.82 B

All numbers in RUB currency

Quarterly Balance Sheet Якутскэнерго

2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2011-Q4 2011-Q2 2010-Q4 2010-Q2 2009-Q4 2009-Q2 2008-Q4 2008-Q2 2007-Q4 2007-Q2 2006-Q4 2006-Q2 2005-Q4 2005-Q2

Cash And Cash Equivalents

927 M 262 M 604 M 535 M 645 M 248 M 261 M 219 M 225 M 928 M 474 M 830 M 345 M 225 M 222 M 426 M 238 M 343 M 238 M 318 M 449 M 491 M 396 M 302 M 428 M 553 M 352 M 150 M 176 M 202 M 101 M 123 K 26.4 M 52.7 M 60.5 M

Total Current Assets

30.1 B 24.1 B 23.5 B 19 B 19.1 B 18.5 B 20.9 B 17.9 B 18.6 B 16 B 19.6 B 15.5 B 15.8 B 13.5 B 15.1 B 12.4 B 12.7 B 11.6 B 14.3 B 10.7 B 12 B 9.47 B 8.53 B 7.6 B 7.79 B 7.99 B 7.2 B 6.41 B 6.02 B 5.63 B 2.82 B 5.44 M 2.58 B 5.15 B 4.51 B

Property Plant Equipment Net

26 B 23.7 B 29.9 B 32.1 B 40.9 B 39.9 B 37.1 B 36.5 B 36.3 B 16.4 B 12.2 B 11.1 B 16.7 B 16.4 B 18.9 B 18.4 B 17.6 B 17.1 B 15.4 B 14.9 B 13.5 B 13.1 B 12.6 B 12.2 B 11.8 B 11.4 B 11.2 B 11.1 B 10.5 B 9.98 B 4.99 B 13 M 8.18 B 16.3 B 16.2 B

Intangible Assets

- - - - - 72 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Goodwill And Intangible Assets

- - -29 K - 273 M 72 M -333 M -351 M -331 M - 329 M 327 M - - - - - - - - - - - - - - - - - - 694 1.39 K 1.79 M 3.57 M 3.93 M

Long-Term Investments

- - 29 K - 29 M 324 M 333 M 351 M 331 M - -15 M -15 M - - - - 29 M 29 M - 29 M - - - - - - - - - - 443 K 886 K 331 M 661 M 948 M

Tax Assets

2.29 B 3.81 B 5.65 B 5.33 B 3.76 B 3.46 B 2.57 B 2.65 B 1.9 B 119 M 812 M 1.12 B 433 M 476 M 171 M 123 M - - 176 M - 179 M 59 M 169 M 279 M 282 M 284 M 336 M 388 M 416 M 445 M 223 M 82 K 76.9 M 154 M 92.5 M

Total Non Current Assets

28.9 B 28.3 B 36.1 B 37.9 B 45.2 B 43.9 B 40.3 B 39.8 B 38.8 B 17.3 B 13.5 B 12.7 B 17.6 B 17.2 B 19.7 B 19.3 B 18.2 B 17.8 B 15.9 B 15.5 B 14.1 B 13.4 B 13 B 12.7 B 12.3 B 11.8 B 11.7 B 11.6 B 11.1 B 10.5 B 5.28 B 13.9 M 8.59 B 17.2 B 17.3 B

Total Assets

59.1 B 52.4 B 59.6 B 56.9 B 64.3 B 62.4 B 61.2 B 57.6 B 57.4 B 33.3 B 33.2 B 28.2 B 33.4 B 30.7 B 34.9 B 31.6 B 30.9 B 29.4 B 30.2 B 26.2 B 26.1 B 22.8 B 21.6 B 20.3 B 20.1 B 19.8 B 18.9 B 18 B 17.1 B 16.2 B 8.09 B 19.3 M 11.2 B 22.3 B 21.8 B

Account Payables

2.4 B 3.45 B 2.06 B 3.91 B 2.14 B 2.29 B 1.19 B 2.93 B 2.74 B 2.5 B 1.53 B 2.76 B 2.16 B 3.26 B 5.21 B 1.38 B 2.01 B 1.54 B 6.1 B 1.99 B 3.92 B 789 M 826 M 864 M 1.11 B 1.36 B 2.64 B 3.92 B 3.68 B 3.44 B 1.72 B 1.22 M 844 M 1.69 B 1.63 B

Short-Term Debt

14.5 B 22.7 B 18.6 B 18.3 B 17.8 B 12.1 B 9.57 B 8.52 B 7.84 B 1.03 B 5.89 B 7.53 B 6.26 B 6.35 B 6.91 B 5.3 B 5.98 B 4.27 B 5.51 B 1.01 B 9.53 B 3.56 B 2.99 B 2.41 B 4.66 B 6.92 B 6.48 B 6.05 B 4.25 B 2.45 B 1.23 B 1.94 M 1 B 2 B 1.61 B

Tax Payables

2.87 B 1.89 B 2.13 B 824 M 1.13 B 1.15 B 1.49 B 1.16 B 1.5 B 1.3 B 1.35 B 1.03 B 1.32 B 141 M 1.26 B 1.87 B - - 3 M - 836 M 745 M 754 M 763 M 386 M 10 M 82 M 154 M 156 M 157 M 78.6 M 231 K 124 M 248 M 124 M

Deferred Revenue

- - - 2.82 B 2.81 B 3.14 B 3.96 B 3.72 B 4.68 B 4.45 B 4.82 B 3.32 B - - - - - - - - - 745 M 372 M - - - - - - - - - - - -

Total Current Liabilities

29.9 B 32.1 B 26.8 B 26.7 B 24.4 B 18.8 B 15.6 B 16.3 B 16.4 B 9.1 B 13.5 B 16.6 B 13.2 B 14.1 B 13.4 B 11.9 B 12.2 B 10.9 B 11.6 B 7.47 B 14.3 B 8.16 B 7.66 B 7.15 B 9.4 B 11.6 B 10.9 B 10.1 B 8.08 B 6.04 B 3.02 B 4.31 M 2.23 B 4.46 B 3.72 B

Long-Term Debt

27.2 B 19.3 B 39.6 B 37.8 B 39.6 B 40.8 B 40.1 B 37.4 B 37.3 B 12.2 B 10.8 B 4.29 B 8.56 B 5.71 B 8.44 B 6.87 B 7.12 B 7.37 B 7.86 B 9.41 B 2.99 B 5.96 B 5.98 B 6 B 3.95 B 1.9 B 1.58 B 1.26 B 2.32 B 3.37 B 1.69 B 1.87 M 333 M 664 M 671 M

Deferred Revenue Non Current

319 M - - 303 M -19.8 B -26.6 B 643 M 602 M 531 M 373 M 403 M 403 M - - - - - - - - - 279 M 268 M 256 M 252 M 248 M 124 M - - - - - - - -

Deferred Tax Liabilities Non Current

62 M 82 M 145 M 65 M 119 M 154 M 287 M 134 M 88 M 215 M 87 M 99 M 283 M 209 M 599 M 652 M - - 388 M - 294 M 562 M 288 M 15 M 15 M 15 M 7.5 M - - - 222 K 444 K 213 M 426 M 389 M

Total Non Current Liabilities

28.5 B 21.1 B 41.1 B 39.1 B 40.8 B 42.6 B 42.2 B 38.3 B 38 B 13.4 B 11.9 B 5.43 B 9.73 B 6.68 B 9.77 B 8.23 B 8.23 B 8.4 B 8.83 B 10.2 B 4.37 B 7.35 B 6.89 B 6.42 B 4.32 B 2.22 B 1.93 B 1.64 B 2.74 B 3.84 B 1.92 B 2.23 M 547 M 1.09 B 1.63 B

Total Liabilities

58.3 B 53.1 B 67.9 B 65.8 B 65.2 B 61.4 B 57.8 B 54.6 B 54.5 B 22.5 B 25.3 B 22.1 B 22.9 B 20.8 B 23.1 B 20.2 B 20.4 B 19.3 B 20.4 B 17.7 B 18.6 B 15.5 B 14.5 B 13.6 B 13.7 B 13.9 B 12.8 B 11.8 B 10.8 B 9.88 B 4.94 B 6.54 M 2.78 B 5.56 B 5.34 B

Retained Earnings

-25.2 B -26.7 B -34.3 B -34.8 B -26.8 B -24.9 B -22.5 B -11.5 B -11.7 B -3.77 B -6.74 B -8.44 B -4.1 B -4.67 B -2.84 B -3.12 B -4.06 B -4.54 B -4.77 B -6.02 B -7.17 B -7.26 B -7.55 B -7.84 B -8.24 B -8.63 B -8.47 B -8.31 B -8.3 B -8.29 B -4.14 B -1.96 M -515 M -1.03 B -1.05 B

Accumulated Other Comprehensive Income Loss

- - 82 K - -2 M -53.7 B -52.6 B -51.6 B -51.4 B -41.8 B -44.5 B -44.1 B -37.2 B -36.5 B -32.7 B -32 B 19 M 84 M -30.6 B -25 M -29.7 B -25.9 B -25.1 B -24.4 B -24.1 B -23.8 B -23.5 B -23.3 B -23.2 B -23.1 B -11.6 B 72.1 K 24.3 M 48.6 M 39.3 M

Total Stockholders Equity

726 M -746 M -8.38 B -8.89 B -840 M 1.06 B 3.4 B 3.08 B 2.91 B 10.8 B 7.83 B 6.14 B 10.5 B 9.9 B 11.7 B 11.5 B 10.5 B 10.1 B 9.8 B 8.53 B 7.4 B 7.31 B 7.02 B 6.74 B 6.34 B 5.94 B 6.1 B 6.26 B 6.28 B 6.29 B 3.15 B 12.8 M 8.38 B 16.8 B 16.4 B

Total Liabilities And Stockholders Equity

59.1 B 52.4 B 59.6 B 56.9 B 64.3 B 62.4 B 61.2 B 57.6 B 57.4 B 33.3 B 33.2 B 28.2 B 33.4 B 30.7 B 34.9 B 31.6 B 30.9 B 29.4 B 30.2 B 26.2 B 26.1 B 22.8 B 21.6 B 20.3 B 20.1 B 19.8 B 18.9 B 18 B 17.1 B 16.2 B 8.09 B 19.3 M 11.2 B 22.3 B 21.8 B

Total Investments

29 M 29 M 29 M 29 M 29 M 29 M 29 M 29 M 29 M 29 M 29 M 30 M 30 M 30 M 30 M 30 M 29 M 29 M - 29 M 29 M - - - - - - - - - 447 K 894 K 333 M 666 M 950 M

Total Debt

41.7 B 42 B 58.1 B 56.1 B 57.4 B 52.9 B 49.7 B 45.9 B 45.1 B 13.6 B 17.1 B 12.2 B 14.8 B 12.1 B 15.3 B 12.2 B 13.1 B 11.6 B 13.4 B 10.4 B 12.5 B 9.46 B 8.91 B 8.35 B 8.53 B 8.71 B 7.98 B 7.24 B 6.52 B 5.79 B 2.9 B 3.81 M 1.34 B 2.67 B 2.28 B

Net Debt

40.8 B 41.7 B 57.5 B 55.5 B 56.7 B 52.7 B 49.5 B 45.7 B 44.9 B 12.7 B 16.6 B 11.4 B 14.5 B 11.8 B 15.1 B 11.7 B 12.9 B 11.3 B 13.1 B 10.1 B 12.1 B 8.97 B 8.51 B 8.05 B 8.1 B 8.15 B 7.62 B 7.09 B 6.34 B 5.59 B 2.8 B 3.68 M 1.31 B 2.61 B 2.22 B

All numbers in RUB currency