ЗИЛ logo
ЗИЛ ZILL

ЗИЛ Financial Statements 1997-2025 | ZILL

Key Metrics ЗИЛ

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 1997

Operating Cash Flow Per Share

3.95 K 1.27 K -316 -713 -32.1 -688 -838 -0.71 -1.46 K -933 -1.55 - - -632 -1.28 K - - - - -

Free Cash Flow Per Share

-3.09 K 1.27 K -352 -745 -34.2 -699 -838 -0.759 -1.46 K -941 -1.55 -7.81 -2.95 -648 -1.31 K - - - - -

Cash Per Share

5.04 K 3.45 K 368 127 391 179 857 610 239 470 202 492 39.2 3.31 9.55 - - - - 4.24

Price To Sales Ratio

4.43 1.69 5.31 104 62.2 27.5 16.9 5.03 0.938 0.589 0.868 0.215 0.258 0.188 0.15 0.142 0.107 0.15 0.162 0.227

Dividend Yield

- - - - - - - - - - - - - - - - - - - -

Payout Ratio

- - - - - - - - - - - - - - - - - - - -

Revenue Per Share

687 1.24 K 756 24.6 26.2 31.2 56.7 304 377 467 604 883 679 926 1.16 K 1.23 K 1.62 K 1.16 K 1.07 K 767

Net Income Per Share

-440 1.27 K 88.8 9.76 K -164 -363 -799 -542 -984 6.65 K -605 -346 -1.53 K -104 341 -115 -31.2 137 -200 -198

Book Value Per Share

14.2 K 13.1 K 8.54 K 10.1 K -77.9 86.3 449 1.25 K 1.79 K 2.77 K -3.88 K -3.27 K -2.85 K -1.35 K -1.58 K -1.54 K -1.43 K -1.38 K -1.57 K 1.8 K

Tangible Book Value Per Share

14.2 K 13.1 K 8.53 K 9.99 K -207 4.72 K 112 1.14 K 1.79 K 2.77 K -3.88 K -3.27 K -2.85 K -1.35 K -1.58 K -1.54 K -1.43 K -1.38 K -1.57 K 1.8 K

Shareholders Equity Per Share

14.3 K 13.1 K 8.54 K 10.1 K -77.9 86.3 449 1.25 K 1.79 K 2.77 K -3.88 K -3.27 K -2.85 K -1.35 K -1.58 K -1.54 K -1.43 K -1.38 K -1.57 K 1.8 K

Interest Debt Per Share

2.01 K 2.21 K 2.3 K 5.2 K 7.33 K 9.24 K 10.4 K 9.93 K 9.3 K 8.6 K 8.66 K 6.85 K 6.77 K 2.23 K 2.29 K 1.9 K 2.18 K 2.06 K 2 K 548

Market Cap

7.57 B 5.59 B 10.7 B 6.82 B 4.34 B 2.28 B 2.55 B 4.07 B 942 M 731 M 1.39 B 505 M 465 M 463 M 463 M 590 M 590 M 590 M 590 M 382 M

Enterprise Value

8.84 B 11.3 B 15.7 B 19.8 B 22.6 B 25.2 B 27.4 B 27.6 B 24.3 B 22.2 B 22.9 B 17.8 B 15.8 B 6.33 B 6.47 B 6.99 B 7.94 B 7.55 B 7.34 B 1.57 B

P/E Ratio

-6.91 1.65 45.1 0.263 -9.92 -2.37 -1.2 -2.82 -0.36 0.041 -0.866 -0.549 -0.114 -1.68 0.51 -1.51 -5.57 1.27 -0.868 -0.878

P/OCF Ratio

0.771 1.65 -12.7 -3.6 -50.8 -1.25 -1.15 -2.15 K -0.242 -0.295 -339 - - -0.275 -0.136 - - - - -

P/FCF Ratio

-0.985 1.65 -11.4 -3.44 -47.6 -1.23 -1.15 -2.02 K -0.242 -0.292 -337 -24.3 -59.4 -0.268 -0.133 - - - - -

P/B Ratio

0.213 0.16 0.47 0.255 -20.9 9.94 2.14 1.23 0.198 0.099 -0.135 -0.058 -0.061 -0.129 -0.11 -0.113 -0.122 -0.126 -0.111 0.097

EV/Sales

5.17 3.42 7.82 302 324 304 182 34.1 24.2 17.9 14.3 7.58 8.73 2.57 2.09 1.68 1.44 1.93 2.02 0.935

EV/EBITDA

-5.62 4.2 21.3 0.722 20.3 82.7 -23.9 111 -15.1 0.925 -14.3 -1.42 K -9.78 -34.5 6.72 -163 -19.3 7.24 -40.8 -3.62

EV/OCF

0.9 3.34 -18.7 -10.4 -264 -13.8 -12.3 -14.6 K -6.25 -8.96 -5.58 K - - -3.77 -1.9 - - - - -

Earnings Yield

-0.145 0.607 0.022 3.8 -0.101 -0.423 -0.832 -0.354 -2.78 24.2 -1.16 -1.82 -8.73 -0.597 1.96 -0.663 -0.18 0.785 -1.15 -1.14

Free Cash Flow Yield

-1.02 0.607 -0.088 -0.29 -0.021 -0.814 -0.873 -0.0 -4.13 -3.42 -0.003 -0.041 -0.017 -3.73 -7.52 - - - - -

Debt To Equity

0.141 0.166 0.26 0.496 -89.5 101 22 7.5 4.92 2.91 -2.13 -2 -2.03 -1.64 -1.44 -1.22 -1.52 -1.48 -1.27 0.304

Debt To Assets

0.095 0.13 0.174 0.321 0.998 0.982 0.908 0.807 0.722 0.61 1.48 1.2 1.1 0.548 0.536 0.579 0.617 0.622 0.62 0.152

Net Debt To EBITDA

-0.809 2.12 6.84 0.472 16.4 75.2 -21.7 94.2 -14.6 0.894 -13.4 -1.38 K -9.49 -32 6.24 -150 -17.9 6.67 -37.5 -2.74

Current Ratio

6.2 4.33 2.82 2.51 0.598 0.79 0.995 6.43 5.14 2.73 0.348 0.359 0.376 0.207 0.212 0.17 0.264 0.231 0.223 0.28

Interest Coverage

- 32.1 0.717 -0.357 0.097 -0.269 -0.322 -0.503 -0.951 -1.12 -1.75 -3.54 -0.922 -43.1 -24.6 -43.5 -44.1 -52.9 -46.9 -

Income Quality

-8.97 1 -3.56 -0.073 -0.903 1.9 1.05 0.001 1.49 -0.14 0.003 - - 6.09 -3.76 - - - - -

Sales General And Administrative To Revenue

0.619 0.0 0.001 0.503 0.563 3.83 2.52 0.602 0.814 0.657 0.711 - - - - - - - - -

Intangibles To Total Assets

0.0 0.0 0.001 0.005 0.018 -0.52 0.031 0.01 0.0 0.0 0.0 0.0 - - - - - - 0.001 0.0

Capex To Operating Cash Flow

1.78 0.0 -0.113 -0.045 -0.068 -0.015 - -0.068 -0.0 -0.008 -0.003 - - -0.026 -0.019 - - - - -

Capex To Revenue

10.2 0.0 0.047 1.31 0.083 0.335 - 0.0 0.0 0.017 0.0 0.009 0.004 0.017 0.021 - - - - -

Capex To Depreciation

150 0.037 0.483 0.401 0.026 4.48 - 0.722 0.005 0.337 0.164 - - 0.458 0.677 - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - -

Graham Number

11.9 K 19.4 K 4.13 K 47 K 537 839 2.84 K 3.9 K 6.29 K 20.4 K 7.26 K 5.05 K 9.91 K 1.78 K 3.48 K 2 K 1 K 2.06 K 2.66 K 2.83 K

Return On Invested Capital, ROIC

-0.007 0.056 0.004 -0.005 0.004 -0.014 -0.014 -0.031 -0.04 -0.041 -0.098 -0.369 -0.34 -0.638 -0.708 -3.41 -1.09 -0.478 -2.28 -0.133

Return On Tangible Assets, ROTA

-0.021 0.076 0.007 0.63 -0.024 -0.027 -0.076 -0.047 -0.081 0.502 -0.109 -0.063 -0.29 -0.026 0.081 -0.035 -0.009 0.041 -0.063 -0.055

Graham Net Net

-1.56 K 51.6 4.7 K -5.36 K -6.67 K -5.81 K -9.48 K -9.57 K -9.84 K -9.99 K -7.9 K -7 K -6.96 K -5.24 K -5.65 K -4.3 K -4.15 K -4.23 K -4.18 K -1.5 K

Working Capital

25.9 B 28.4 B 20.3 B 22 B -7.55 B -4.35 B -107 M 20.5 B 19.5 B 17.9 B -12 B -10.7 B -7.61 B -10.7 B -11.5 B -12.8 B -11 B -10.6 B -11.1 B -2.74 B

Tangible Asset Value

35.4 B 34.9 B 22.7 B 26.6 B -551 M 12.6 B 298 M 3.02 B 4.76 B 7.38 B -10.3 B -8.7 B -7.59 B -3.59 B -4.2 B -5.23 B -4.84 B -4.69 B -5.33 B 3.95 B

Net Current Asset Value, NCAV

13.9 B 27.3 B 20.3 B 22 B -7.55 B -7.18 B -6.12 B -3.18 B -3.42 B 428 M -18.7 B -17.2 B -17 B -11.5 B -12.4 B -13.6 B -12.8 B -12.7 B -13 B -2.89 B

Invested Capital

26.4 B 29 B 21 B 22.3 B -7.14 B -16.6 B 901 M 21 B 19.8 B 19.5 B -10.2 B -8.63 B -5.45 B -8.93 B -9.71 B -11 B -9.09 B -8.17 B -8.53 B 1.71 B

Average Receivables

137 M 15.1 B 15.1 B 24.3 M 5.07 B 5.19 B 431 M 843 M 555 M 2.22 B 4.14 B 3.48 B 1.57 B - 886 M 2.41 B 2.23 B 1.74 B - -

Average Payables

50.6 M 306 M 764 M 939 M 524 M 161 M 1.14 B 2.67 B 4.72 B 4.5 B 4.19 B 4.79 B 5.84 B 8.51 B 5.88 B 2.64 B 2.64 B 2.61 B - -

Average Inventory

968 M 660 M 74.2 M 290 K 412 K 3.53 M 12.8 M 23.9 M 41.5 M 274 M 662 M 1.03 B 993 M 765 M 756 M 756 M 844 M 932 M - -

Days Sales Outstanding

58.6 - 5.49 K 15 240 44.4 K 692 260 404 - 1.01 K 595 634 - - 155 202 132 206 101

Days Payables Outstanding

13 16.4 219 4.54 K 3.64 K 386 342 695 824 1.16 K 440 386 354 610 781 180 152 144 189 473

Days Of Inventory On Hand

140 639 56 0.398 1.94 1.08 11.2 6.36 7.24 10.2 76.5 58 108 59.7 64.9 55.3 40.7 55.1 63.4 101

Receivables Turnover

6.22 - 0.066 24.3 1.52 0.008 0.528 1.41 0.904 - 0.361 0.614 0.576 - - 2.35 1.81 2.76 1.77 3.61

Payables Turnover

28.1 22.2 1.66 0.08 0.1 0.946 1.07 0.525 0.443 0.316 0.83 0.944 1.03 0.599 0.467 2.03 2.4 2.54 1.94 0.771

Inventory Turnover

2.61 0.572 6.52 917 188 337 32.5 57.4 50.4 35.9 4.77 6.3 3.37 6.11 5.62 6.6 8.96 6.63 5.76 3.61

Return On Equity, ROE

-0.031 0.097 0.01 0.97 2.11 -4.2 -1.78 -0.434 -0.55 2.4 0.156 0.106 0.536 0.077 -0.216 0.075 0.022 -0.099 0.128 -0.11

Capex Per Share

7.03 K 0.001 35.8 32.1 2.18 10.4 - 0.048 0.072 7.76 0.005 7.81 2.95 16.2 24.8 - - - - -

All numbers in RUB currency

Quarterly Key Metrics ЗИЛ

2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

-2.85 - - - - - -178 - -158 - - - - - - - - - -41.7 - - - -275 - - - 643 - - - -381 - - - 6.31 K - - - -136 - - - 369 - -

Free Cash Flow Per Share

-2.85 - - - - - -178 - -158 - - - - - - - 27.4 27.4 -14.3 - -2.61 -2.61 -278 - - - 643 - -0.012 -0.012 -381 -0.018 -0.018 -0.018 6.31 K - - - -136 - - - 369 -1.95 -

Cash Per Share

2.02 K 4.64 K 3.45 K 3.86 - 1.81 K 228 385 1.65 K 1.47 K 124 945 925 923 249 431 569 583 179 626 1.4 K 1.58 K 857 1.22 K 569 681 610 160 188 339 239 286 106 307 470 725 690 525 202 329 346 402 492 405 -

Price To Sales Ratio

13.3 8.45 4.43 3.28 K - 631 737 -23.2 21.5 580 424 422 411 196 250 207 150 131 130 138 115 116 59.6 86.9 84.7 78.7 50.5 40.8 12.8 10.9 3.79 7.08 3.4 2.53 2.58 4.5 3.31 3.22 4.08 4.15 3.56 4.48 0.971 1.29 -

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Revenue Per Share

252 404 474 0.549 - 4.92 5.44 -183 188 5.57 6.05 5.93 6.2 6.38 6.51 6.66 6.53 6.51 6.59 6.93 8.15 9.51 16.1 11.2 12.4 17.1 30.3 45.4 86.1 143 93.4 47.2 98.5 138 107 86 127 147 128 131 155 190 196 162 -

Net Income Per Share

-17.3 52 464 0.254 - 536 142 139 -39.4 42 10.2 K -9.4 -26.9 -48.6 -109 -6.8 2.91 -51.6 -41.7 -115 -108 -97.9 -275 -254 -132 -138 643 -862 -342 18.7 -381 -175 -177 -251 6.31 K 883 -273 -268 -136 -147 -213 -109 369 -237 -

Book Value Per Share

13.1 K 13 K 13.1 K 12.5 - 10.8 K 11.3 K 10.8 K 8.48 K 10.1 K 10.1 K -163 -153 -127 -77.9 30.8 37.6 34.7 86.3 128 243 351 449 724 978 1.11 K 1.25 K 605 1.47 K 1.81 K 1.79 K 2.16 K 2.35 K 2.52 K 2.77 K -3.53 K -4.42 K -4.14 K -3.88 K -3.74 K -3.59 K -3.38 K -3.27 K -3.97 K -

Tangible Book Value Per Share

13.1 K 13 K 13.1 K 12.5 - 10.8 K 12.1 K 10.7 K 8.43 K 10.1 K 11.5 K -360 -350 -250 2.27 K -48.6 -31.4 -34.3 2.52 K -155 -120 1.74 112 441 734 899 1.14 K 447 1.29 K 1.81 K 1.79 K 2.16 K 2.35 K 2.52 K 2.77 K -3.53 K -4.42 K -4.14 K -3.88 K -3.74 K -3.59 K -3.38 K -3.27 K -3.97 K -

Shareholders Equity Per Share

13.1 K 13 K 13.1 K 12.5 - 10.8 K 11.3 K 10.8 K 8.48 K 10.1 K 10.1 K -163 -153 -127 -77.9 30.8 37.6 34.7 86.3 128 243 351 449 724 978 1.11 K 1.25 K 605 1.47 K 1.81 K 1.79 K 2.16 K 2.35 K 2.52 K 2.77 K -3.53 K -4.42 K -4.14 K -3.88 K -3.74 K -3.59 K -3.38 K -3.27 K -3.97 K -

Interest Debt Per Share

1.78 K 1.79 K 2.2 K 2.22 - 2.22 K 2.49 K 2.56 K 63.1 K 3.54 K 5.04 K 6.34 K 6.3 K 6.25 K 7.06 K 8.06 K 8.07 K 8.06 K 8.87 K 9.16 K 9.78 K 9.83 K 9.99 K 9.79 K 9.68 K 9.58 K 9.5 K 9.8 K 9.62 K 9.14 K 8.93 K 8.76 K 8.49 K 8.25 K 8.2 K 8.1 K 8.58 K 8.54 K 8.36 K 7.6 K 6.88 K 6.72 K 6.63 K 7.26 K -

Market Cap

8.9 B 9.07 B 5.59 B 4.79 T - 8.26 B 9.47 B 10.6 B 10.8 B 8.59 B 6.82 B 6.65 B 6.78 B 3.32 B 4.34 B 3.66 B 2.61 B 2.26 B 2.28 B 2.55 B 2.5 B 2.93 B 2.55 B 2.58 B 2.79 B 3.58 B 4.07 B 4.93 B 2.94 B 4.15 B 942 M 888 M 891 M 931 M 731 M 1.03 B 1.12 B 1.26 B 1.39 B 1.44 B 1.46 B 2.26 B 505 M 559 M -

Enterprise Value

13.6 B 1.47 B 11.3 B 4.79 T 6.28 B 9.45 B 14.9 B 16.1 B 16.6 B 14 B 19.8 B 21.4 B 21.5 B 17.7 B 22.6 B 23.9 B 22.5 B 22.1 B 25.2 B 25.7 B 25.4 B 25.5 B 27.4 B 25.8 B 27.3 B 27.4 B 27.6 B 30.6 B 28.1 B 28.1 B 24.3 B 23.8 B 23.1 B 22.6 B 22.2 B 21.7 B 23.5 B 23.6 B 22.9 B 21.4 B 19.5 B 19.9 B 17.8 B 19.6 B -

P/E Ratio

-48.4 16.4 1.13 1.77 K - 1.45 7.08 7.63 -25.7 19.2 0.063 -66.5 -23.7 -6.42 -3.75 -50.6 84.3 -4.12 -5.15 -2.09 -2.17 -2.81 -0.872 -0.956 -1.99 -2.44 0.594 -0.538 -0.808 20.9 -0.232 -0.476 -0.473 -0.349 0.011 0.11 -0.385 -0.444 -0.964 -0.923 -0.645 -1.95 0.128 -0.222 -

P/OCF Ratio

-1.17 K - - - - - -22.6 - -25.6 - - - - - - - - - -20.6 - - - -3.49 - - - 2.38 - - - -0.93 - - - 0.044 - - - -3.85 - - - 0.514 - -

P/FCF Ratio

-1.17 K - - - - - -22.6 - -25.6 - - - - - - - 35.9 31.1 -59.9 - -360 -421 -3.45 - - - 2.38 - -91.1 K -129 K -0.93 -18.5 K -18.6 K -19.4 K 0.044 - - - -3.85 - - - 0.514 -108 -

P/B Ratio

0.255 0.262 0.16 144 - 0.287 0.354 0.393 0.477 0.32 0.255 -15.3 -16.6 -9.86 -20.9 44.6 26.1 24.5 9.94 7.5 3.87 3.13 2.14 1.34 1.07 1.21 1.23 3.07 0.753 0.863 0.198 0.154 0.143 0.139 0.099 -0.11 -0.095 -0.115 -0.135 -0.145 -0.153 -0.251 -0.058 -0.053 -

EV/Sales

20.3 1.37 8.98 3.28 K 86.6 722 1.16 K -35.1 33.3 947 1.23 K 1.36 K 1.3 K 1.04 K 1.3 K 1.35 K 1.3 K 1.27 K 1.44 K 1.39 K 1.17 K 1.01 K 640 868 829 603 343 253 123 74.1 97.9 190 88.3 61.4 78.5 94.9 69.6 60.2 67.2 61.3 47.5 39.4 34.2 45.5 -

EV/EBITDA

-16.7 8.19 6.64 6.99 K -43.9 6.59 43.6 -156 602 -274 -77 196 562 -963 -200 172 115 -1.88 K 64.8 -386 -692 1.99 K -49.6 -63.2 -303 -243 9.91 -14.1 -43.2 97.6 -39.8 -99.9 -57.4 -64 1.02 6.58 -44.1 -46.1 -26.1 -141 -41.3 -196 10.2 -35.3 -

EV/OCF

-1.8 K - - - - - -35.6 - -39.6 - - - - - - - - - -227 - - - -37.4 - - - 16.1 - - - -24 - - - 1.33 - - - -63.5 - - - 18.1 - -

Earnings Yield

-0.005 0.015 0.221 0.0 - 0.173 0.035 0.033 -0.01 0.013 3.99 -0.004 -0.011 -0.039 -0.067 -0.005 0.003 -0.061 -0.049 -0.12 -0.115 -0.089 -0.287 -0.262 -0.126 -0.103 0.421 -0.465 -0.31 0.012 -1.08 -0.525 -0.529 -0.716 22.9 2.28 -0.649 -0.563 -0.259 -0.271 -0.388 -0.128 1.95 -1.13 -

Free Cash Flow Yield

-0.001 - - - - - -0.044 - -0.039 - - - - - - - 0.028 0.032 -0.017 - -0.003 -0.002 -0.289 - - - 0.421 - -0.0 -0.0 -1.08 -0.0 -0.0 -0.0 22.9 - - - -0.259 - - - 1.95 -0.009 -

Debt To Equity

0.136 0.137 0.166 0.178 0.213 0.205 0.22 0.238 0.455 0.348 0.496 -38.6 -40.7 -49 -89.5 259 212 229 101 70.6 39.7 27.6 22 13.3 9.76 8.51 7.5 16 6.46 4.98 4.92 3.99 3.57 3.22 2.91 -2.26 -1.91 -2.03 -2.13 -2 -1.89 -1.96 -2 -1.81 -

Debt To Assets

0.11 0.117 0.13 0.139 0.149 0.163 0.174 0.189 0.268 0.252 0.321 1.01 1.01 1.01 0.998 0.99 0.984 0.987 0.982 0.933 0.926 0.917 0.908 0.856 0.836 0.81 0.807 0.804 0.762 0.722 0.722 0.658 0.637 0.611 0.61 1.44 1.44 1.49 1.48 1.37 1.29 1.24 1.2 1.27 -

Net Debt To EBITDA

-5.8 -42.4 3.36 -1 -43.9 0.829 16 -53.2 212 -106 -50.4 135 384 -782 -162 146 101 -1.69 K 58.9 -347 -624 1.76 K -45 -56.8 -272 -211 8.45 -11.8 -38.7 83.2 -38.2 -96.2 -55.2 -61.3 0.99 6.27 -42 -43.6 -24.6 -131 -38.2 -174 9.92 -34.3 -

Current Ratio

13.9 6.49 4.33 14.1 3.07 4.34 4.49 4.18 2.3 3.19 2.51 0.537 0.536 0.539 0.598 0.744 0.747 0.751 0.79 0.936 0.96 0.977 0.995 6.56 6.69 5.97 6.43 3.98 4.57 4.82 5.14 2.63 2.62 0.734 2.73 0.403 0.34 0.339 0.348 0.336 0.322 0.346 0.359 0.365 -

Interest Coverage

- 21.4 27.1 - - -8.19 39.4 - -0.0 -0.596 -0.43 -0.382 -0.255 -0.358 -0.295 -0.237 -0.263 -0.305 -0.262 -0.269 -0.275 -0.268 -0.303 -0.271 -0.324 -0.394 -0.479 -0.388 -0.571 -0.584 -1.19 -0.67 -0.798 -1.14 -0.824 -0.855 -1.39 -1.38 -1.87 -1.55 -1.68 -1.9 -3.32 -3.03 -

Income Quality

0.165 - - - - - -1.23 - 4.01 - - - - - - - - - 1 - - - 1 - - - 1 - - - 1 - - - 1 - - - 1 - - - 1 - -

Sales General And Administrative To Revenue

- 0.042 -0.13 0.0 0.893 3.66 -10 -0.319 0.079 3.24 -5.97 3.12 1.9 2.85 -7.87 2.81 3.2 4.05 3.71 4.39 3.9 3.45 2.39 2.79 2.9 2.19 1.51 0.959 0.491 0.364 0.742 1.18 0.829 0.725 0.494 0.836 0.749 0.593 0.785 0.82 0.663 0.626 - 0.786 -

Intangibles To Total Assets

0.0 0.0 0.0 0.0 0.0 - -0.052 0.001 0.003 0.0 -0.091 0.032 0.032 0.02 -0.335 0.01 0.009 0.009 -0.273 0.029 0.035 0.033 0.031 0.025 0.021 0.018 0.01 0.013 0.014 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -

Capex To Operating Cash Flow

- - - - - - - - - - - - - - - - - - -0.656 - - - -0.009 - - - - - - - -0.0 - - - 0.0 - - - - - - - - - -

Capex To Revenue

- - - - - - - - - - - - - - - - 4.19 4.2 4.15 - 0.32 0.275 0.162 - - - - - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 - - - - - - - - 0.012 -

Capex To Depreciation

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

2.26 K 3.9 K 11.7 K 8.44 - 11.4 K 6 K 5.79 K 2.74 K 3.09 K 48.1 K 186 305 372 437 68.7 49.6 201 285 576 769 880 1.67 K 2.03 K 1.7 K 1.86 K 4.25 K 3.42 K 3.36 K 872 3.92 K 2.92 K 3.06 K 3.77 K 19.8 K 8.38 K 5.21 K 5 K 3.44 K 3.52 K 4.15 K 2.88 K 5.21 K 4.6 K -

Return On Invested Capital, ROIC

-0.022 0.003 0.031 0.048 -0.003 -0.001 0.01 0.002 0.001 -0.001 -0.001 -0.003 -0.002 -0.003 -0.003 -0.004 0.001 -0.002 0.003 -0.003 -0.003 -0.003 -0.003 -0.003 -0.003 -0.004 -0.005 -0.005 -0.007 0.005 -0.016 -0.006 -0.006 -0.012 -0.007 -0.02 -0.037 -0.035 -0.015 -0.039 -0.039 -0.045 -0.059 -0.063 -

Return On Tangible Assets, ROTA

-0.001 0.003 0.028 0.016 0.003 0.039 0.009 0.01 -0.003 0.003 0.603 -0.002 -0.004 -0.008 -0.012 -0.001 0.0 -0.006 -0.004 -0.012 -0.011 -0.01 -0.026 -0.023 -0.012 -0.012 0.056 -0.073 -0.028 0.001 -0.031 -0.013 -0.013 -0.019 0.476 0.16 -0.046 -0.047 -0.024 -0.027 -0.04 -0.02 0.068 -0.042 -

Graham Net Net

-986 2.42 K 7.14 K 7.83 - 6.51 K -2.77 K 6.04 K -4.14 K -2.35 K 4.85 K -3.58 K -3.57 K -3.52 K -6.81 K -5.68 K -5.66 K -5.61 K -5.81 K -8.52 K -8.79 K -8.28 K -9.48 K -9.33 K -9.87 K -9.87 K -9.57 K -11.2 K -10.8 K -3.6 K -9.84 K -10.7 K -10.7 K -9.6 K -9.62 K -6.99 K -8.21 K -7.88 K -9.15 K -7.5 K -7.32 K -7.78 K -8.08 K -9.05 K -

Working Capital

33.1 B 28.1 B 28.4 B 30.8 B 23.9 B 24.1 B 22.6 B 22.3 B 20.2 B 22.1 B 22 B -7.85 B -7.82 B -7.72 B -7.55 B -4.73 B -4.72 B -4.62 B -4.35 B -1.24 B -851 M -491 M -107 M 19.9 B 20.2 B 20.4 B 20.5 B 18.2 B 19.1 B 19.6 B 19.5 B 16.9 B 16.9 B -1.48 B 17.9 B -10.2 B -13.6 B -12.8 B -12 B -11.8 B -11.5 B -10.9 B -10.7 B -10.3 B -

Tangible Asset Value

34.8 B 34.6 B 34.9 B 33.1 B 30 B 28.8 B 28.5 B 27 B 22.4 B 26.9 B 30.5 B -957 M -931 M -665 M 6.03 B -129 M -83.6 M -91.4 M 6.71 B -414 M -319 M 4.63 M 298 M 1.17 B 1.95 B 2.39 B 3.02 B 1.19 B 3.44 B 4.81 B 4.76 B 5.76 B 6.24 B 6.71 B 7.38 B -9.4 B -11.8 B -11 B -10.3 B -9.95 B -9.56 B -8.99 B -8.7 B -10.6 B -

Net Current Asset Value, NCAV

27.6 B 27.2 B 27.3 B 23.8 B 22.6 B 23.9 B 22 B 22.3 B 20.2 B 22.1 B 22 B -7.85 B -7.82 B -7.72 B -7.55 B -7.56 B -7.55 B -7.44 B -7.18 B -7.25 B -6.87 B -6.5 B -6.12 B -4.63 B -4.06 B -3.63 B -3.18 B -5.97 B -4.66 B -3.61 B -3.42 B -1.9 B -1.3 B -24.6 B 428 M -17.2 B -20.4 B -19.5 B -18.7 B -18.5 B -18.1 B -17.5 B -17.2 B -19.7 B -

Invested Capital

33.6 B 28.2 B 29 B 30.9 B 24.8 B 24.3 B 20.9 B 22.4 B 21 B 22.2 B 18.3 B -7.27 B -7.24 B -7.33 B -13.7 B -4.46 B -4.48 B -4.36 B -10.7 B -384 M 218 M 548 M 901 M 20.8 B 21 B 21.1 B 21 B 18.9 B 19.8 B 19.9 B 19.8 B 17.2 B 17.3 B 47.4 M 19.5 B -8.59 B -12 B -11.1 B -10.2 B -10 B -9.6 B -8.95 B -8.63 B -8.18 B -

Average Receivables

- 12.6 B 25.8 B 27.6 B 27.6 B 13.3 B 14.2 B 14.3 B 122 M 18.1 B 21.4 B 6.56 B 6.54 B 3.29 B 3.41 B 6.67 B 6.53 B 8.3 B 5.77 B 726 M 641 M 784 M 143 M - - 288 M 288 M - 11.9 B 12.5 B 555 M - 1.55 B 2.2 B 2.94 B 4.65 B 4.67 B 2.31 B 2.22 B 4.1 B 2.6 B 719 M - - -

Average Payables

182 M 183 M 1.17 B 1.23 B 721 M 940 M 567 M 303 M 29.8 M 7.35 M 31.5 M 62.9 M 76.5 M 70.3 M 78.3 M 139 M 155 M 148 M 748 M 1.33 B 750 M 184 M 1.27 B 2.32 B 2.6 B 2.48 B 3.34 B 4.2 B 4.01 B 3.75 B 4.64 B 6.13 B 5.79 B 5.74 B 4.35 B 3.55 B 3.95 B 3.09 B 3.52 B 4.7 B 5.23 B 5.4 B 5.44 B - -

Average Inventory

169 M 658 M 586 M 89.2 M 89.2 M 888 K 1.23 M 63.5 M 62.8 M 77.5 K 126 K 157 K 234 K 409 K 368 K 260 K 290 K 315 K 741 K 1.04 M 3.66 M 6.56 M 7.24 M 9.14 M 13 M 17.2 M 18.9 M 19.8 M 22.8 M 26.7 M 33.1 M 39.1 M 47.3 M 54.1 M 185 M 354 M 445 M 495 M 561 M 685 M 774 M 817 M 883 M - -

Days Sales Outstanding

- - 1.79 K 1.64 K 35.5 K 182 K - -5.56 K 43.8 - 202 K 37.5 K 35.8 K 34.6 K 239 34.4 K 34 K 33.8 K 51.8 K 7.09 K - 4.56 K 601 - - - 644 - - 5.65 K 402 - - 758 416 1.8 K 1.26 K 1.06 K - 1.15 K 823 257 - - -

Days Payables Outstanding

3.51 34.1 4.38 -284 755 10.2 K 4.18 K 238 9.94 50.4 43.9 258 313 347 208 422 759 448 537 4.83 K 4.38 K 477 394 5.07 K 4.21 K 3.2 K 1.26 K 2.64 K 1.02 K 846 601 2.71 K 1.87 K 1.05 K 1.38 K 684 718 472 396 766 834 720 209 638 -

Days Of Inventory On Hand

24.1 14.8 170 -0.112 937 6.94 6.4 0.672 23.8 0.493 0.497 0.783 0.649 1.35 1.79 1.02 1.18 1.04 1.06 4.19 3.06 18.8 12.9 16.8 19.2 17.2 11.5 10.7 5.64 4.94 5.28 16.9 12.2 10.6 12.2 85.1 61.9 70 68.8 114 119 110 31.4 112 -

Receivables Turnover

- - 0.05 0.055 0.003 0.0 - -0.016 2.06 - 0.0 0.002 0.003 0.003 0.377 0.003 0.003 0.003 0.002 0.013 - 0.02 0.15 - - - 0.14 - - 0.016 0.224 - - 0.119 0.216 0.05 0.072 0.085 - 0.078 0.109 0.351 - - -

Payables Turnover

25.6 2.64 20.5 -0.317 0.119 0.009 0.022 0.379 9.06 1.79 2.05 0.349 0.287 0.259 0.433 0.213 0.119 0.201 0.168 0.019 0.021 0.189 0.228 0.018 0.021 0.028 0.071 0.034 0.088 0.106 0.15 0.033 0.048 0.086 0.065 0.132 0.125 0.191 0.227 0.117 0.108 0.125 0.43 0.141 -

Inventory Turnover

3.74 6.08 0.529 -804 0.096 13 14.1 134 3.78 183 181 115 139 66.8 50.3 88 76.1 86.7 84.9 21.5 29.4 4.79 6.95 5.35 4.69 5.22 7.8 8.38 15.9 18.2 17 5.32 7.39 8.5 7.4 1.06 1.45 1.29 1.31 0.787 0.753 0.819 2.87 0.807 -

Return On Equity, ROE

-0.001 0.004 0.035 0.02 0.005 0.05 0.012 0.013 -0.005 0.004 1.02 0.058 0.175 0.384 1.4 -0.221 0.077 -1.49 -0.483 -0.899 -0.445 -0.279 -0.613 -0.35 -0.135 -0.124 0.516 -1.43 -0.233 0.01 -0.213 -0.081 -0.076 -0.099 2.27 -0.25 0.062 0.065 0.035 0.039 0.059 0.032 -0.113 0.06 -

Capex Per Share

- - - - - - - - - - - - - - - - 27.4 27.4 27.4 - 2.61 2.61 2.61 - - - - - 0.012 0.012 0.012 0.018 0.018 0.018 0.018 - - - - - - - - 1.95 -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements ЗИЛ ZILL
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting ЗИЛ plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Auto manufacturers industry

Issuer Price % 24h Market Cap Country
КАМАЗ КАМАЗ
KMAZ
- - - russiaRussia
Ayro Ayro
AYRO
- 23.13 % $ 43.7 M usaUSA
Blue Bird Corporation Blue Bird Corporation
BLBD
$ 51.06 1.39 % $ 1.63 B usaUSA
Группа ГАЗ Группа ГАЗ
GAZA
- - - russiaRussia
Нефтекамск Нефтекамск
NFAZ
- - - russiaRussia
Павловский Автобус Павловский Автобус
PAZA
- - - russiaRussia
Туймазинский завод автобетоновозов Туймазинский завод автобетоновозов
TUZA
- - - russiaRussia
Tata Motors Limited Tata Motors Limited
TTM
- 1.05 % $ 1.6 T indiaIndia
Ford Motor Company Ford Motor Company
F
$ 13.66 -0.62 % $ 54.3 B usaUSA
Canoo Canoo
GOEV
- -9.6 % $ 213 M usaUSA
Li Auto Li Auto
LI
$ 16.61 -2.72 % $ 33.1 B chinaChina
General Motors Company General Motors Company
GM
$ 81.6 0.85 % $ 91 B usaUSA
Honda Motor Co., Ltd. Honda Motor Co., Ltd.
HMC
$ 31.15 0.71 % $ 53.8 B japanJapan
Ferrari N.V. Ferrari N.V.
RACE
$ 368.74 0.48 % $ 56.6 B -
Fisker Fisker
FSR
- -28.17 % $ 27.3 M usaUSA
NIO Limited NIO Limited
NIO
$ 4.99 -0.7 % $ 10.3 B -
Niu Technologies Niu Technologies
NIU
$ 3.03 -6.92 % $ 480 M chinaChina
Toyota Motor Corporation Toyota Motor Corporation
TM
$ 215.09 3.31 % $ 2.26 T japanJapan
Tesla Tesla
TSLA
$ 477.62 4.06 % $ 471 B usaUSA
Nikola Corporation Nikola Corporation
NKLA
- -28.74 % $ 144 M usaUSA
Lordstown Motors Corp. Lordstown Motors Corp.
RIDE
- -2.33 % $ 53.3 M usaUSA
Workhorse Group Workhorse Group
WKHS
$ 5.9 -9.37 % $ 11.6 M usaUSA
XPeng XPeng
XPEV
$ 18.31 -3.61 % $ 34.6 B chinaChina
Electrameccanica Vehicles Corp. Electrameccanica Vehicles Corp.
SOLO
- - $ 23.5 M canadaCanada